XML 87 R135.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor/Non-Guarantor Financial Information Supplemental Guarantor/Non-Guarantor Financial Information (Details 3) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Condensed Financial Statements, Captions [Line Items]                      
Net (loss) income $ (1,002.8) $ 41.6 $ 207.8 $ 178.3 $ 194.0 $ 281.4 $ 292.2 $ 178.7 $ (575.1) $ 946.3 $ 802.2
Unrealized holding losses on available-for-sale securities                 (15.5) (5.8) 0
Less: Reclassification for realized losses (gains) included in net income                 22.5 (0.9) 0
Net change in unrealized gains (losses) on available-for-sale securities                 7.0 (6.7) 0
Increase in fair value of cash flow hedges, net of tax                 350.4 291.9 229.9
Less: Reclassification for realized gains included in net income                 (298.6) (251.0) (102.4)
Net unrealized (losses) gains on cash flow hedges                 51.8 40.9 127.5
Prior service cost (credit) for the period                 20.1 0.9 (4.9)
Net actuarial (loss) gain for the period                 0 (150.1) (41.3)
Amortization of actuarial loss and prior service cost                 55.4 40.5 34.3
Postretirement plan and worker's compensation obligations                 75.5 (108.7) (11.9)
Foreign currency translation adjustment                 19.1 0 0
Other comprehensive income from investment in subsidiaries                 0 0 0
Other comprehensive (loss) income, net of taxes                 153.4 (74.5) 115.6
Comprehensive (loss) income                 (421.7) 871.8 917.8
Less: Comprehensive (loss) income attributable to noncontrolling interests                 10.6 (11.4) 28.2
Comprehensive (loss) income attributable to common stockholders                 (432.3) 883.2 889.6
Parent Company [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
Net (loss) income                 (585.7) 957.7 774.0
Unrealized holding losses on available-for-sale securities                 (15.5) (6.0)  
Less: Reclassification for realized losses (gains) included in net income                 22.5 (0.9)  
Net change in unrealized gains (losses) on available-for-sale securities                 7.0 (6.9)  
Increase in fair value of cash flow hedges, net of tax                 205.9 142.0 408.2
Less: Reclassification for realized gains included in net income                 (249.1) (241.9) (85.8)
Net unrealized (losses) gains on cash flow hedges                 (43.2) (99.9) 322.4
Prior service cost (credit) for the period                 0 0 0
Net actuarial (loss) gain for the period                 0 0 0
Amortization of actuarial loss and prior service cost                 0 0 0
Postretirement plan and worker's compensation obligations                 0 0 0
Foreign currency translation adjustment                 0    
Other comprehensive income from investment in subsidiaries                 189.6 32.3 (206.8)
Other comprehensive (loss) income, net of taxes                 153.4 (74.5) 115.6
Comprehensive (loss) income                 (432.3) 883.2 889.6
Less: Comprehensive (loss) income attributable to noncontrolling interests                 0 0 0
Comprehensive (loss) income attributable to common stockholders                 (432.3) 883.2 889.6
Guarantor Subsidiaries [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
Net (loss) income                 566.9 454.6 393.1
Unrealized holding losses on available-for-sale securities                 0 0  
Less: Reclassification for realized losses (gains) included in net income                 0 0  
Net change in unrealized gains (losses) on available-for-sale securities                 0 0  
Increase in fair value of cash flow hedges, net of tax                 0 0 13.2
Less: Reclassification for realized gains included in net income                 0 0 (7.0)
Net unrealized (losses) gains on cash flow hedges                 0 0 6.2
Prior service cost (credit) for the period                 20.1 0.9 (4.9)
Net actuarial (loss) gain for the period                 (0.9) (148.6) (40.9)
Amortization of actuarial loss and prior service cost                 54.5 39.4 33.3
Postretirement plan and worker's compensation obligations                 73.7 (108.3) (12.5)
Foreign currency translation adjustment                 0    
Other comprehensive income from investment in subsidiaries                 0 0 0
Other comprehensive (loss) income, net of taxes                 73.7 (108.3) (6.3)
Comprehensive (loss) income                 640.6 346.3 386.8
Less: Comprehensive (loss) income attributable to noncontrolling interests                 0 0 0
Comprehensive (loss) income attributable to common stockholders                 640.6 346.3 386.8
Non-Guarantor Subsidiaries [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
Net (loss) income                 (1,276.3) 415.5 462.1
Unrealized holding losses on available-for-sale securities                 0 0.2  
Less: Reclassification for realized losses (gains) included in net income                 0 0  
Net change in unrealized gains (losses) on available-for-sale securities                 0 0.2  
Increase in fair value of cash flow hedges, net of tax                 144.5 149.9 (191.5)
Less: Reclassification for realized gains included in net income                 (49.5) (9.1) (9.6)
Net unrealized (losses) gains on cash flow hedges                 95.0 140.8 (201.1)
Prior service cost (credit) for the period                 0 0 0
Net actuarial (loss) gain for the period                 0.9 (1.5) (0.4)
Amortization of actuarial loss and prior service cost                 0.9 1.1 1.0
Postretirement plan and worker's compensation obligations                 1.8 (0.4) 0.6
Foreign currency translation adjustment                 19.1    
Other comprehensive income from investment in subsidiaries                 0 0 0
Other comprehensive (loss) income, net of taxes                 115.9 140.6 (200.5)
Comprehensive (loss) income                 (1,160.4) 556.1 261.6
Less: Comprehensive (loss) income attributable to noncontrolling interests                 10.6 (11.4) 28.2
Comprehensive (loss) income attributable to common stockholders                 (1,171.0) 567.5 233.4
Consolidation, Eliminations [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
Net (loss) income                 720.0 (881.5) (827.0)
Unrealized holding losses on available-for-sale securities                 0 0  
Less: Reclassification for realized losses (gains) included in net income                 0 0  
Net change in unrealized gains (losses) on available-for-sale securities                 0 0  
Increase in fair value of cash flow hedges, net of tax                 0 0 0
Less: Reclassification for realized gains included in net income                 0 0 0
Net unrealized (losses) gains on cash flow hedges                 0 0 0
Prior service cost (credit) for the period                 0 0 0
Net actuarial (loss) gain for the period                 0 0 0
Amortization of actuarial loss and prior service cost                 0 0 0
Postretirement plan and worker's compensation obligations                 0 0 0
Foreign currency translation adjustment                 0    
Other comprehensive income from investment in subsidiaries                 (189.6) (32.3) 206.8
Other comprehensive (loss) income, net of taxes                 (189.6) (32.3) 206.8
Comprehensive (loss) income                 530.4 (913.8) (620.2)
Less: Comprehensive (loss) income attributable to noncontrolling interests                 0 0 0
Comprehensive (loss) income attributable to common stockholders                 $ 530.4 $ (913.8) $ (620.2)