XML 59 R54.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Investments in Unconsolidated Entities and International Investments - Combined Statements of Operations (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
OPERATING EXPENSES:      
Income from Unconsolidated Entities $ 444,349 $ 475,250 $ 400,270
Equity Method Investees excluding Klepierre, Aeropostale, ABG, HBS and RGG | Unconsolidated properties      
REVENUE:      
Lease income 3,088,594 3,045,668 2,933,655
Other income 322,398 326,575 290,515
Total revenue 3,410,992 3,372,243 3,224,170
OPERATING EXPENSES:      
Property operating 587,062 590,921 551,885
Depreciation and amortization 681,764 652,968 640,286
Real estate taxes 266,013 259,567 245,646
Repairs and maintenance 85,430 87,408 81,309
Advertising and promotion 89,660 87,349 86,480
Other 196,178 187,292 184,037
Total operating expenses 1,906,107 1,865,505 1,789,643
Operating Income Before Other Items 1,504,885 1,506,738 1,434,527
Interest expense (636,988) (663,693) (593,062)
Gain (loss) on sale or disposal of, or recovery on, assets and interests in unconsolidated entities, net 24,609 33,367 (2,239)
Net Income 892,506 876,412 839,226
Third-Party Investors' Share of Net Income 460,696 436,767 424,533
Our Share of Net Income 431,810 439,645 414,693
Amortization of Excess Investment (83,556) (85,252) (89,804)
Our Share of Gain on Sale or Disposal of Assets and Interest in Other Income in the Consolidated Financial Statements (1,133) (12,513) 1,342
Our Share of Gain on Sale or Disposal of, or Recovery on, Assets and Interests in Unconsolidated Entities, net (9,156)    
Income from Unconsolidated Entities $ 337,965 $ 341,880 $ 326,231