XML 65 R62.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Tables)
12 Months Ended
Dec. 31, 2012
Segment Reporting [Abstract]  
Operating segment results
Operating segment results for the year ended December 31, 2012 were as follows (total assets as of December 31, 2012):
 
Western
U.S. Mining
 
Midwestern
U.S. Mining
 
Australian
Mining
 
Trading and
Brokerage
 
Corporate
and Other
 
Consolidated
 
(Dollars in millions)
Revenues
$
2,949.3

 
$
1,403.7

 
$
3,503.6

 
$
199.9

 
$
21.0

 
$
8,077.5

Adjusted EBITDA
832.8

 
427.0

 
938.9

 
119.7

 
(481.9
)
 
1,836.5

Total assets
3,248.6

 
507.7

 
7,990.8

 
544.4

 
3,517.5

 
15,809.0

Total property, plant, equipment and mine development, net
2,886.8

 
486.6

 
6,595.5

 
2.1

 
1,830.7

 
11,801.7

Additions to property, plant, equipment and mine development
121.4

 
74.7

 
743.4

 
0.1

 
46.4

 
986.0

Federal coal lease expenditures
276.5

 

 

 

 

 
276.5

Loss from equity affiliates

 

 

 

 
61.2

 
61.2

Operating segment results for the year ended December 31, 2011 were as follows (total assets as of December 31, 2011):
 
Western
U.S. Mining
 
Midwestern
U.S. Mining
 
Australian
Mining
 
Trading and
Brokerage
 
Corporate
and Other
 
Consolidated
 
(Dollars in millions)
Revenues
$
2,900.4

 
$
1,402.6

 
$
3,080.7

 
$
475.1

 
$
37.1

 
$
7,895.9

Adjusted EBITDA
766.0

 
402.9

 
1,194.3

 
197.0

 
(437.6
)
 
2,122.6

Total assets
3,095.8

 
590.6

 
8,440.4

 
633.3

 
3,972.9

 
16,733.0

Total property, plant, equipment and mine development, net
2,785.1

 
502.4

 
6,371.3

 
1.7

 
1,591.1

 
11,251.6

Additions to property, plant, equipment and mine development
186.1

 
99.9

 
490.8

 
0.9

 
69.7

 
847.4

Federal coal lease expenditures
42.4

 

 

 

 

 
42.4

Loss from equity affiliates

 

 

 

 
19.2

 
19.2

Operating segment results for the year ended December 31, 2010 were as follows (total assets as of December 31, 2010):
 
Western
U.S. Mining
 
Midwestern
U.S. Mining
 
Australian
Mining
 
Trading and
Brokerage
 
Corporate
and Other
 
Consolidated
 
(Dollars in millions)
Revenues
$
2,706.3

 
$
1,248.9

 
$
2,399.9

 
$
291.1

 
$
22.0

 
$
6,668.2

Adjusted EBITDA
816.7

 
309.9

 
977.4

 
77.2

 
(354.7
)
 
1,826.5

Total assets
3,008.4

 
528.5

 
3,556.9

 
398.2

 
3,871.1

 
11,363.1

Total property, plant, equipment and mine development, net
2,672.8

 
508.4

 
2,559.4

 
1.2

 
1,521.5

 
7,263.3

Additions to property, plant, equipment and mine development
143.3

 
223.0

 
138.7

 
0.9

 
40.1

 
546.0

Loss from equity affiliates

 

 

 

 
1.7

 
1.7

Reconciliation of Adjusted EBITDA to consolidated income from continuing operations
A reconciliation of Adjusted EBITDA to consolidated income from continuing operations, net of income taxes follows:
 
Year Ended December 31,
 
2012
 
2011
 
2010
 
(Dollars in millions)
Total Adjusted EBITDA
$
1,836.5

 
$
2,122.6

 
$
1,826.5

Depreciation, depletion and amortization
(663.4
)
 
(474.3
)
 
(429.5
)
Asset retirement obligation expenses
(67.0
)
 
(52.6
)
 
(45.9
)
Asset impairment and mine closure costs
(929.0
)
 

 

Amortization of basis difference
(4.6
)
 

 

Interest expense
(405.6
)
 
(238.6
)
 
(222.0
)
Interest income
24.5

 
18.9

 
9.6

Income tax provision
(262.3
)
 
(363.2
)
 
(313.7
)
(Loss) income from continuing operations, net of income taxes
$
(470.9
)
 
$
1,012.8

 
$
825.0

Revenue as a percent of total revenue from external customers by geographic region
The following table presents revenues as a percent of total revenue from external customers by geographic region:
 
Year Ended December 31,
 
2012
 
2011
 
2010
U.S.
55.4
%
 
61.0
%
 
63.5
%
Japan
12.3
%
 
10.2
%
 
9.1
%
China
6.8
%
 
2.8
%
 
2.7
%
South Korea
5.8
%
 
5.5
%
 
3.7
%
India
4.1
%
 
5.2
%
 
4.9
%
Other
15.6
%
 
15.3
%
 
16.1
%
Total
100.0
%
 
100.0
%
 
100.0
%