XML 65 R22.htm IDEA: XBRL DOCUMENT v2.3.0.15
Segment Information
9 Months Ended
Sep. 30, 2011
Segment Reporting [Abstract] 
Segment Information
Segment Information
The Company reports its operations primarily through the following reportable operating segments: “Western U.S. Mining,” “Midwestern U.S. Mining,” “Australian Mining,” “Trading and Brokerage” and “Corporate and Other.” The Company’s chief operating decision maker uses Adjusted EBITDA as the primary measure of segment profit and loss. The Company defines Adjusted EBITDA as income from continuing operations before deducting net interest expense, income taxes, asset retirement obligation expense and depreciation, depletion and amortization.
Operating segment results were as follows:
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2011
 
2010
 
2011
 
2010
 
(Dollars in millions)
Revenues:
 
 
 
 
 
 
 
Western U.S. Mining
$
758.5

 
$
707.4

 
$
2,124.5

 
$
2,021.6

Midwestern U.S. Mining
385.1

 
317.1

 
1,080.0

 
949.8

Australian Mining
757.4

 
733.4

 
2,223.3

 
1,777.3

Trading and Brokerage
131.5

 
101.8

 
329.5

 
273.7

Corporate and Other
3.4

 
5.0

 
31.5

 
19.3

Total
$
2,035.9

 
$
1,864.7

 
$
5,788.8

 
$
5,041.7

 
 
 
 
 
 
 
 
Adjusted EBITDA:
 
 
 
 
 
 
 
Western U.S. Mining
$
218.7

 
$
215.7

 
$
532.2

 
$
630.9

Midwestern U.S. Mining
104.0

 
77.2

 
295.9

 
222.7

Australian Mining
243.3

 
323.2

 
810.7

 
670.1

Trading and Brokerage
57.4

 
44.3

 
134.6

 
91.0

Corporate and Other
(119.0
)
 
(89.1
)
 
(273.3
)
 
(245.8
)
Total
$
504.4

 
$
571.3

 
$
1,500.1

 
$
1,368.9


A reconciliation of Adjusted EBITDA to consolidated income from continuing operations follows:
 
Three Months Ended September 30,
 
Nine Months Ended
September 30,
 
2011
 
2010
 
2011
 
2010
 
(Dollars in millions)
Total Adjusted EBITDA
$
504.4

 
$
571.3

 
$
1,500.1

 
$
1,368.9

Depreciation, depletion and amortization
113.7

 
116.7

 
327.8

 
327.3

Asset retirement obligation expense
15.0

 
9.9

 
43.9

 
30.3

Interest expense
59.2

 
62.2

 
159.3

 
170.1

Interest income
(4.1
)
 
(2.8
)
 
(11.7
)
 
(5.4
)
Income tax provision
37.1

 
147.7

 
224.7

 
257.2

Income from continuing operations, net of income taxes
$
283.5

 
$
237.6

 
$
756.1

 
$
589.4