XML 98 R74.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor/Non-Guarantor Financial Information (Details 1) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Mar. 31, 2013
Dec. 31, 2012
Current assets        
Cash and cash equivalents $ 508.1 $ 444.0 $ 629.5 $ 558.8
Accounts receivable, net 454.4 557.9    
Receivables from affiliates, net 0 0    
Inventories 549.4 506.7    
Assets from coal trading activities, net 50.2 36.1    
Deferred income taxes 64.2 66.4    
Other current assets 283.9 381.6    
Total current assets 1,910.2 1,992.7    
Property, plant, equipment and mine development, net 10,855.4 11,082.5    
Deferred income taxes 62.3 7.8    
Investments and other assets 1,017.2 1,050.4    
Notes receivable from affiliates, net 0 0    
Total assets 13,845.1 14,133.4    
Current liabilities        
Current maturities of long-term debt 20.8 31.7    
Payables to affiliates, net 0 0    
Deferred income taxes 7.3 0    
Liabilities from coal trading activities, net 11.6 6.1    
Accounts payable and accrued expenses 1,559.9 1,737.7    
Total current liabilities 1,599.6 1,775.5    
Long-term debt, less current maturities 5,977.4 5,970.7    
Deferred income taxes 31.1 40.9    
Notes payable to affiliates, net 0 0    
Other noncurrent liabilities 2,221.3 2,398.4    
Total liabilities 9,829.4 10,185.5    
Peabody Energy Corporation stockholders' equity 3,972.9 3,908.7    
Noncontrolling interests 42.8 39.2    
Total stockholders' equity 4,015.7 3,947.9    
Total liabilities and stockholders' equity 13,845.1 14,133.4    
Parent Company [Member]
       
Current assets        
Cash and cash equivalents 296.6 300.7 332.5 269.6
Accounts receivable, net 0.8 1.3    
Receivables from affiliates, net 687.5 68.4    
Inventories 0 0    
Assets from coal trading activities, net 0 0    
Deferred income taxes 27.0 0    
Other current assets 4.2 34.5    
Total current assets 1,016.1 404.9    
Property, plant, equipment and mine development, net 0 0    
Deferred income taxes 0 16.5    
Investments and other assets 10,612.7 11,394.9    
Notes receivable from affiliates, net 0 0    
Total assets 11,628.8 11,816.3    
Current liabilities        
Current maturities of long-term debt 12.0 12.0    
Payables to affiliates, net 0 0    
Deferred income taxes 0 1.9    
Liabilities from coal trading activities, net 0 0    
Accounts payable and accrued expenses 312.1 360.0    
Total current liabilities 324.1 373.9    
Long-term debt, less current maturities 5,957.2 5,959.1    
Deferred income taxes 16.7 0    
Notes payable to affiliates, net 1,078.2 1,078.2    
Other noncurrent liabilities 279.7 496.4    
Total liabilities 7,655.9 7,907.6    
Peabody Energy Corporation stockholders' equity 3,972.9 3,908.7    
Noncontrolling interests 0 0    
Total stockholders' equity 3,972.9 3,908.7    
Total liabilities and stockholders' equity 11,628.8 11,816.3    
Guarantor Subsidiaries [Member]
       
