XML 93 R74.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor/Non-Guarantor Financial Information (Details 1) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Sep. 30, 2013
Dec. 31, 2012
Current assets        
Cash and cash equivalents $ 466.5 $ 444.0 $ 551.3 $ 558.8
Accounts receivable, net 490.0 557.9    
Receivables from affiliates, net 0 0    
Inventories 490.9 506.7    
Assets from coal trading activities, net 52.7 36.1    
Deferred income taxes 106.9 66.4    
Other current assets 324.4 381.6    
Total current assets 1,931.4 1,992.7    
Property, plant, equipment and mine development, net 10,651.1 11,082.5    
Deferred income taxes 4.9 7.8    
Investments and other assets 957.3 1,050.4    
Notes receivable from affiliates, net 0 0    
Total assets 13,544.7 14,133.4    
Current liabilities        
Current maturities of long-term debt 21.4 31.7    
Payables to affiliates, net 0 0    
Deferred income taxes   0    
Liabilities from coal trading activities, net 22.4 6.1    
Accounts payable and accrued expenses 1,656.5 1,737.7    
Total current liabilities 1,700.3 1,775.5    
Long-term debt, less current maturities 5,969.7 5,970.7    
Deferred income taxes 16.0 40.9    
Notes payable to affiliates, net 0 0    
Other noncurrent liabilities 2,263.6 2,398.4    
Total liabilities 9,949.6 10,185.5    
Peabody Energy Corporation stockholders' equity 3,593.6 3,908.7    
Noncontrolling interests 1.5 39.2    
Total stockholders' equity 3,595.1 3,947.9    
Total liabilities and stockholders' equity 13,544.7 14,133.4    
Parent Company [Member]
       
Current assets        
Cash and cash equivalents 317.4 300.7 353.7 269.6
Accounts receivable, net 0.1 1.3    
Receivables from affiliates, net 230.6 22.8    
Inventories 0 0    
Assets from coal trading activities, net 0 0    
Deferred income taxes 34.7 0    
Other current assets 0.4 34.5    
Total current assets 583.2 359.3    
Property, plant, equipment and mine development, net 0 0    
Deferred income taxes 0 16.5    
Investments and other assets 10,730.1 11,394.9    
Notes receivable from affiliates, net 0 0    
Total assets 11,313.3 11,770.7    
Current liabilities        
Current maturities of long-term debt 12.0 12.0    
Payables to affiliates, net 0 0    
Deferred income taxes   1.9    
Liabilities from coal trading activities, net 0 0    
Accounts payable and accrued expenses 382.1 360.0    
Total current liabilities 394.1 373.9    
Long-term debt, less current maturities 5,953.4 5,959.1    
Deferred income taxes 27.7 0    
Notes payable to affiliates, net 1,032.6 1,032.6    
Other noncurrent liabilities 311.9 496.4    
Total liabilities 7,719.7 7,862.0    
Peabody Energy Corporation stockholders' equity 3,593.6 3,908.7    
Noncontrolling interests 0 0    
Total stockholders' equity 3,593.6 3,908.7    
Total liabilities and stockholders' equity 11,313.3 11,770.7    
Guarantor Subsidiaries [Member]
       
Current assets        
Cash and cash equivalents 0.2 0.3 0.3 0.3
Accounts receivable, net 0 0    
Receivables from affiliates, net 0 35.2    
Inventories 211.6 235.1    
Assets from coal trading activities, net 47.0 46.7    
Deferred income taxes 62.2 61.9    
Other current assets 60.1 73.7    
Total current assets 381.1 452.9    
Property, plant, equipment and mine development, net 4,931.7 5,055.7    
Deferred income taxes 19.8 0    
Investments and other assets 8.0 8.8    
Notes receivable from affiliates, net 1,515.0 1,433.0    
Total assets 6,855.6 6,950.4    
Current liabilities        
Current maturities of long-term debt 0.1 0.1    
Payables to affiliates, net 203.4 0    
Deferred income taxes   0    
Liabilities from coal trading activities, net 9.8 0.2    
Accounts payable and accrued expenses 616.9 577.7    
Total current liabilities 830.2 578.0    
Long-term debt, less current maturities 6.4 6.5    
Deferred income taxes 0 55.9    
Notes payable to affiliates, net 0 0    
Other noncurrent liabilities 1,566.6 1,521.8    
Total liabilities 2,403.2 2,162.2    
Peabody Energy Corporation stockholders' equity 4,452.4 4,788.2    
Noncontrolling interests 0 0    
Total stockholders' equity 4,452.4 4,788.2    
Total liabilities and stockholders' equity 6,855.6 6,950.4    
Non-Guarantor Subsidiaries [Member]
       
Current assets        
Cash and cash equivalents 148.9 143.0 197.3 288.9
Accounts receivable, net 489.9 559.1    
Receivables from affiliates, net 0 0    
Inventories 279.3 271.6    
Assets from coal trading activities, net 5.7 0    
Deferred income taxes 10.0 6.4    
Other current assets 263.9 273.4    
Total current assets 1,197.7 1,253.5    
Property, plant, equipment and mine development, net 5,719.4 6,026.8    
Deferred income taxes 0 7.8    
Investments and other assets 684.6 762.6    
Notes receivable from affiliates, net 0 0    
Total assets 7,601.7 8,050.7    
Current liabilities        
Current maturities of long-term debt 9.3 19.6    
Payables to affiliates, net 27.2 58.0    
Deferred income taxes   0    
Liabilities from coal trading activities, net 12.6 16.5    
Accounts payable and accrued expenses 657.5 802.5    
Total current liabilities 706.6 896.6    
Long-term debt, less current maturities 9.9 5.1    
Deferred income taxes 3.2 1.5    
Notes payable to affiliates, net 482.4 400.4    
Other noncurrent liabilities 385.1 380.2    
Total liabilities 1,587.2 1,683.8    
Peabody Energy Corporation stockholders' equity 6,013.0 6,327.7    
Noncontrolling interests 1.5 39.2    
Total stockholders' equity 6,014.5 6,366.9    
Total liabilities and stockholders' equity 7,601.7 8,050.7    
Reclassifications/Eliminations [Member]
       
Current assets        
Cash and cash equivalents 0 0    
Accounts receivable, net 0 (2.5)    
Receivables from affiliates, net (230.6) (58.0)    
Inventories 0 0    
Assets from coal trading activities, net 0 (10.6)    
Deferred income taxes 0 (1.9)    
Other current assets 0 0    
Total current assets (230.6) (73.0)    
Property, plant, equipment and mine development, net 0 0    
Deferred income taxes (14.9) (16.5)    
Investments and other assets (10,465.4) (11,115.9)    
Notes receivable from affiliates, net (1,515.0) (1,433.0)    
Total assets (12,225.9) (12,638.4)    
Current liabilities        
Current maturities of long-term debt 0 0    
Payables to affiliates, net (230.6) (58.0)    
Deferred income taxes   (1.9)    
Liabilities from coal trading activities, net 0 (10.6)    
Accounts payable and accrued expenses 0 (2.5)    
Total current liabilities (230.6) (73.0)    
Long-term debt, less current maturities 0 0    
Deferred income taxes (14.9) (16.5)    
Notes payable to affiliates, net (1,515.0) (1,433.0)    
Other noncurrent liabilities 0 0    
Total liabilities (1,760.5) (1,522.5)    
Peabody Energy Corporation stockholders' equity (10,465.4) (11,115.9)    
Noncontrolling interests 0 0    
Total stockholders' equity (10,465.4) (11,115.9)    
Total liabilities and stockholders' equity $ (12,225.9) $ (12,638.4)