XML 34 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Tables)
9 Months Ended
Sep. 30, 2012
Segment Reporting [Abstract]  
Operating segment results
Reportable segment results were as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2012
 
2011
 
2012
 
2011
 
(Dollars in millions)
Revenues:
 
 
 
 
 
 
 
Australian Mining
$
866.0

 
$
718.7

 
$
2,605.0

 
$
2,155.3

Western U.S. Mining
783.5

 
758.5

 
2,213.5

 
2,124.5

Midwestern U.S. Mining
355.7

 
368.5

 
1,050.1

 
1,025.3

Trading and Brokerage
45.6

 
131.5

 
173.7

 
329.5

Corporate and Other
8.0

 
3.4

 
18.3

 
31.5

Total
$
2,058.8

 
$
1,980.6

 
$
6,060.6

 
$
5,666.1

 
 
 
 
 
 
 
 
Adjusted EBITDA:
 
 
 
 
 
 
 
Australian Mining
$
221.4

 
$
246.1

 
$
757.4

 
$
852.2

Western U.S. Mining
243.9

 
218.7

 
616.3

 
532.2

Midwestern U.S. Mining
103.5

 
105.4

 
317.4

 
292.8

Trading and Brokerage
35.7

 
57.4

 
109.2

 
134.6

Corporate and Other
(144.6
)
 
(119.1
)
 
(378.8
)
 
(273.4
)
Total
$
459.9

 
$
508.5

 
$
1,421.5

 
$
1,538.4

Reconciliation of Adjusted EBITDA to consolidated income from continuing operations
A reconciliation of Adjusted EBITDA to consolidated income from continuing operations, net of income taxes follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2012
 
2011
 
2012
 
2011
 
(Dollars in millions)
Total Adjusted EBITDA
$
459.9

 
$
508.5

 
$
1,421.5

 
$
1,538.4

Depreciation, depletion and amortization
172.5

 
108.4

 
470.7

 
317.6

Amortization of basis difference related to equity affiliates
(0.2
)
 

 
3.0

 

Asset retirement obligation expenses
21.1

 
14.6

 
53.3

 
43.3

Interest expense
99.4

 
59.2

 
308.3

 
159.1

Interest income
(5.1
)
 
(4.1
)
 
(19.7
)
 
(11.7
)
Income tax provision
49.3

 
39.2

 
85.5

 
238.8

Income from continuing operations, net of income taxes
$
122.9

 
$
291.2

 
$
520.4

 
$
791.3