XML 97 R84.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Guarantor/Non-Guarantor Financial Information (Details 4) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Condensed Financial Statements, Captions [Line Items]          
Revenues $ 1,040.2 $ 916.8 $ 1,339.3 $ 2,067.4 $ 2,877.2
Operating Costs and Expenses 996.2 844.7 1,198.8 1,916.4 2,520.4
Depreciation, Depletion and Amortization 115.9 99.0 147.1 227.7 294.6
Asset Retirement Obligation, Accretion Expense 11.5 9.7 13.9 24.6 28.1
Selling, General and Administrative Expense 34.2 19.8 41.6 82.5 91.0
Restructuring charges 3.1 2.5 21.2 15.2 21.2
Gain (Loss) on Disposition of Assets (13.7) (13.7) (12.2) (15.5) (12.3)
Loss (income) from equity affiliates and investment in subsidiaries 0.7 (0.3) 3.9 9.7 7.0
Interest expense 59.0 37.0 118.9 185.2 225.5
Interest income (1.3) (1.0) (2.7) (2.7) (5.2)
Reorganization Items (95.4) 95.4 0.0 (95.4) 0.0
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest (260.8) (176.3) (1,100.3) (488.3) (1,261.7)
Income Tax Expense (Benefit) (30.0) (18.0) (93.1) (95.8) (90.1)
Loss from continuing operations, net of income taxes (230.8) (158.3) (1,007.2) (392.5) (1,171.6)
(Loss) income from discontinued operations, net of income taxes (3.0) (2.4) (36.3) (6.4) (45.2)
Net loss (233.8) (160.7) (1,043.5) (398.9) (1,216.8)
Less: Net income attributable to noncontrolling interests 1.7 1.7 1.8 1.7 5.1
Net (loss) income attributable to common stockholders (235.5) (162.4) (1,045.3) (400.6) (1,221.9)
Asset impairment 0.0   900.8 17.2 900.8
Debtor Subsidiaries [Member]          
Condensed Financial Statements, Captions [Line Items]          
Revenues   538.2      
Operating Costs and Expenses   437.5      
Depreciation, Depletion and Amortization   49.7      
Asset Retirement Obligation, Accretion Expense   5.2      
Selling, General and Administrative Expense   19.5      
Restructuring charges   2.0      
Gain (Loss) on Disposition of Assets   (10.9)      
Loss (income) from equity affiliates and investment in subsidiaries   91.8      
Interest expense   33.8      
Interest income   (0.9)      
Reorganization Items   93.0      
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest   (182.5)      
Income Tax Expense (Benefit)   (22.5)      
Loss from continuing operations, net of income taxes   (160.0)      
(Loss) income from discontinued operations, net of income taxes   (2.4)      
Net loss   (162.4)      
Less: Net income attributable to noncontrolling interests   0.0      
Net (loss) income attributable to common stockholders   (162.4)      
Non-Guarantor Subsidiaries [Member]          
Condensed Financial Statements, Captions [Line Items]          
Revenues 483.5   619.0 924.6 1,310.7
Operating Costs and Expenses 521.4   538.9 979.2 1,141.9
Depreciation, Depletion and Amortization 65.3   87.8 126.0 167.4
Asset Retirement Obligation, Accretion Expense 6.1   9.5 12.7 18.4
Selling, General and Administrative Expense 1.3   3.9 5.0 6.5
Restructuring charges 2.7   14.9 3.4 14.9
Gain (Loss) on Disposition of Assets (2.8)   (0.5) (2.8) 0.4
Loss (income) from equity affiliates and investment in subsidiaries (0.2)   2.3 7.6 4.1
Interest expense 6.6   2.9 12.8 5.5
Interest income (8.1)   (10.0) (16.9) (20.5)
Reorganization Items (2.4)     (2.4)  
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest (111.2)   (749.3) (222.0) (746.5)
Income Tax Expense (Benefit) 13.2   (3.0) (1.0) (0.1)
Loss from continuing operations, net of income taxes (124.4)   (746.3) (221.0) (746.4)
(Loss) income from discontinued operations, net of income taxes (0.1)   (0.6) (1.0) (8.7)
Net loss (124.5)   (746.9) (222.0) (755.1)
Less: Net income attributable to noncontrolling interests 1.7   1.9 1.7 4.4
Net (loss) income attributable to common stockholders (126.2)   (748.8) (223.7) (759.5)
Asset impairment     718.6 17.2  
Non-Debtor Subsidiaries [Member]          
Condensed Financial Statements, Captions [Line Items]          
Revenues   379.8      
Operating Costs and Expenses   408.4      
Depreciation, Depletion and Amortization   49.3      
Asset Retirement Obligation, Accretion Expense   4.5      
Selling, General and Administrative Expense   0.3      
Restructuring charges   0.5      
Gain (Loss) on Disposition of Assets   (2.8)      
Loss (income) from equity affiliates and investment in subsidiaries   (1.1)      
Interest expense   5.5      
Interest income   (2.4)      
Reorganization Items   2.4      
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest   (84.8)      
Income Tax Expense (Benefit)   4.5      
Loss from continuing operations, net of income taxes   (89.3)      
(Loss) income from discontinued operations, net of income taxes   0.0      
Net loss   (89.3)      
Less: Net income attributable to noncontrolling interests   1.7      
Net (loss) income attributable to common stockholders   (91.0)      
Eliminations [Member]          
Condensed Financial Statements, Captions [Line Items]          
Revenues (65.9) (1.2) (106.0) (143.7) (230.8)
Operating Costs and Expenses (65.9) (1.2) (106.0) (143.7) (230.8)
Depreciation, Depletion and Amortization 0.0 0.0 0.0 0.0 0.0
Asset Retirement Obligation, Accretion Expense 0.0 0.0 0.0 0.0 0.0
Selling, General and Administrative Expense 0.0 0.0 0.0 0.0 0.0
Restructuring charges 0.0 0.0 0.0 0.0 0.0
Gain (Loss) on Disposition of Assets 0.0 0.0 0.0 0.0 0.0
Loss (income) from equity affiliates and investment in subsidiaries (37.1) (91.0) (800.0) (90.4) (695.6)
Interest expense (8.0) (2.3) (8.3) (16.4) (17.0)
Interest income 8.0 2.3 8.3 16.4 17.0
Reorganization Items 0.0 0.0   0.0  
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest 37.1 91.0 800.0 90.4 695.6
Income Tax Expense (Benefit) 0.0 0.0 0.0 0.0 0.0
Loss from continuing operations, net of income taxes 37.1 91.0 800.0 90.4 695.6
(Loss) income from discontinued operations, net of income taxes 0.0 0.0 0.0 0.0 0.0
Net loss 37.1 91.0 800.0 90.4 695.6
Less: Net income attributable to noncontrolling interests 0.0 0.0 0.0 0.0 0.0
Net (loss) income attributable to common stockholders $ 37.1 $ 91.0 800.0 90.4 $ 695.6
Asset impairment     $ 0.0 $ 0.0