XML 88 R62.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investments in Unconsolidated Entities and International Investments - Combined Statements of Operations (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
OPERATING EXPENSES:      
Income from Unconsolidated Entities $ 475,250 $ 400,270 $ 353,334
Equity Method Investees excluding Klepierre, Aeropostale, ABG and HBS | Unconsolidated properties      
REVENUE:      
Minimum rent 1,949,523 1,868,613 1,823,674
Overage rent 230,145 210,909 200,638
Tenant reimbursements 880,042 860,778 862,155
Other income 326,575 290,515 237,782
Total revenue 3,386,285 3,230,815 3,124,249
OPERATING EXPENSES:      
Property operating 590,921 551,885 538,002
Depreciation and amortization 652,968 640,286 588,666
Real estate taxes 259,567 245,646 239,917
Repairs and maintenance 87,408 81,309 76,380
Advertising and promotion 87,349 86,480 88,956
Provision for credit losses 14,042 6,645 7,603
Other 187,292 184,037 183,435
Total operating expenses 1,879,547 1,796,288 1,722,959
Operating Income Before Other Items 1,506,738 1,434,527 1,401,290
Interest expense (663,693) (593,062) (585,958)
Gain (loss) on sale or disposal of, or recovery on, assets and interests in unconsolidated entities, net 33,367 (2,239) 101,051
Net Income 876,412 839,226 916,383
Third-Party Investors’ Share of Net Income 436,767 424,533 452,844
Our Share of Net Income 439,645 414,693 463,539
Amortization of Excess Investment (85,252) (89,804) (94,213)
Our Share of (Gain) Loss on Sale or Disposal of, or Recovery on, Assets and Interests in Unconsolidated Entities, net (12,513) 1,342 (22,636)
Our Share of Gain on Sale or Disposal of, or Recovery on, Assets and Interests Included in Other Income in the Consolidated Financial Statements     (36,153)
Income from Unconsolidated Entities $ 341,880 $ 326,231 $ 310,537