XML 144 R133.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Guarantor/Non-Guarantor Financial Information (Details 1) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Condensed Financial Statements, Captions [Line Items]        
Acquisition of MCG Coal Holdings Pty Ltd noncontrolling interests $ 0.0 $ 0.0 $ 49.8  
Current assets        
Cash and cash equivalents 298.0 444.0 558.8 $ 799.1
Accounts receivable, net 563.1 557.9    
Receivables from affiliates, net 0.0 0.0    
Inventories 406.5 506.7    
Assets from coal trading activities, net 57.6 36.1    
Deferred income taxes 80.0 66.4    
Other current assets 305.8 381.6    
Total current assets 1,711.0 1,992.7    
Property, plant, equipment and mine development, net 10,577.3 11,082.5 11,801.7  
Deferred income taxes 0.7 7.8    
Investments and other assets 902.1 1,050.4    
Notes receivable from affiliates, net 0.0 0.0    
Total assets 13,191.1 14,133.4 15,809.0  
Current liabilities        
Current maturities of long-term debt 21.2 31.7    
Payables to affiliates, net 0.0 0.0    
Deferred income taxes   0.0    
Liabilities from coal trading activities, net 32.7 6.1    
Accounts payable and accrued expenses 1,809.2 1,764.0    
Total current liabilities 1,863.1 1,801.8    
Long-term debt, less current maturities 5,965.6 5,970.7    
Deferred income taxes 89.1 40.9    
Notes payable to affiliates, net 0.0 0.0    
Other noncurrent liabilities 2,546.8 2,372.1    
Total liabilities 10,464.6 10,185.5    
Peabody Energy Corporation's stockholders' equity 2,724.8 3,908.7    
Noncontrolling interests 1.7 39.2    
Total stockholders' equity 2,726.5 3,947.9 4,938.8 5,515.8
Total liabilities and stockholders' equity 13,191.1 14,133.4    
Parent Company [Member]        
Condensed Financial Statements, Captions [Line Items]        
Acquisition of MCG Coal Holdings Pty Ltd noncontrolling interests     0.0  
Current assets        
Cash and cash equivalents 188.7 300.7 269.6 283.2
Accounts receivable, net 0.0 1.3    
Receivables from affiliates, net 258.4 68.4    
Inventories 0.0 0.0    
Assets from coal trading activities, net 0.0 0.0    
Deferred income taxes 64.5 0.0    
Other current assets 0.0 34.5    
Total current assets 511.6 404.9    
Property, plant, equipment and mine development, net 0.0 0.0    
Deferred income taxes 0.0 16.5    
Investments and other assets 10,209.4 11,394.9    
Notes receivable from affiliates, net 0.0 0.0    
Total assets 10,721.0 11,816.3    
Current liabilities        
Current maturities of long-term debt 12.0 12.0    
Payables to affiliates, net 0.0 0.0    
Deferred income taxes   1.9    
Liabilities from coal trading activities, net 0.0 0.0    
Accounts payable and accrued expenses 474.5 360.0    
Total current liabilities 486.5 373.9    
Long-term debt, less current maturities 5,951.6 5,959.1    
Deferred income taxes 90.5 0.0    
Notes payable to affiliates, net 1,033.4 1,032.6    
Other noncurrent liabilities 434.2 542.0    
Total liabilities 7,996.2 7,907.6    
Peabody Energy Corporation's stockholders' equity 2,724.8 3,908.7    
Noncontrolling interests 0.0 0.0    
Total stockholders' equity 2,724.8 3,908.7    
Total liabilities and stockholders' equity 10,721.0 11,816.3    
Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Acquisition of MCG Coal Holdings Pty Ltd noncontrolling interests     0.0  
Current assets        
Cash and cash equivalents 1.2 0.3 0.3 0.8
Accounts receivable, net 14.5 0.0    
Receivables from affiliates, net 0.0 0.0    
Inventories 191.8 235.1    
Assets from coal trading activities, net 53.8 46.7    
Deferred income taxes 8.6 61.9    
Other current assets 44.5 73.7    
Total current assets 314.4 417.7    
Property, plant, equipment and mine development, net 5,005.2 5,055.7    
Deferred income taxes 8.2 0.0    
