XML 40 R133.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor/Non-Guarantor Financial Information (Details 1) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Current assets        
Cash and cash equivalents $ 558.8 $ 799.1 $ 1,295.2 $ 988.8
Accounts receivable, net 737.8 922.5    
Inventories 548.4 444.4    
Assets from coal trading activities, net 52.4 44.6    
Deferred income taxes 56.4 27.3    
Other current assets 621.7 768.0    
Total current assets 2,575.5 3,005.9    
Property, plant, equipment and mine development, net 11,801.7 11,251.6 7,263.3  
Investments and other assets 1,431.8 2,475.5    
Total assets 15,809.0 16,733.0 11,363.1  
Current liabilities        
Current maturities of long-term debt 47.8 101.1    
Payables to (receivables from) affiliates, net 0 0    
Liabilities from coal trading activities, net 19.4 10.3    
Deferred income taxes 0 0    
Accounts payable and accrued expenses 1,606.9 1,712.3    
Total current liabilities 1,674.1 1,823.7    
Long-term debt, less current maturities 6,205.1 6,556.4    
Deferred income taxes 577.3 523.2    
Notes payable to (receivables from) affiliates, net 0 0    
Other noncurrent liabilities 2,413.7 2,313.9    
Total liabilities 10,870.2 11,217.2    
Peabody Energy Corporation's stockholders' equity 4,904.9 5,485.1    
Noncontrolling interests 33.9 30.7    
Total stockholders' equity 4,938.8 5,515.8 4,689.3 3,755.9
Total liabilities and stockholders' equity 15,809.0 16,733.0    
Parent Company [Member]
       
Current assets        
Cash and cash equivalents 269.6 283.2 903.8 368.4
Accounts receivable, net 3.6 5.3    
Inventories 0 0    
Assets from coal trading activities, net 0 0    
Deferred income taxes 0 0    
Other current assets 275.0 305.1    
Total current assets 548.2 593.6    
Property, plant, equipment and mine development, net 0 0    
Investments and other assets 9,524.7 10,300.8    
Total assets 10,072.9 10,894.4    
Current liabilities        
Current maturities of long-term debt 0 62.5    
Payables to (receivables from) affiliates, net 2,309.3 2,417.8    
Liabilities from coal trading activities, net 0 0    
Deferred income taxes 3.2 11.6    
Accounts payable and accrued expenses 63.3 69.4    
Total current liabilities 2,375.8 2,561.3    
Long-term debt, less current maturities 6,114.5 6,428.8    
Deferred income taxes 43.2 76.0    
Notes payable to (receivables from) affiliates, net (3,421.3) (3,720.0)    
Other noncurrent liabilities 55.8 63.2    
Total liabilities 5,168.0 5,409.3    
Peabody Energy Corporation's stockholders' equity 4,904.9 5,485.1    
Noncontrolling interests 0 0    
Total stockholders' equity 4,904.9 5,485.1    
Total liabilities and stockholders' equity 10,072.9 10,894.4    
Guarantor Subsidiaries [Member]
       
Current assets        
Cash and cash equivalents 0.3 0.8 5.2 0.2
Accounts receivable, net 5.0 100.8    
Inventories 271.4 218.1    
Assets from coal trading activities, net 87.5 14.9    
Deferred income taxes 57.3 48.0    
Other current assets 0 100.7    
Total current assets 421.5 483.3    
Property, plant, equipment and mine development, net 5,120.8 4,797.7    
Investments and other assets 0 310.8    
Total assets 5,542.3 5,591.8    
Current liabilities        
Current maturities of long-term debt 0 0    
Payables to (receivables from) affiliates, net (2,904.4) (2,529.1)    
Liabilities from coal trading activities, net 4.0 4.2    
Deferred income taxes 0 0    
Accounts payable and accrued expenses 595.0 868.8    
Total current liabilities (2,305.4) (1,656.1)    
Long-term debt, less current maturities 6.6 0    
Deferred income taxes 142.0 95.3    
Notes payable to (receivables from) affiliates, net (1,100.4) (981.5)    
Other noncurrent liabilities 1,893.9 1,923.6    
Total liabilities (1,363.3) (618.7)    
Peabody Energy Corporation's stockholders' equity 6,905.6 6,210.5    
Noncontrolling interests 0 0    
Total stockholders' equity 6,905.6 6,210.5    
Total liabilities and stockholders' equity 5,542.3 5,591.8    
Non-Guarantor Subsidiaries [Member]
       
Current assets        
Cash and cash equivalents 288.9 515.1 386.2 620.2
Accounts receivable, net 729.2 816.4    
Inventories 277.0 226.3    
Assets from coal trading activities, net 0 29.7    
Deferred income taxes 2.3 0    
Other current assets 354.6 362.2    
Total current assets 1,652.0 1,949.7    
Property, plant, equipment and mine development, net 6,680.9 6,453.9    
Investments and other assets 1,037.0 1,496.1    
Total assets 9,369.9 9,899.7    
Current liabilities        
Current maturities of long-term debt 47.8 38.6    
Payables to (receivables from) affiliates, net 595.1 111.3    
Liabilities from coal trading activities, net 50.5 6.1    
Deferred income taxes 0 9.1    
Accounts payable and accrued expenses 956.5 774.1    
Total current liabilities 1,649.9 939.2    
Long-term debt, less current maturities 84.0 127.6    
Deferred income taxes 392.1 351.9    
Notes payable to (receivables from) affiliates, net 4,521.7 4,701.5    
Other noncurrent liabilities 464.0 327.1    
Total liabilities 7,111.7 6,447.3    
Peabody Energy Corporation's stockholders' equity 2,224.3 3,421.7    
Noncontrolling interests 33.9 30.7    
Total stockholders' equity 2,258.2 3,452.4    
Total liabilities and stockholders' equity 9,369.9 9,899.7    
Eliminations [Member]
       
Current assets        
Cash and cash equivalents 0 0    
Accounts receivable, net 0 0    
Inventories 0 0    
Assets from coal trading activities, net (35.1) 0    
Deferred income taxes (3.2) (20.7)    
Other current assets (7.9) 0    
Total current assets (46.2) (20.7)    
Property, plant, equipment and mine development, net 0 0    
Investments and other assets (9,129.9) (9,632.2)    
Total assets (9,176.1) (9,652.9)    
Current liabilities        
Current maturities of long-term debt 0 0    
Payables to (receivables from) affiliates, net 0 0    
Liabilities from coal trading activities, net (35.1) 0    
Deferred income taxes (3.2) (20.7)    
Accounts payable and accrued expenses (7.9) 0    
Total current liabilities (46.2) (20.7)    
Long-term debt, less current maturities 0 0    
Deferred income taxes 0 0    
Notes payable to (receivables from) affiliates, net 0 0    
Other noncurrent liabilities 0 0    
Total liabilities (46.2) (20.7)    
Peabody Energy Corporation's stockholders' equity (9,129.9) (9,632.2)    
Noncontrolling interests 0 0    
Total stockholders' equity (9,129.9) (9,632.2)    
Total liabilities and stockholders' equity $ (9,176.1) $ (9,652.9)