XML 29 R73.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor/Non-Guarantor Financial Information (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Total revenues $ 1,626.8 $ 1,748.0
Operating costs and expenses (exclusive of items shown separately below) 1,394.8 1,389.4
Depreciation, depletion and amortization 157.2 170.7
Asset retirement obligation expenses 15.6 19.0
Selling and administrative expenses 59.5 65.1
Other operating (income) loss:    
Net gain on disposal or exchange of assets (9.8) (2.6)
(Income) loss from equity affiliates and investment in subsidiaries 6.6 17.6
Interest expense 103.3 101.3
Interest income (3.6) (5.9)
Unrealized (gain) loss on derivatives   0
(Loss) income from continuing operations before income taxes (96.8) (6.6)
Income tax (benefit) provision (52.5) 3.7
(Loss) income from continuing operations, net of income taxes (44.3) (10.3)
Income (loss) from discontinued operations, net of income taxes 0.2 (9.1)
Net (loss) income (44.1) (19.4)
Less: Net income attributable to noncontrolling interests 4.4 4.0
Net (loss) income attributable to common stockholders (48.5) (23.4)
Other comprehensive income (loss), net of income taxes 125.9 0.6
Comprehensive income (loss) 81.8 (18.8)
Less: Comprehensive income attributable to noncontrolling interests 4.4 4.0
Comprehensive income (loss) attributable to common stockholders 77.4 (22.8)
Parent Company [Member]
   
Total revenues 0 0
Operating costs and expenses (exclusive of items shown separately below) 21.2 (91.7)
Depreciation, depletion and amortization 0 0
Asset retirement obligation expenses 0 0
Selling and administrative expenses 13.6 9.2
Other operating (income) loss:    
Net gain on disposal or exchange of assets 0 0
(Income) loss from equity affiliates and investment in subsidiaries (39.6) 84.8
Interest expense 105.7 101.9
Interest income (0.1) (68.1)
Unrealized (gain) loss on derivatives   0
(Loss) income from continuing operations before income taxes (100.8) (36.1)
Income tax (benefit) provision (52.0) (15.3)
(Loss) income from continuing operations, net of income taxes (48.8) (20.8)
Income (loss) from discontinued operations, net of income taxes 0.3 (2.6)
Net (loss) income (48.5) (23.4)
Less: Net income attributable to noncontrolling interests 0 0
Net (loss) income attributable to common stockholders (48.5) (23.4)
Other comprehensive income (loss), net of income taxes 125.9 0.6
Comprehensive income (loss) 77.4 (22.8)
Less: Comprehensive income attributable to noncontrolling interests 0 0
Comprehensive income (loss) attributable to common stockholders 77.4 (22.8)
Guarantor Subsidiaries [Member]
   
Total revenues 976.4 1,014.6
Operating costs and expenses (exclusive of items shown separately below) 726.8 700.9
Depreciation, depletion and amortization 77.2 79.6
Asset retirement obligation expenses 8.6 11.6
Selling and administrative expenses 41.3 47.4
Other operating (income) loss:    
Net gain on disposal or exchange of assets (9.6) (2.8)
(Income) loss from equity affiliates and investment in subsidiaries 0.6 3.9
Interest expense 1.6 2.3
Interest income (2.4) (34.9)
Unrealized (gain) loss on derivatives   (41.0)
(Loss) income from continuing operations before income taxes 132.3 247.6
Income tax (benefit) provision 24.8 107.9
(Loss) income from continuing operations, net of income taxes 107.5 139.7
Income (loss) from discontinued operations, net of income taxes (0.7) (1.5)
Net (loss) income 106.8 138.2
Less: Net income attributable to noncontrolling interests 0 0
Net (loss) income attributable to common stockholders 106.8 138.2
Other comprehensive income (loss), net of income taxes 9.9 (22.5)
Comprehensive income (loss) 116.7 115.7
Less: Comprehensive income attributable to noncontrolling interests 0 0
Comprehensive income (loss) attributable to common stockholders 116.7 115.7
Non-Guarantor Subsidiaries [Member]
   
Total revenues 671.3 796.2
Operating costs and expenses (exclusive of items shown separately below) 667.7 843.0
Depreciation, depletion and amortization 80.0 91.1
Asset retirement obligation expenses 7.0 7.4
Selling and administrative expenses 4.6 8.5
Other operating (income) loss:    
Net gain on disposal or exchange of assets (0.2) 0.2
(Income) loss from equity affiliates and investment in subsidiaries 6.0 13.7
Interest expense 1.4 110.5
Interest income (6.5) (16.3)
Unrealized (gain) loss on derivatives   41.0
(Loss) income from continuing operations before income taxes (88.7) (302.9)
Income tax (benefit) provision (25.3) (88.9)
(Loss) income from continuing operations, net of income taxes (63.4) (214.0)
Income (loss) from discontinued operations, net of income taxes 0.6 (5.0)
Net (loss) income (62.8) (219.0)
Less: Net income attributable to noncontrolling interests 4.4 4.0
Net (loss) income attributable to common stockholders (67.2) (223.0)
Other comprehensive income (loss), net of income taxes (18.5) (14.2)
Comprehensive income (loss) (81.3) (233.2)
Less: Comprehensive income attributable to noncontrolling interests 4.4 4.0
Comprehensive income (loss) attributable to common stockholders (85.7) (237.2)
Eliminations [Member]
   
Total revenues (20.9) (62.8)
Operating costs and expenses (exclusive of items shown separately below) (20.9) (62.8)
Depreciation, depletion and amortization 0 0
Asset retirement obligation expenses 0 0
Selling and administrative expenses 0 0
Other operating (income) loss:    
Net gain on disposal or exchange of assets 0 0
(Income) loss from equity affiliates and investment in subsidiaries 39.6 (84.8)
Interest expense (5.4) (113.4)
Interest income 5.4 113.4
Unrealized (gain) loss on derivatives   0
(Loss) income from continuing operations before income taxes (39.6) 84.8
Income tax (benefit) provision 0 0
(Loss) income from continuing operations, net of income taxes (39.6) 84.8
Income (loss) from discontinued operations, net of income taxes 0 0
Net (loss) income (39.6) 84.8
Less: Net income attributable to noncontrolling interests 0 0
Net (loss) income attributable to common stockholders (39.6) 84.8
Other comprehensive income (loss), net of income taxes 8.6 36.7
Comprehensive income (loss) (31.0) 121.5
Less: Comprehensive income attributable to noncontrolling interests 0 0
Comprehensive income (loss) attributable to common stockholders $ (31.0) $ 121.5