XML 81 R73.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Guarantor/Non-Guarantor Financial Information (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Total revenues $ 1,537.9 $ 1,626.8
Operating costs and expenses (exclusive of items shown separately below) 1,321.6 1,394.8
Depreciation, depletion and amortization 147.5 157.2
Asset retirement obligation expenses 14.2 15.6
Selling and administrative expenses 49.4 59.5
Other operating (income) loss:    
Net gain on disposal of assets (0.1) (9.8)
(Loss) income from equity affiliates and investment in subsidiaries 3.1 6.6
Interest expense 106.6 103.3
Loss on early debt extinguishment 59.5 0.0
Interest income (2.5) (3.6)
(Loss) income from continuing operations before income taxes (161.4) (96.8)
Income tax provision (benefit) 3.0 (52.5)
(Loss) income from continuing operations, net of income taxes (164.4) (44.3)
(Loss) income from discontinued operations, net of income taxes (8.9) 0.2
Net (loss) income (173.3) (44.1)
Less: Comprehensive income attributable to noncontrolling interests 3.3 4.4
Net (loss) income attributable to common stockholders (176.6) (48.5)
Other comprehensive (loss) income, net of income taxes (70.7) 125.9
Comprehensive (loss) income (244.0) 81.8
Less: Comprehensive income attributable to noncontrolling interests 3.3 4.4
Comprehensive (loss) income attributable to common stockholders (247.3) 77.4
Parent Company [Member]    
Total revenues 0.0 0.0
Operating costs and expenses (exclusive of items shown separately below) 104.2 21.2
Depreciation, depletion and amortization 0.0 0.0
Asset retirement obligation expenses 0.0 0.0
Selling and administrative expenses 9.7 13.6
Other operating (income) loss:    
Net gain on disposal of assets 0.0 0.0
(Loss) income from equity affiliates and investment in subsidiaries (104.4) (39.6)
Interest expense 108.0 105.7
Loss on early debt extinguishment 59.5  
Interest income (0.1) (0.1)
(Loss) income from continuing operations before income taxes (176.9) (100.8)
Income tax provision (benefit) 0.0 (52.0)
(Loss) income from continuing operations, net of income taxes (176.9) (48.8)
(Loss) income from discontinued operations, net of income taxes 0.3 0.3
Net (loss) income (176.6) (48.5)
Less: Comprehensive income attributable to noncontrolling interests 0.0 0.0
Net (loss) income attributable to common stockholders (176.6) (48.5)
Other comprehensive (loss) income, net of income taxes (70.7) 125.9
Comprehensive (loss) income (247.3) 77.4
Less: Comprehensive income attributable to noncontrolling interests 0.0 0.0
Comprehensive (loss) income attributable to common stockholders (247.3) 77.4
Guarantor Subsidiaries [Member]    
Total revenues 944.8 976.4
Operating costs and expenses (exclusive of items shown separately below) 692.4 726.8
Depreciation, depletion and amortization 75.8 77.2
Asset retirement obligation expenses 7.4 8.6
Selling and administrative expenses 37.1 41.3
Other operating (income) loss:    
Net gain on disposal of assets (0.1) (9.6)
(Loss) income from equity affiliates and investment in subsidiaries 1.2 0.6
Interest expense 1.7 1.6
Loss on early debt extinguishment 0.0  
Interest income (2.7) (2.4)
(Loss) income from continuing operations before income taxes 132.0 132.3
Income tax provision (benefit) 1.3 24.8
(Loss) income from continuing operations, net of income taxes 130.7 107.5
(Loss) income from discontinued operations, net of income taxes (1.1) (0.7)
Net (loss) income 129.6 106.8
Less: Comprehensive income attributable to noncontrolling interests 0.0 0.0
Net (loss) income attributable to common stockholders 129.6 106.8
Other comprehensive (loss) income, net of income taxes 14.4 9.9
Comprehensive (loss) income 144.0 116.7
Less: Comprehensive income attributable to noncontrolling interests 0.0 0.0
Comprehensive (loss) income attributable to common stockholders 144.0 116.7
Non-Guarantor Subsidiaries [Member]    
Total revenues 609.8 671.3
Operating costs and expenses (exclusive of items shown separately below) 541.7 667.7
Depreciation, depletion and amortization 71.7 80.0
Asset retirement obligation expenses 6.8 7.0
Selling and administrative expenses 2.6 4.6
Other operating (income) loss:    
Net gain on disposal of assets 0.0 (0.2)
(Loss) income from equity affiliates and investment in subsidiaries 1.9 6.0
Interest expense 2.6 1.4
Loss on early debt extinguishment 0.0  
Interest income (5.4) (6.5)
(Loss) income from continuing operations before income taxes (12.1) (88.7)
Income tax provision (benefit) 1.7 (25.3)
(Loss) income from continuing operations, net of income taxes (13.8) (63.4)
(Loss) income from discontinued operations, net of income taxes (8.1) 0.6
Net (loss) income (21.9) (62.8)
Less: Comprehensive income attributable to noncontrolling interests 3.3 4.4
Net (loss) income attributable to common stockholders (25.2) (67.2)
Other comprehensive (loss) income, net of income taxes (32.7) (18.5)
Comprehensive (loss) income (54.6) (81.3)
Less: Comprehensive income attributable to noncontrolling interests 3.3 4.4
Comprehensive (loss) income attributable to common stockholders (57.9) (85.7)
Eliminations [Member]    
Total revenues (16.7) (20.9)
Operating costs and expenses (exclusive of items shown separately below) (16.7) (20.9)
Depreciation, depletion and amortization 0.0 0.0
Asset retirement obligation expenses 0.0 0.0
Selling and administrative expenses 0.0 0.0
Other operating (income) loss:    
Net gain on disposal of assets 0.0 0.0
(Loss) income from equity affiliates and investment in subsidiaries 104.4 39.6
Interest expense (5.7) (5.4)
Loss on early debt extinguishment 0.0  
Interest income 5.7 5.4
(Loss) income from continuing operations before income taxes (104.4) (39.6)
Income tax provision (benefit) 0.0 0.0
(Loss) income from continuing operations, net of income taxes (104.4) (39.6)
(Loss) income from discontinued operations, net of income taxes 0.0 0.0
Net (loss) income (104.4) (39.6)
Less: Comprehensive income attributable to noncontrolling interests 0.0 0.0
Net (loss) income attributable to common stockholders (104.4) (39.6)
Other comprehensive (loss) income, net of income taxes 18.3 8.6
Comprehensive (loss) income (86.1) (31.0)
Less: Comprehensive income attributable to noncontrolling interests 0.0 0.0
Comprehensive (loss) income attributable to common stockholders $ (86.1) $ (31.0)