XML 77 R52.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Long-Term Debt
The Company’s total indebtedness as of December 31, 2015 and 2014 consisted of the following:
 
December 31,
 
2015
 
2014
 
(Dollars in millions)
2013 Term Loan Facility due September 2020
$
1,164.9

 
$
1,175.1

7.375% Senior Notes due November 2016

 
650.0

6.00% Senior Notes due November 2018
1,518.8

 
1,518.8

6.50% Senior Notes due September 2020
650.0

 
650.0

6.25% Senior Notes due November 2021
1,339.6

 
1,339.6

10.00% Senior Secured Second Lien Notes due March 2022
978.4



7.875% Senior Notes due November 2026
247.7

 
247.6

Convertible Junior Subordinated Debentures due December 2066
385.2

 
382.3

Capital lease obligations
30.3

 
22.2

Other
0.7

 
1.2

Total
$
6,315.6

 
$
5,986.8

Schedule of Interest Payments
Interest payments on the Senior Notes are scheduled to occur each year as follows:
Senior Notes
 
Interest Payment Dates
6.00% Senior Notes
 
May 15 and November 15
6.25% Senior Notes
 
May 15 and November 15
6.50% Senior Notes
 
March 15 and September 15
7.875% Senior Notes
 
May 1 and November 1
Carrying amount of the equity and debt components of the Debentures
The following table illustrates the carrying amount of the equity and debt components of the Debentures:
 
December 31,
 
2015
 
2014
 
(Dollars in millions)
Carrying amount of the equity component
$
215.4

 
$
215.4

 
 
 
 
Principal amount of the liability component
$
732.5

 
$
732.5

Unamortized discount
(347.3
)
 
(350.2
)
Net carrying amount
$
385.2

 
$
382.3

Effective interest rate and the interest expense related to the Debentures
The following table illustrates the effective interest rate and the interest expense related to the Debentures:
 
Year Ended December 31,
 
2015
 
2014
 
2013
 
(Dollars in millions)
Effective interest rate
4.9
%
 
4.9
%
 
4.9
%
Interest expense — contractual interest coupon
$
34.8

 
$
34.8

 
$
34.8

Interest expense — amortization of debt discount
2.9

 
2.6

 
2.3

Aggregate amounts of Long term debt maturities
The aggregate amounts of long-term debt maturities (including unamortized debt discounts) subsequent to December 31, 2015, including capital lease obligations, were as follows:
 
 
 

Year of Maturity
 
(Dollars in millions)
2016
$
5,930.4

2017

2018

2019

2020

2021 and thereafter
385.2

Total
$
6,315.6