XML 92 R62.htm IDEA: XBRL DOCUMENT v3.6.0.2
Investments in Unconsolidated Entities - Repayments of Mortgages (Details) - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Scheduled principal repayments on mortgage indebtedness    
2017 $ 2,233,249  
2018 802,806  
2019 742,323  
2020 3,563,396  
2021 2,740,755  
Thereafter 13,016,921  
Total principal maturities 23,099,450  
Net unamortized debt premium (24,510)  
Debt issuance costs (97,836) $ (85,491)
Total mortgages and unsecured indebtedness 22,977,104 $ 22,416,682
Unconsolidated properties    
Scheduled principal repayments on mortgage indebtedness    
2017 552,579  
2018 418,221  
2019 704,496  
2020 3,180,236  
2021 1,832,371  
Thereafter 7,607,451  
Total principal maturities 14,295,354  
Net unamortized debt premium 3,337  
Debt issuance costs (61,115)  
Total mortgages and unsecured indebtedness $ 14,237,576  
Weighted average interest rate (as a percent) 3.97%  
Unconsolidated properties | Minimum    
Scheduled principal repayments on mortgage indebtedness    
Interest rate on debt (as a percent) 0.26%  
Unconsolidated properties | Maximum    
Scheduled principal repayments on mortgage indebtedness    
Interest rate on debt (as a percent) 9.35%