XML 89 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information
9 Months Ended
Sep. 30, 2012
Segment Reporting [Abstract]  
Segment Information
Segment Information
The Company reports its results of operations primarily through the following reportable segments: “Western U.S. Mining,” “Midwestern U.S. Mining,” “Australian Mining,” “Trading and Brokerage” and “Corporate and Other.” The Company’s chief operating decision maker uses Adjusted EBITDA as the primary measure of segment profit and loss. The Company defines Adjusted EBITDA as income from continuing operations before deducting net interest expense, income taxes, asset retirement obligation expenses, depreciation, depletion and amortization and amortization of basis difference associated with equity method investments.
Reportable segment results were as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2012
 
2011
 
2012
 
2011
 
(Dollars in millions)
Revenues:
 
 
 
 
 
 
 
Australian Mining
$
866.0

 
$
718.7

 
$
2,605.0

 
$
2,155.3

Western U.S. Mining
783.5

 
758.5

 
2,213.5

 
2,124.5

Midwestern U.S. Mining
355.7

 
368.5

 
1,050.1

 
1,025.3

Trading and Brokerage
45.6

 
131.5

 
173.7

 
329.5

Corporate and Other
8.0

 
3.4

 
18.3

 
31.5

Total
$
2,058.8

 
$
1,980.6

 
$
6,060.6

 
$
5,666.1

 
 
 
 
 
 
 
 
Adjusted EBITDA:
 
 
 
 
 
 
 
Australian Mining
$
221.4

 
$
246.1

 
$
757.4

 
$
852.2

Western U.S. Mining
243.9

 
218.7

 
616.3

 
532.2

Midwestern U.S. Mining
103.5

 
105.4

 
317.4

 
292.8

Trading and Brokerage
35.7

 
57.4

 
109.2

 
134.6

Corporate and Other
(144.6
)
 
(119.1
)
 
(378.8
)
 
(273.4
)
Total
$
459.9

 
$
508.5

 
$
1,421.5

 
$
1,538.4


A reconciliation of Adjusted EBITDA to consolidated income from continuing operations, net of income taxes follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2012
 
2011
 
2012
 
2011
 
(Dollars in millions)
Total Adjusted EBITDA
$
459.9

 
$
508.5

 
$
1,421.5

 
$
1,538.4

Depreciation, depletion and amortization
172.5

 
108.4

 
470.7

 
317.6

Amortization of basis difference related to equity affiliates
(0.2
)
 

 
3.0

 

Asset retirement obligation expenses
21.1

 
14.6

 
53.3

 
43.3

Interest expense
99.4

 
59.2

 
308.3

 
159.1

Interest income
(5.1
)
 
(4.1
)
 
(19.7
)
 
(11.7
)
Income tax provision
49.3

 
39.2

 
85.5

 
238.8

Income from continuing operations, net of income taxes
$
122.9

 
$
291.2

 
$
520.4

 
$
791.3