XML 41 R21.htm IDEA: XBRL DOCUMENT v3.7.0.1
Equity (Tables)
3 Months Ended
Mar. 31, 2017
Schedule of preferred units of the Operating Partnership and the amount of the noncontrolling redeemable interests in properties

 

 

 

 

 

 

 

 

 

 

    

As of

    

As of

    

 

 

March 31, 

 

December 31, 

 

 

 

2017

 

2016

 

7.50% Cumulative Redeemable Preferred Units, 260,000 units authorized, 255,373 issued and outstanding

 

$

25,537

 

$

25,537

 

Other noncontrolling redeemable interests in properties

 

 

141,310

 

 

112,225

 

Limited partners’ preferred interest in the Operating Partnership and noncontrolling redeemable interests in properties

 

$

166,847

 

$

137,762

 

 

Schedule of LTIP units earned and aggregate grant date fair values adjusted for estimated forfeitures

 

 

 

 

 

 

LTIP Program

    

LTIP Units Earned

    

Grant Date Fair Value

2010 LTIP program

 

 

 

 

1-year 2010 LTIP program

 

133,673

 

1-year program — $7.2 million

2-year 2010 LTIP program

 

337,006

 

2-year program — $14.8 million

3-year 2010 LTIP program

 

489,654

 

3-year program — $23.0 million

2011-2013 LTIP program

 

469,848

 

$35.0 million

2012-2014 LTIP program

 

401,203

 

$35.0 million

2013-2015 LTIP program

 

482,779

 

$29.5 million

2014-2016 LTIP program

 

131,252

 

$30.0 million

2015-2017 LTIP program

 

To be determined in 2018

 

$27.4 million

2016-2018 LTIP program

 

To be determined in 2019

 

$28.8 million

 

Reconciliation of carrying amounts of equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

   

 

 

   

Accumulated

   

 

 

   

 

 

   

Common

   

 

 

   

 

 

 

 

 

 

 

 

 

 

 

Other

 

Capital in

 

 

 

 

Stock

 

 

 

 

 

 

 

 

 

Preferred

 

Common

 

Comprehensive

 

Excess of

 

Accumulated

 

Held in

 

Noncontrolling

 

Total

 

 

 

Stock

 

Stock

 

Income (Loss)

 

Par Value

 

Deficit

 

Treasury

 

interests

 

Equity

 

January 1, 2017

 

$

43,405

 

$

32

 

$

(114,126)

 

$

9,523,086

 

$

(4,459,387)

 

$

(682,562)

 

$

649,464

 

$

4,959,912

 

Exchange of limited partner units for common shares

 

 

 

 

 

 

 

 

 

 

 

12

 

 

 

 

 

 

 

 

(12)

 

 

 —

 

Treasury stock purchase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(151,690)

 

 

 

 

 

(151,690)

 

LTIP units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,705

 

 

14,705

 

Purchase and disposition of noncontrolling interests, net and other

 

 

(82)

 

 

 

 

 

 

 

 

1,995

 

 

(29,699)

 

 

(284)

 

 

171

 

 

(27,899)

 

Adjustment to limited partners’ interest from change in ownership in the Operating Partnership

 

 

 

 

 

 

 

 

 

 

 

33,235

 

 

 

 

 

 

 

 

(33,235)

 

 

 —

 

Distributions to common stockholders and limited partners, excluding Operating Partnership preferred interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(548,521)

 

 

 

 

 

(82,906)

 

 

(631,427)

 

Distributions to other noncontrolling interest partners

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,315)

 

 

(1,315)

 

Comprehensive income, excluding $479 attributable to preferred interests in the Operating Partnership and a $919 loss attributable to noncontrolling redeemable interests in properties

 

 

 

 

 

 

 

 

13,283

 

 

 

 

 

478,570

 

 

 

 

 

74,866

 

 

566,719

 

March 31, 2017

 

$

43,323

 

$

32

 

$

(100,843)

 

$

9,558,328

 

$

(4,559,037)

 

$

(834,536)

 

$

621,738

 

$

4,729,005

 

 

Simon Property Group L.P.  
Schedule of preferred units of the Operating Partnership and the amount of the noncontrolling redeemable interests in properties

 

 

 

 

 

 

 

 

 

 

 

    

As of

    

As of

    

 

 

March 31, 

 

December 31, 

 

 

 

2017

 

2016

 

7.50% Cumulative Redeemable Preferred Units, 260,000 units authorized, 255,373 issued and outstanding

 

$

25,537

 

$

25,537

 

Other noncontrolling redeemable interests in properties

 

 

141,310

 

 

112,225

 

Total preferred units, at liquidation value, and noncontrolling redeemable interests in properties

 

$

166,847

 

$

137,762

 

 

Reconciliation of carrying amounts of equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Preferred

    

Simon (Managing

    

Limited

    

Noncontrolling

    

Total

 

 

 

Units

 

General Partner)

 

Partners

 

interests

 

Equity

 

January 1, 2017

 

$

43,405

 

$

4,267,043

 

$

644,348

 

$

5,116

 

$

4,959,912

 

Limited partner units exchanged to units

 

 

 

 

 

12

 

 

(12)

 

 

 

 

 

 —

 

Treasury unit purchase

 

 

 

 

 

(151,690)

 

 

 

 

 

 

 

 

(151,690)

 

LTIP Units

 

 

 

 

 

 

 

 

14,705

 

 

 

 

 

14,705

 

Purchase and disposition of noncontrolling interests, net and other

 

 

(82)

 

 

(27,988)

 

 

 

 

 

171

 

 

(27,899)

 

Adjustment to limited partners’ interest from change in ownership in the Operating Partnership

 

 

 

 

 

33,235

 

 

(33,235)

 

 

 

 

 

 —

 

Distributions to limited partners, excluding preferred interests classified as temporary equity

 

 

(834)

 

 

(547,687)

 

 

(82,906)

 

 

(1,315)

 

 

(632,742)

 

Comprehensive income, excluding $479 attributable to preferred interests in the Operating Partnership and a $919 loss attributable to noncontrolling redeemable interests in properties

 

 

834

 

 

491,019

 

 

74,191

 

 

675

 

 

566,719

 

March 31, 2017

 

$

43,323

 

$

4,063,944

 

$

617,091

 

$

4,647

 

$

4,729,005