XML 31 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:      
Consolidated Net Income $ 2,822,343 $ 2,244,903 $ 2,134,706
Adjustments to reconcile consolidated net income to net cash provided by operating activities -      
Depreciation and amortization 1,349,776 1,357,351 1,327,946
Loss on debt extinguishment   128,618 136,777
Gain upon acquisition of controlling interests, sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment, net (288,827) (3,647) (84,553)
Pre-development project cost charge     31,490
Gains on sales of marketable securities   (21,541)  
Unrealized change in fair value of equity instruments 15,212    
Gain on interest in unconsolidated entity (Note 7) (35,621)    
Straight-line rent (18,325) (26,543) (46,656)
Equity in income of unconsolidated entities (475,250) (400,270) (353,334)
Distributions of income from unconsolidated entities 390,137 374,101 331,627
Changes in assets and liabilities -      
Tenant receivables and accrued revenue, net (17,518) (26,170) 16,277
Deferred costs and other assets (75,438) (132,945) (43,797)
Accounts payable, accrued expenses, intangibles, deferred revenues and other liabilities 84,307 99,931 (77,789)
Net cash provided by operating activities 3,750,796 3,593,788 3,372,694
CASH FLOWS FROM INVESTING ACTIVITIES:      
Acquisitions (51,060) (264,488) (499,976)
Funding of loans to related parties (4,641) (71,532)  
Repayments of loans to related parties     8,207
Capital expenditures, net (781,909) (732,100) (798,465)
Cash impact from the consolidation of properties 11,276 7,536 59,994
Net proceeds from sale of assets 183,241 19,944 36,558
Investments in unconsolidated entities (63,397) (157,173) (312,160)
Purchase of marketable and non-marketable securities (21,563) (25,000) (38,809)
Proceeds from sales of marketable and non-marketable securities 25,000 56,268 42,600
Insurance proceeds for property restoration 19,083    
Distributions of capital from unconsolidated entities and other 447,464 405,078 533,025
Net cash used in investing activities (236,506) (761,467) (969,026)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from sales of common stock, issuance of units and other, net of transaction costs (329) (328) (328)
Purchase of shares or units related to stock grant recipients' tax withholdings (2,911) (2,789) (4,299)
Redemption of limited partner units (81,506)    
Purchase of treasury stock (354,108) (407,002) (255,267)
Distributions to noncontrolling interest holders in properties (76,963) (11,295) (9,731)
Contributions from noncontrolling interest holders in properties 161 382 1,507
Preferred distributions of the Operating Partnership (1,915) (1,915) (1,915)
Distributions to stockholders and preferred dividends (2,449,071) (2,231,259) (2,037,542)
Distributions to limited partners (370,656) (338,602) (316,428)
Loss on debt extinguishment   (128,618) (136,777)
Proceeds from issuance of debt, net of transaction costs 7,973,719 11,668,026 14,866,205
Repayments of debt (9,118,685) (10,456,671) (14,650,168)
Net cash used in financing activities (4,482,264) (1,910,071) (2,544,743)
(DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS (967,974) 922,250 (141,075)
CASH AND CASH EQUIVALENTS, beginning of period 1,482,309 560,059 701,134
CASH AND CASH EQUIVALENTS, end of period 514,335 1,482,309 560,059
Simon Property Group, L.P.      
CASH FLOWS FROM OPERATING ACTIVITIES:      
Consolidated Net Income 2,822,343 2,244,903 2,134,706
Adjustments to reconcile consolidated net income to net cash provided by operating activities -      
Depreciation and amortization 1,349,776 1,357,351 1,327,946
Loss on debt extinguishment   128,618 136,777
Gain upon acquisition of controlling interests, sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment, net (288,827) (3,647) (84,553)
Pre-development project cost charge     31,490
Gains on sales of marketable securities   (21,541)  
Unrealized change in fair value of equity instruments 15,212    
Gain on interest in unconsolidated entity (Note 7) (35,621)    
Straight-line rent (18,325) (26,543) (46,656)
Equity in income of unconsolidated entities (475,250) (400,270) (353,334)
Distributions of income from unconsolidated entities 390,137 374,101 331,627
Changes in assets and liabilities -      
Tenant receivables and accrued revenue, net (17,518) (26,170) 16,277
Deferred costs and other assets (75,438) (132,945) (43,797)
Accounts payable, accrued expenses, intangibles, deferred revenues and other liabilities 84,307 99,931 (77,789)
Net cash provided by operating activities 3,750,796 3,593,788 3,372,694
CASH FLOWS FROM INVESTING ACTIVITIES:      
Acquisitions (51,060) (264,488) (499,976)
Funding of loans to related parties (4,641) (71,532)  
Repayments of loans to related parties     8,207
Capital expenditures, net (781,909) (732,100) (798,465)
Cash impact from the consolidation of properties 11,276 7,536 59,994
Net proceeds from sale of assets 183,241 19,944 36,558
Investments in unconsolidated entities (63,397) (157,173) (312,160)
Purchase of marketable and non-marketable securities (21,563) (25,000) (38,809)
Proceeds from sales of marketable and non-marketable securities 25,000 56,268 42,600
Insurance proceeds for property restoration 19,083    
Distributions of capital from unconsolidated entities and other 447,464 405,078 533,025
Net cash used in investing activities (236,506) (761,467) (969,026)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from sales of common stock, issuance of units and other, net of transaction costs (329) (328) (328)
Purchase of shares or units related to stock grant recipients' tax withholdings (2,911) (2,789) (4,299)
Redemption of limited partner units (81,506)    
Purchase of general partner units (354,108) (407,002) (255,267)
Distributions to noncontrolling interest holders in properties (76,963) (11,295) (9,731)
Contributions from noncontrolling interest holders in properties 161 382 1,507
Preferred distributions of the Operating Partnership (2,821,642) (2,571,776) (2,355,885)
Loss on debt extinguishment   (128,618) (136,777)
Proceeds from issuance of debt, net of transaction costs 7,973,719 11,668,026 14,866,205
Repayments of debt (9,118,685) (10,456,671) (14,650,168)
Net cash used in financing activities (4,482,264) (1,910,071) (2,544,743)
(DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS (967,974) 922,250 (141,075)
CASH AND CASH EQUIVALENTS, beginning of period 1,482,309 560,059 701,134
CASH AND CASH EQUIVALENTS, end of period $ 514,335 $ 1,482,309 $ 560,059