XML 60 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investments in Unconsolidated Entities - Combined Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
OPERATING EXPENSES:        
Income from Unconsolidated Entities $ 134,408 $ 116,110 $ 325,263 $ 277,212
Equity Method Investees excluding Klepierre, Aeropostale and HBS | Unconsolidated properties        
REVENUE:        
Minimum rent 483,685 466,601 1,443,617 1,383,361
Overage rent 52,417 52,560 163,144 150,376
Tenant reimbursements 222,153 215,774 666,068 644,020
Other income 73,259 74,208 232,747 210,287
Total revenue 831,514 809,143 2,505,576 2,388,044
OPERATING EXPENSES:        
Property operating 151,873 145,288 437,718 410,301
Depreciation and amortization 161,964 156,682 488,098 469,884
Real estate taxes 60,654 54,668 197,497 185,228
Repairs and maintenance 20,035 18,811 63,968 59,512
Advertising and promotion 20,318 19,837 65,425 63,871
Provision for credit losses 1,300 1,063 13,378 7,629
Other 43,916 45,174 143,533 133,558
Total operating expenses 460,060 441,523 1,409,617 1,329,983
Operating Income 371,454 367,620 1,095,959 1,058,061
Interest expense (163,855) (149,746) (505,540) (438,393)
Gain on sale or disposal of, or recovery on, assets and interests in unconsolidated entities, net     25,792  
Net Income 207,599 217,874 616,211 619,668
Third-Party Investors’ Share of Net Income 101,750 110,581 304,174 314,531
Our Share of Net Income 105,849 107,293 312,037 305,137
Amortization of Excess Investment (21,526) (22,608) (64,447) (68,045)
Our Share of Gain on Sale or Disposal of, or Recovery on, Assets and Interests in Unconsolidated Entities, net     (9,672)  
Income from Unconsolidated Entities $ 84,323 $ 84,685 $ 237,918 $ 237,092