XML 93 R63.htm IDEA: XBRL DOCUMENT v3.6.0.2
Investments in Unconsolidated Entities - Statements of Operations (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
OPERATING EXPENSES:      
Income from Unconsolidated Entities $ 353,334 $ 284,806 $ 226,774
Unconsolidated properties      
REVENUE:      
Minimum rent 1,823,674 1,801,023 1,746,549
Overage rent 200,638 191,249 183,478
Tenant reimbursements 862,155 799,420 786,351
Other income 237,782 236,726 293,419
Total revenue 3,124,249 3,028,418 3,009,797
OPERATING EXPENSES:      
Property operating 538,002 530,798 574,706
Depreciation and amortization 588,666 594,973 604,199
Real estate taxes 239,917 231,154 221,745
Repairs and maintenance 76,380 73,286 71,203
Advertising and promotion 88,956 75,773 72,496
Provision for credit losses 7,603 4,153 6,527
Other 183,435 169,504 187,729
Total operating expenses 1,722,959 1,679,641 1,738,605
Operating Income 1,401,290 1,348,777 1,271,192
Interest expense (585,958) (593,187) (598,900)
Income from Continuing Operations 815,332 755,590 672,292
Income from operations of discontinued joint venture interests     5,079
Gain on sale or disposal of assets and interests in unconsolidated entities, net 101,051 67,176  
Net Income 916,383 822,766 677,371
Third-Party Investors’ Share of Net Income 452,844 405,456 348,127
Our Share of Net Income 463,539 417,310 329,244
Amortization of Excess Investment (94,213) (94,828) (99,463)
Our Share of Gain on Sale or Disposal of Assets and Interests in Unconsolidated Entities, net (22,636) (43,589)  
Our Share of Gain on Sale or Disposal of Assets and Interests Included in Other Income in the Consolidated Financial Statements (36,153)    
Our Share of Loss from Unconsolidated Discontinued Operations     (652)
Income from Unconsolidated Entities $ 310,537 $ 278,893 $ 229,129