XML 35 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:      
Consolidated Net Income $ 2,244,903 $ 2,134,706 $ 2,139,375
Adjustments to reconcile consolidated net income to net cash provided by operating activities -      
Depreciation and amortization 1,357,351 1,327,946 1,239,214
Loss on debt extinguishment 128,618 136,777 120,953
Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net (3,647) (84,553) (250,516)
Pre-development project cost charge   31,490  
Gains on sales of marketable securities (21,541)   (80,187)
Straight-line rent (26,543) (46,656) (54,129)
Equity in income of unconsolidated entities (400,270) (353,334) (284,806)
Distributions of income from unconsolidated entities 374,101 331,627 271,998
Changes in assets and liabilities -      
Tenant receivables and accrued revenue, net (26,170) 16,277 9,918
Deferred costs and other assets (132,945) (43,797) (122,677)
Accounts payable, accrued expenses, intangibles, deferred revenues and other liabilities 99,931 (77,789) 35,542
Net cash provided by operating activities 3,593,788 3,372,694 3,024,685
CASH FLOWS FROM INVESTING ACTIVITIES:      
Acquisitions (264,488) (499,976) (1,410,881)
Funding of loans to related parties (71,532)    
Repayments of loans to related parties   8,207  
Capital expenditures, net (732,100) (798,465) (1,020,924)
Cash impact from the consolidation of properties 7,536 59,994  
Net proceeds from sale of assets 19,944 36,558 33,015
Investments in unconsolidated entities (157,173) (312,160) (329,928)
Purchase of marketable and non-marketable securities (25,000) (38,809) (59,523)
Proceeds from sales of marketable and non-marketable securities 56,268 42,600 504,012
Distributions of capital from unconsolidated entities and other 405,078 533,025 821,509
Net cash used in investing activities (761,467) (969,026) (1,462,720)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from sales of common stock, units and other, net of transaction costs (328) (328) (285)
Purchase of shares or units related to stock grant recipients' tax withholdings (2,789) (4,299) (3,301)
Purchase of treasury stock and limited partner units (407,002) (255,267) (505,691)
Distributions to noncontrolling interest holders in properties (11,295) (9,731) (8,041)
Contributions from noncontrolling interest holders in properties 382 1,507 4,552
Preferred distributions of the Operating Partnership (1,915) (1,915) (1,915)
Distributions to stockholders and preferred dividends (2,231,259) (2,037,542) (1,879,182)
Distributions to limited partners (338,602) (316,428) (314,944)
Loss on debt extinguishment (128,618) (136,777) (120,953)
Proceeds from issuance of debt, net of transaction costs 11,668,026 14,866,205 10,468,667
Repayments of debt (10,456,671) (14,650,168) (9,112,020)
Net cash used in financing activities (1,910,071) (2,544,743) (1,473,113)
INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS 922,250 (141,075) 88,852
CASH AND CASH EQUIVALENTS, beginning of period 560,059 701,134 612,282
CASH AND CASH EQUIVALENTS, end of period 1,482,309 560,059 701,134
Simon Property Group, L.P.      
CASH FLOWS FROM OPERATING ACTIVITIES:      
Consolidated Net Income 2,244,903 2,134,706 2,139,375
Adjustments to reconcile consolidated net income to net cash provided by operating activities -      
Depreciation and amortization 1,357,351 1,327,946 1,239,214
Loss on debt extinguishment 128,618 136,777 120,953
Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net (3,647) (84,553) (250,516)
Pre-development project cost charge   31,490  
Gains on sales of marketable securities (21,541)   (80,187)
Straight-line rent (26,543) (46,656) (54,129)
Equity in income of unconsolidated entities (400,270) (353,334) (284,806)
Distributions of income from unconsolidated entities 374,101 331,627 271,998
Changes in assets and liabilities -      
Tenant receivables and accrued revenue, net (26,170) 16,277 9,918
Deferred costs and other assets (132,945) (43,797) (122,677)
Accounts payable, accrued expenses, intangibles, deferred revenues and other liabilities 99,931 (77,789) 35,542
Net cash provided by operating activities 3,593,788 3,372,694 3,024,685
CASH FLOWS FROM INVESTING ACTIVITIES:      
Acquisitions (264,488) (499,976) (1,410,881)
Funding of loans to related parties (71,532)    
Repayments of loans to related parties   8,207  
Capital expenditures, net (732,100) (798,465) (1,020,924)
Cash impact from the consolidation of properties 7,536 59,994  
Net proceeds from sale of assets 19,944 36,558 33,015
Investments in unconsolidated entities (157,173) (312,160) (329,928)
Purchase of marketable and non-marketable securities (25,000) (38,809) (59,523)
Proceeds from sales of marketable and non-marketable securities 56,268 42,600 504,012
Distributions of capital from unconsolidated entities and other 405,078 533,025 821,509
Net cash used in investing activities (761,467) (969,026) (1,462,720)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from sales of common stock, units and other, net of transaction costs (328) (328) (285)
Purchase of shares or units related to stock grant recipients' tax withholdings (2,789) (4,299) (3,301)
Purchase of limited partner units (407,002) (255,267) (505,691)
Distributions to noncontrolling interest holders in properties (11,295) (9,731) (8,041)
Contributions from noncontrolling interest holders in properties 382 1,507 4,552
Distributions to limited partners (2,571,776) (2,355,885) (2,196,041)
Loss on debt extinguishment (128,618) (136,777) (120,953)
Proceeds from issuance of debt, net of transaction costs 11,668,026 14,866,205 10,468,667
Repayments of debt (10,456,671) (14,650,168) (9,112,020)
Net cash used in financing activities (1,910,071) (2,544,743) (1,473,113)
INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS 922,250 (141,075) 88,852
CASH AND CASH EQUIVALENTS, beginning of period 560,059 701,134 612,282
CASH AND CASH EQUIVALENTS, end of period $ 1,482,309 $ 560,059 $ 701,134