Current assets        
Cash and cash equivalents 0.2 0.3 0.2 0.3
Accounts receivable, net 16.3 0    
Receivables from affiliates, net 0 0    
Inventories 236.0 235.1    
Assets from coal trading activities, net 45.8 46.7    
Deferred income taxes 61.9 61.9    
Other current assets 25.8 73.7    
Total current assets 386.0 417.7    
Property, plant, equipment and mine development, net 4,985.3 5,055.7    
Deferred income taxes 0 0    
Investments and other assets 8.7 8.8    
Notes receivable from affiliates, net 1,534.6 1,478.6    
Total assets 6,914.6 6,960.8    
Current liabilities        
Current maturities of long-term debt 0.1 0.1    
Payables to affiliates, net 617.1 10.4    
Deferred income taxes 0 0    
Liabilities from coal trading activities, net 2.0 0.2    
Accounts payable and accrued expenses 516.9 577.7    
Total current liabilities 1,136.1 588.4    
Long-term debt, less current maturities 6.4 6.5    
Deferred income taxes 40.9 55.9    
Notes payable to affiliates, net 0 0    
Other noncurrent liabilities 1,561.9 1,521.8    
Total liabilities 2,745.3 2,172.6    
Peabody Energy Corporation stockholders' equity 4,169.3 4,788.2    
Noncontrolling interests 0 0    
Total stockholders' equity 4,169.3 4,788.2    
Total liabilities and stockholders' equity 6,914.6 6,960.8    
Non-Guarantor Subsidiaries [Member]
       
Current assets        
Cash and cash equivalents 211.3 143.0 296.8 288.9
Accounts receivable, net 437.3 559.1    
Receivables from affiliates, net 0 0    
Inventories 313.4 271.6    
Assets from coal trading activities, net 4.4 0    
Deferred income taxes 4.2 6.4    
Other current assets 253.9 273.4    
Total current assets 1,224.5 1,253.5    
Property, plant, equipment and mine development, net 5,870.1 6,026.8    
Deferred income taxes 62.3 7.8    
Investments and other assets 743.7 762.6    
Notes receivable from affiliates, net 0 0    
Total assets 7,900.6 8,050.7    
Current liabilities        
Current maturities of long-term debt 8.7 19.6    
Payables to affiliates, net 70.4 58.0    
Deferred income taxes 7.3 0    
Liabilities from coal trading activities, net 9.6 16.5    
Accounts payable and accrued expenses 730.9 802.5    
Total current liabilities 826.9 896.6    
Long-term debt, less current maturities 13.8 5.1    
Deferred income taxes 2.4 1.5    
Notes payable to affiliates, net 456.4 400.4    
Other noncurrent liabilities 379.7 380.2    
Total liabilities 1,679.2 1,683.8    
Peabody Energy Corporation stockholders' equity 6,178.6 6,327.7    
Noncontrolling interests 42.8 39.2    
Total stockholders' equity 6,221.4 6,366.9    
Total liabilities and stockholders' equity 7,900.6 8,050.7    
Reclassifications/Eliminations [Member]
       
Current assets        
Cash and cash equivalents 0 0    
Accounts receivable, net 0 (2.5)    
Receivables from affiliates, net (687.5) (68.4)    
Inventories 0 0    
Assets from coal trading activities, net 0 (10.6)    
Deferred income taxes (28.9) (1.9)    
Other current assets 0 0    
Total current assets (716.4) (83.4)    
Property, plant, equipment and mine development, net 0 0    
Deferred income taxes 0 (16.5)    
Investments and other assets (10,347.9) (11,115.9)    
Notes receivable from affiliates, net (1,534.6) (1,478.6)    
Total assets (12,598.9) (12,694.4)    
Current liabilities        
Current maturities of long-term debt 0 0    
Payables to affiliates, net (687.5) (68.4)    
Deferred income taxes 0 (1.9)    
Liabilities from coal trading activities, net 0 (10.6)    
Accounts payable and accrued expenses 0 (2.5)    
Total current liabilities (687.5) (83.4)    
Long-term debt, less current maturities 0 0    
Deferred income taxes (28.9) (16.5)    
Notes payable to affiliates, net (1,534.6) (1,478.6)    
Other noncurrent liabilities 0 0    
Total liabilities (2,251.0) (1,578.5)    
Peabody Energy Corporation stockholders' equity (10,347.9) (11,115.9)    
Noncontrolling interests 0 0    
Total stockholders' equity (10,347.9) (11,115.9)    
Total liabilities and stockholders' equity $ (12,598.9) $ (12,694.4)