XML 69 R64.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor/Non-Guarantor Financial Information (Details 1) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
Mar. 31, 2011
Dec. 31, 2010
Current assets        
Cash and cash equivalents $ 952.4 $ 799.1 $ 1,273.2 $ 1,295.2
Accounts receivable, net 748.1 922.5    
Inventories 514.9 446.3    
Assets from coal trading activities, net 43.3 44.6    
Deferred income taxes 24.3 27.3    
Other current assets 746.7 766.1    
Total current assets 3,029.7 3,005.9    
Property, plant, equipment and mine development, net 11,969.1 11,362.7    
Investments and other assets 1,938.3 2,364.4    
Total assets 16,937.1 16,733.0    
Current liabilities        
Current maturities of long-term debt 114.6 101.1    
Payables to (receivables from) affiliates, net 0 0    
Liabilities from coal trading activities, net 14.6 10.3    
Deferred income taxes 0 0    
Accounts payable and accrued expenses 1,502.8 1,712.3    
Total current liabilities 1,632.0 1,823.7    
Long-term debt, less current maturities 6,538.4 6,556.4    
Deferred income taxes 590.8 554.2    
Notes payable to (receivables from) affiliates, net 0 0    
Other noncurrent liabilities 2,363.1 2,282.9    
Total liabilities 11,124.3 11,217.2    
Peabody Energy Corporation's stockholders' equity 5,726.6 5,485.1    
Noncontrolling interests 86.2 30.7    
Total stockholders' equity 5,812.8 5,515.8    
Total liabilities and stockholders' equity 16,937.1 16,733.0    
Parent Company [Member]
       
Current assets        
Cash and cash equivalents 400.4 283.2 791.4 903.8
Accounts receivable, net 7.1 5.3    
Inventories 0 0    
Assets from coal trading activities, net 0 0    
Deferred income taxes 0 0    
Other current assets 345.1 305.1    
Total current assets 752.6 593.6    
Property, plant, equipment and mine development, net 0 0    
Investments and other assets 10,478.4 10,300.8    
Total assets 11,231.0 10,894.4    
Current liabilities        
Current maturities of long-term debt 75.0 62.5    
Payables to (receivables from) affiliates, net 2,460.1 2,417.8    
Liabilities from coal trading activities, net 0 0    
Deferred income taxes 11.6 11.6    
Accounts payable and accrued expenses 132.9 69.4    
Total current liabilities 2,679.6 2,561.3    
Long-term debt, less current maturities 6,410.5 6,428.8    
Deferred income taxes 89.7 76.0    
Notes payable to (receivables from) affiliates, net (3,734.8) (3,720.0)    
Other noncurrent liabilities 59.4 63.2    
Total liabilities 5,504.4 5,409.3    
Peabody Energy Corporation's stockholders' equity 5,726.6 5,485.1    
Noncontrolling interests 0 0    
Total stockholders' equity 5,726.6 5,485.1    
Total liabilities and stockholders' equity 11,231.0 10,894.4    
Guarantor Subsidiaries [Member]
       
Current assets        
Cash and cash equivalents 0.9 0.8 3.4 5.2
Accounts receivable, net 74.6 100.8    
Inventories 271.4 220.0    
Assets from coal trading activities, net 20.2 14.9    
Deferred income taxes 46.9 48.0    
Other current assets 58.1 98.8    
Total current assets 472.1 483.3    
Property, plant, equipment and mine development, net 4,886.4 4,908.8    
Investments and other assets 270.4 199.7    
Total assets 5,628.9 5,591.8    
Current liabilities        
Current maturities of long-term debt 0.1 0    
Payables to (receivables from) affiliates, net (2,673.6) (2,529.1)    
Liabilities from coal trading activities, net 10.8 4.2    
Deferred income taxes 0 0    
Accounts payable and accrued expenses 668.0 868.8    
Total current liabilities (1,994.7) (1,656.1)    
Long-term debt, less current maturities 6.7 0    
Deferred income taxes 151.0 126.3    
Notes payable to (receivables from) affiliates, net (923.9) (981.5)    
Other noncurrent liabilities 1,934.6 1,892.6    
Total liabilities (826.3) (618.7)    
Peabody Energy Corporation's stockholders' equity 6,455.2 6,210.5    
Noncontrolling interests 0 0    
Total stockholders' equity 6,455.2 6,210.5    
Total liabilities and stockholders' equity 5,628.9 5,591.8    
Non-Guarantor Subsidiaries [Member]
       
Current assets        
Cash and cash equivalents 551.1 515.1 478.4 386.2
Accounts receivable, net 666.4 816.4    
Inventories 243.5 226.3    
Assets from coal trading activities, net 23.1 29.7    
Deferred income taxes 0 0    
Other current assets 343.5 362.2    
Total current assets 1,827.6 1,949.7    
Property, plant, equipment and mine development, net 7,082.7 6,453.9    
Investments and other assets 988.3 1,496.1    
Total assets 9,898.6 9,899.7    
Current liabilities        
Current maturities of long-term debt 39.5 38.6    
Payables to (receivables from) affiliates, net 213.5 111.3    
Liabilities from coal trading activities, net 3.8 6.1    
Deferred income taxes 11.0 9.1    
Accounts payable and accrued expenses 701.9 774.1    
Total current liabilities 969.7 939.2    
Long-term debt, less current maturities 121.2 127.6    
Deferred income taxes 350.1 351.9    
Notes payable to (receivables from) affiliates, net 4,658.7 4,701.5    
Other noncurrent liabilities 369.1 327.1    
Total liabilities 6,468.8 6,447.3    
Peabody Energy Corporation's stockholders' equity 3,343.6 3,421.7    
Noncontrolling interests 86.2 30.7    
Total stockholders' equity 3,429.8 3,452.4    
Total liabilities and stockholders' equity 9,898.6 9,899.7    
Eliminations [Member]
       
Current assets        
Cash and cash equivalents 0 0    
Accounts receivable, net 0 0    
Inventories 0 0    
Assets from coal trading activities, net 0 0    
Deferred income taxes (22.6) (20.7)    
Other current assets 0 0    
Total current assets (22.6) (20.7)    
Property, plant, equipment and mine development, net 0 0    
Investments and other assets (9,798.8) (9,632.2)    
Total assets (9,821.4) (9,652.9)    
Current liabilities        
Current maturities of long-term debt 0 0    
Payables to (receivables from) affiliates, net 0 0    
Liabilities from coal trading activities, net 0 0    
Deferred income taxes (22.6) (20.7)    
Accounts payable and accrued expenses 0 0    
Total current liabilities (22.6) (20.7)    
Long-term debt, less current maturities 0 0    
Deferred income taxes 0 0    
Notes payable to (receivables from) affiliates, net 0 0    
Other noncurrent liabilities 0 0    
Total liabilities (22.6) (20.7)    
Peabody Energy Corporation's stockholders' equity (9,798.8) (9,632.2)    
Noncontrolling interests 0 0    
Total stockholders' equity (9,798.8) (9,632.2)    
Total liabilities and stockholders' equity $ (9,821.4) $ (9,652.9)