XML 160 R135.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Guarantor/Non-Guarantor Financial Information Supplemental Guarantor/Non-Guarantor Financial Information (Details 3) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Financial Statements, Captions [Line Items]                      
Net (loss) income $ (470.2) $ (301.9) $ (1,043.5) $ (173.3) $ (513.0) $ (149.0) $ (71.2) $ (44.1) $ (1,988.9) $ (777.3) $ (512.6)
Unrealized holding losses on available-for-sale securities                 0.0 (3.7) (12.3)
Reclassification for realized losses included in net (loss) income                 0.0 2.9 12.8
Net change in unrealized (losses) gains on available-for-sale securities                 0.0 (0.8) 0.5
Decrease in fair value of cash flow hedges                 (131.3) (195.0) (333.6)
Reclassification for realized losses (gains) included in net loss                 251.7 (10.2) (209.6)
Net unrealized gains (losses) on cash flow hedges                 120.4 (205.2) (543.2)
Prior service credit (cost) for the period                 10.4 11.4 (1.4)
Net actuarial gain (loss) for the period                 18.1 (142.7) 110.9
Amortization of actuarial loss and prior service cost included in net (loss) income                 31.9 32.7 95.7
Postretirement plans and workers' compensation obligations                 60.4 (98.6) 205.2
Foreign currency translation adjustment                 (34.9) (41.0) (92.7)
Other comprehensive loss from investment in subsidiaries                 0.0 0.0 0.0
Other comprehensive income (loss), net of income taxes                 145.9 (345.6) (430.2)
Comprehensive loss                 (1,843.0) (1,122.9) (942.8)
Less: Comprehensive income attributable to noncontrolling interests                 7.1 9.7 12.3
Comprehensive loss attributable to common stockholders                 (1,850.1) (1,132.6) (955.1)
Parent Company [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Net (loss) income                 (1,996.0) (787.0) (524.9)
Unrealized holding losses on available-for-sale securities                   (3.7) (12.2)
Reclassification for realized losses included in net (loss) income                   2.9 13.0
Net change in unrealized (losses) gains on available-for-sale securities                 0.0 (0.8) 0.8
Decrease in fair value of cash flow hedges                 (137.1) (225.9) (368.4)
Reclassification for realized losses (gains) included in net loss                 292.1 31.3 (109.0)
Net unrealized gains (losses) on cash flow hedges                 155.0 (194.6) (477.4)
Prior service credit (cost) for the period                 0.0 0.0 0.0
Net actuarial gain (loss) for the period                 5.5 0.0 0.0
Amortization of actuarial loss and prior service cost included in net (loss) income                 7.2 0.0 0.0
Postretirement plans and workers' compensation obligations                 12.7 0.0 0.0
Foreign currency translation adjustment                 0.0 0.0 0.0
Other comprehensive loss from investment in subsidiaries                 (21.8) (150.2) 46.4
Other comprehensive income (loss), net of income taxes                 145.9 (345.6) (430.2)
Comprehensive loss                 (1,850.1) (1,132.6) (955.1)
Less: Comprehensive income attributable to noncontrolling interests                 0.0 0.0 0.0
Comprehensive loss attributable to common stockholders                 (1,850.1) (1,132.6) (955.1)
Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Net (loss) income                 209.0 137.7 345.4
Unrealized holding losses on available-for-sale securities                   0.0 0.0
Reclassification for realized losses included in net (loss) income                   0.0 0.0
Net change in unrealized (losses) gains on available-for-sale securities                 0.0 0.0 0.0
Decrease in fair value of cash flow hedges                 0.0 0.0 0.0
Reclassification for realized losses (gains) included in net loss                 0.0 0.0 0.0
Net unrealized gains (losses) on cash flow hedges                 0.0 0.0 0.0
Prior service credit (cost) for the period                 10.4 11.4 (1.4)
Net actuarial gain (loss) for the period                 12.6 (150.2) 103.8
Amortization of actuarial loss and prior service cost included in net (loss) income                 36.6 35.5 95.8
Postretirement plans and workers' compensation obligations                 59.6 (103.3) 198.2
Foreign currency translation adjustment                 0.0 0.0 0.0
Other comprehensive loss from investment in subsidiaries                 0.0 0.0 0.0
Other comprehensive income (loss), net of income taxes                 59.6 (103.3) 198.2
Comprehensive loss                 268.6 34.4 543.6
Less: Comprehensive income attributable to noncontrolling interests                 0.0 0.0 0.0
Comprehensive loss attributable to common stockholders                 268.6 34.4 543.6
Non-Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Net (loss) income                 (1,135.8) (559.1) (605.6)
Unrealized holding losses on available-for-sale securities                   0.0 (0.1)
Reclassification for realized losses included in net (loss) income                   0.0 (0.2)
Net change in unrealized (losses) gains on available-for-sale securities                 0.0 0.0 (0.3)
Decrease in fair value of cash flow hedges                 5.8 30.9 34.8
Reclassification for realized losses (gains) included in net loss                 (40.4) (41.5) (100.6)
Net unrealized gains (losses) on cash flow hedges                 (34.6) (10.6) (65.8)
Prior service credit (cost) for the period                 0.0 0.0 0.0
Net actuarial gain (loss) for the period                 0.0 7.5 7.1
Amortization of actuarial loss and prior service cost included in net (loss) income                 (11.9) (2.8) (0.1)
Postretirement plans and workers' compensation obligations                 (11.9) 4.7 7.0
Foreign currency translation adjustment                 (34.9) (41.0) (92.7)
Other comprehensive loss from investment in subsidiaries                 0.0 0.0 0.0
Other comprehensive income (loss), net of income taxes                 (81.4) (46.9) (151.8)
Comprehensive loss                 (1,217.2) (606.0) (757.4)
Less: Comprehensive income attributable to noncontrolling interests                 7.1 9.7 12.3
Comprehensive loss attributable to common stockholders                 (1,224.3) (615.7) (769.7)
Consolidation, Eliminations [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Net (loss) income                 933.9 431.1 272.5
Unrealized holding losses on available-for-sale securities                   0.0 0.0
Reclassification for realized losses included in net (loss) income                   0.0 0.0
Net change in unrealized (losses) gains on available-for-sale securities                 0.0 0.0 0.0
Decrease in fair value of cash flow hedges                 0.0 0.0 0.0
Reclassification for realized losses (gains) included in net loss                 0.0 0.0 0.0
Net unrealized gains (losses) on cash flow hedges                 0.0 0.0 0.0
Prior service credit (cost) for the period                 0.0 0.0 0.0
Net actuarial gain (loss) for the period                 0.0 0.0 0.0
Amortization of actuarial loss and prior service cost included in net (loss) income                 0.0 0.0 0.0
Postretirement plans and workers' compensation obligations                 0.0 0.0 0.0
Foreign currency translation adjustment                 0.0 0.0 0.0
Other comprehensive loss from investment in subsidiaries                 21.8 150.2 (46.4)
Other comprehensive income (loss), net of income taxes                 21.8 150.2 (46.4)
Comprehensive loss                 955.7 581.3 226.1
Less: Comprehensive income attributable to noncontrolling interests                 0.0 0.0 0.0
Comprehensive loss attributable to common stockholders                 $ 955.7 $ 581.3 $ 226.1