XML 39 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
6 Months Ended
Jun. 30, 2014
Segment Reporting [Abstract]  
Reportable segment results
Reportable segment results were as follows:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(Dollars in millions)
Revenues:
 
 
 
 
 
 
 
 
Australian Mining
 
$
707.4

 
$
744.8

 
$
1,319.2

 
$
1,482.8

Western U.S. Mining
 
726.6

 
640.9

 
1,408.6

 
1,281.0

Midwestern U.S. Mining
 
304.6

 
330.0

 
607.6

 
666.7

Trading and Brokerage
 
10.3

 
(3.4
)
 
31.3

 
22.5

Corporate and Other
 
9.1

 
13.0

 
18.1

 
20.3

Total
 
$
1,758.0

 
$
1,725.3

 
$
3,384.8

 
$
3,473.3

 
 
 
 
 
 
 
 
 
Adjusted EBITDA:
 
 
 
 
 
 
 
 
Australian Mining
 
$
12.2

 
$
112.5

 
$
14.0

 
$
212.9

Western U.S. Mining
 
222.0

 
154.9

 
395.9

 
315.4

Midwestern U.S. Mining
 
69.9

 
106.8

 
148.6

 
219.1

Trading and Brokerage
 
6.3

 
(41.0
)
 
4.4

 
(25.0
)
Corporate and Other
 
(97.3
)
 
(78.9
)
 
(172.9
)
 
(188.0
)
Total
 
$
213.1

 
$
254.3

 
$
390.0

 
$
534.4

Reconciliation of Adjusted EBITDA to consolidated (loss) income from continuing operations, net of income taxes
A reconciliation of Adjusted EBITDA to consolidated (loss) income from continuing operations, net of income taxes follows:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(Dollars in millions)
Adjusted EBITDA
 
$
213.1

 
$
254.3

 
$
390.0

 
$
534.4

Depreciation, depletion and amortization
 
(163.1
)
 
(185.7
)
 
(320.3
)
 
(356.4
)
Asset impairment
 

 
(21.5
)
 

 
(21.5
)
Amortization of basis difference related to equity affiliates
 
(1.3
)
 
(2.4
)
 
(2.5
)
 
(4.0
)
Asset retirement obligation expenses
 
(15.9
)
 
(18.3
)
 
(31.5
)
 
(37.3
)
Interest expense
 
(105.2
)
 
(110.8
)
 
(208.5
)
 
(212.1
)
Interest income
 
4.4

 
1.1

 
8.0

 
7.0

Income tax (provision) benefit
 
(4.0
)
 
184.7

 
48.5

 
181.0

(Loss) income from continuing operations, net of income taxes
 
$
(72.0
)
 
$
101.4

 
$
(116.3
)
 
$
91.1