XML 69 R58.htm IDEA: XBRL DOCUMENT v3.3.1.900
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2014
Share-based Compensation [Abstract]  
Share-based compensation expense recorded in 'Selling and administrative expenses'
Share-based compensation expense and cash flow amounts were as follows:
 
Year Ended December 31,
 
2014
 
2013
 
2012
 
(Dollars in millions)
Share-based compensation expense - equity classified awards
$
46.1

 
$
50.9

 
$
45.4

Share-based compensation expense - liability classified awards
0.7

 

 

Total share-based compensation expense
46.8

 
50.9

 
45.4

Tax benefit
17.3

 
18.8

 
16.7

Share-based compensation expense, net of tax benefit
29.5

 
32.1

 
28.7

Cash received upon the exercise of stock options and from employee stock purchases
5.5

 
7.3

 
9.4

(Write-off) excess tax benefits related to share-based compensation
(8.3
)
 
(4.5
)
 
8.3

Summary of restricted stock award activity
A summary of restricted stock award activity is as follows:
 
Year Ended
December 31,
2014
 
Weighted
Average
Grant-Date
Fair Value
Nonvested at December 31, 2013
166,203

 
$
519.00

Granted
88,738

 
287.85

Vested
(28,341
)
 
863.85

Forfeited
(14,094
)
 
376.95

Nonvested at December 31, 2014
212,506

 
$
384.45

Schedule of Share-based Compensation, Restricted Stock and Restricted Stock Units Activity [Table Text Block]
A summary of restricted stock unit activity is as follows:
 
Year Ended
December 31,
2014
 
Weighted
Average
Grant-Date
Fair Value
Nonvested at December 31, 2013
19,158

 
$
292.50

Granted
14,534

 
292.20

Vested
(217
)
 
353.40

Forfeited
(335
)
 
321.00

Nonvested at December 31, 2014
33,140

 
$
291.60

Schedule of Share-based Compensation, Stock Options, Activity
A summary of outstanding option activity under the plans is as follows:
 
Year Ended
December 31,
2014
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life
 
Aggregate
Intrinsic
Value (in
millions)
Options Outstanding at December 31, 2013
153,005

 
$
559.80

 
6.00
 
$
0.5

Granted
69,628

 
291.60

 
 
 
 

Exercised
(2,996
)
 
153.30

 
 
 
 

Forfeited
(18,570
)
 
553.50

 
 
 
 

Options Outstanding at December 31, 2014
201,067

 
$
473.55

 
6.39
 
$

Vested and Exercisable
106,313

 
$
603.00

 
4.37
 
$

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The weighted-average fair values of the Company’s stock options and the assumptions used in applying the Black-Scholes option pricing model were as follows:
 
Year Ended December 31,
 
2014
 
2013
 
2012
Weighted-average fair value
$
110.70

 
$
181.95

 
$
278.85

Risk-free interest rate
1.7
%
 
0.7
%
 
0.9
%
Expected option life
5 years

 
5 years

 
5 years

Expected volatility
48.4
%
 
64.1
%
 
64.0
%
Dividend yield
1.7
%
 
1.2
%
 
0.6
%
Summary of performance unit activity
A summary of performance unit activity is as follows:
 
Year Ended
December 31,
2014
 
Weighted
Average
Remaining
Contractual
Life
Nonvested at December 31, 2013
30,888

 
1.6
Granted
42,961

 
 
Forfeited
(13,787
)
 
 
Vested
(10,051
)
 
 
Nonvested at December 31, 2014
50,011

 
1.5
Assumptions used in the valuations for grants
The assumptions used in the valuations for grants were as follows:
 
Year Ended December 31,
 
2014
 
2013
 
2012
Risk-free interest rate
0.8
%
 
0.4
%
 
0.4
%
Expected volatility
45.3
%
 
47.3
%
 
52.8
%
Dividend yield
1.7
%
 
1.4
%
 
0.6
%