Investments and other assets 4.0 8.8    
Notes receivable from affiliates, net 1,655.7 1,433.0    
Total assets 6,987.5 6,915.2    
Current liabilities        
Current maturities of long-term debt 0.1 0.1    
Payables to affiliates, net 364.3 10.4    
Deferred income taxes   0.0    
Liabilities from coal trading activities, net 10.7 0.2    
Accounts payable and accrued expenses 682.5 601.4    
Total current liabilities 1,057.6 612.1    
Long-term debt, less current maturities 6.3 6.5    
Deferred income taxes 0.0 55.9    
Notes payable to affiliates, net 0.0 0.0    
Other noncurrent liabilities 1,717.4 1,452.5    
Total liabilities 2,781.3 2,127.0    
Peabody Energy Corporation's stockholders' equity 4,206.2 4,788.2    
Noncontrolling interests 0.0 0.0    
Total stockholders' equity 4,206.2 4,788.2    
Total liabilities and stockholders' equity 6,987.5 6,915.2    
Non-Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Acquisition of MCG Coal Holdings Pty Ltd noncontrolling interests     (49.8)  
Current assets        
Cash and cash equivalents 108.1 143.0 $ 288.9 $ 515.1
Accounts receivable, net 548.6 559.1    
Receivables from affiliates, net 105.9 0.0    
Inventories 214.7 271.6    
Assets from coal trading activities, net 3.8 0.0    
Deferred income taxes 6.9 6.4    
Other current assets 261.3 273.4    
Total current assets 1,249.3 1,253.5    
Property, plant, equipment and mine development, net 5,572.1 6,026.8    
Deferred income taxes 0.0 7.8    
Investments and other assets 621.6 762.6    
Notes receivable from affiliates, net 0.0 0.0    
Total assets 7,443.0 8,050.7    
Current liabilities        
Current maturities of long-term debt 9.1 19.6    
Payables to affiliates, net 0.0 58.0    
Deferred income taxes   0.0    
Liabilities from coal trading activities, net 22.0 16.5    
Accounts payable and accrued expenses 652.2 805.1    
Total current liabilities 683.3 899.2    
Long-term debt, less current maturities 7.7 5.1    
Deferred income taxes 6.1 1.5    
Notes payable to affiliates, net 622.3 400.4    
Other noncurrent liabilities 395.2 377.6    
Total liabilities 1,714.6 1,683.8    
Peabody Energy Corporation's stockholders' equity 5,726.7 6,327.7    
Noncontrolling interests 1.7 39.2    
Total stockholders' equity 5,728.4 6,366.9    
Total liabilities and stockholders' equity 7,443.0 8,050.7    
Eliminations [Member]        
Current assets        
Cash and cash equivalents 0.0 0.0    
Accounts receivable, net 0.0 (2.5)    
Receivables from affiliates, net (364.3) (68.4)    
Inventories 0.0 0.0    
Assets from coal trading activities, net 0.0 (10.6)    
Deferred income taxes 0.0 (1.9)    
Other current assets 0.0 0.0    
Total current assets (364.3) (83.4)    
Property, plant, equipment and mine development, net 0.0 0.0    
Deferred income taxes (7.5) (16.5)    
Investments and other assets (9,932.9) (11,115.9)    
Notes receivable from affiliates, net (1,655.7) (1,433.0)    
Total assets (11,960.4) (12,648.8)    
Current liabilities        
Current maturities of long-term debt 0.0 0.0    
Payables to affiliates, net (364.3) (68.4)    
Deferred income taxes   (1.9)    
Liabilities from coal trading activities, net 0.0 (10.6)    
Accounts payable and accrued expenses 0.0 (2.5)    
Total current liabilities (364.3) (83.4)    
Long-term debt, less current maturities 0.0 0.0    
Deferred income taxes (7.5) (16.5)    
Notes payable to affiliates, net (1,655.7) (1,433.0)    
Other noncurrent liabilities 0.0 0.0    
Total liabilities (2,027.5) (1,532.9)    
Peabody Energy Corporation's stockholders' equity (9,932.9) (11,115.9)    
Noncontrolling interests 0.0 0.0    
Total stockholders' equity (9,932.9) (11,115.9)    
Total liabilities and stockholders' equity $ (11,960.4) $ (12,648.8)