XML 75 R36.htm IDEA: XBRL DOCUMENT v2.3.0.15
Segment Information (Tables)
9 Months Ended
Sep. 30, 2011
Segment Reporting [Abstract] 
Operating segment results
Operating segment results were as follows:
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2011
 
2010
 
2011
 
2010
 
(Dollars in millions)
Revenues:
 
 
 
 
 
 
 
Western U.S. Mining
$
758.5

 
$
707.4

 
$
2,124.5

 
$
2,021.6

Midwestern U.S. Mining
385.1

 
317.1

 
1,080.0

 
949.8

Australian Mining
757.4

 
733.4

 
2,223.3

 
1,777.3

Trading and Brokerage
131.5

 
101.8

 
329.5

 
273.7

Corporate and Other
3.4

 
5.0

 
31.5

 
19.3

Total
$
2,035.9

 
$
1,864.7

 
$
5,788.8

 
$
5,041.7

 
 
 
 
 
 
 
 
Adjusted EBITDA:
 
 
 
 
 
 
 
Western U.S. Mining
$
218.7

 
$
215.7

 
$
532.2

 
$
630.9

Midwestern U.S. Mining
104.0

 
77.2

 
295.9

 
222.7

Australian Mining
243.3

 
323.2

 
810.7

 
670.1

Trading and Brokerage
57.4

 
44.3

 
134.6

 
91.0

Corporate and Other
(119.0
)
 
(89.1
)
 
(273.3
)
 
(245.8
)
Total
$
504.4

 
$
571.3

 
$
1,500.1

 
$
1,368.9

Reconciliation of Adjusted EBITDA to consolidated income from continuing operations
A reconciliation of Adjusted EBITDA to consolidated income from continuing operations follows:
 
Three Months Ended September 30,
 
Nine Months Ended
September 30,
 
2011
 
2010
 
2011
 
2010
 
(Dollars in millions)
Total Adjusted EBITDA
$
504.4

 
$
571.3

 
$
1,500.1

 
$
1,368.9

Depreciation, depletion and amortization
113.7

 
116.7

 
327.8

 
327.3

Asset retirement obligation expense
15.0

 
9.9

 
43.9

 
30.3

Interest expense
59.2

 
62.2

 
159.3

 
170.1

Interest income
(4.1
)
 
(2.8
)
 
(11.7
)
 
(5.4
)
Income tax provision
37.1

 
147.7

 
224.7

 
257.2

Income from continuing operations, net of income taxes
$
283.5

 
$
237.6

 
$
756.1

 
$
589.4