XML 44 R24.htm IDEA: XBRL DOCUMENT v3.3.1.900
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2015
Summary of Significant Accounting Policies  
Schedule of interest capitalized

 

                                                                                                                                                                                    

 

 

For the Year Ended
December 31,

 

 

 

2015

 

2014

 

2013

 

Capitalized interest

 

$

32,664 

 

$

16,500 

 

$

15,585 

 

 

Summarized financial information for discontinued operations

 

                                                                                                                                                                                    

 

 

For the Year Ended

 

 

 

2014

 

2013

 

TOTAL REVENUE

 

$

262,652

 

$

626,289

 

Property Operating

 

 

43,175

 

 

104,089

 

Depreciation and amortization

 

 

76,992

 

 

182,828

 

Real estate taxes

 

 

32,474

 

 

76,216

 

Repairs and maintenance

 

 

10,331

 

 

22,584

 

Advertising and promotion

 

 

3,340

 

 

8,316

 

Provision for credit losses

 

 

1,494

 

 

572

 

Other

 

 

2,028

 

 

4,664

 

​  

​  

​  

​  

Total operating expenses

 

 

169,834

 

 

399,269

 

OPERATING INCOME

 

 

92,818

 

 

227,020

 

Interest expense

 

 

(26,076


)

 

(55,058


)

Income and other taxes

 

 

(112

)

 

(196

)

Income (loss) from unconsolidated entities

 

 

652

 

 

(1,121

)

Gain upon acquisition of controlling interests, sale or disposal of assets and interests in unconsolidated entities, and impairment charge on investment in unconsolidated entities, net

 

 

242

 

 

14,152

 

​  

​  

​  

​  

CONSOLIDATED NET INCOME

 

 

67,524

 

 

184,797

 

Net income attributable to noncontrolling interests

 

 

9,781

 

 

26,571

 

​  

​  

​  

​  

NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS

 

$

57,743

 

$

158,226

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of deferred costs and other assets

 

                                                                                                                                                                                    

 

 

2015

 

2014

 

Deferred financing and lease costs, net

 

$

325,720 

 

$

312,569 

 

In-place lease intangibles, net

 

 

188,219 

 

 

216,330 

 

Acquired above market lease intangibles, net

 

 

67,363 

 

 

75,366 

 

Marketable securities of our captive insurance companies

 

 

87,257 

 

 

111,844 

 

Goodwill

 

 

20,098 

 

 

20,098 

 

Other marketable and non-marketable securities

 

 

278,026 

 

 

698,265 

 

Prepaids, notes receivable and other assets, net

 

 

385,576 

 

 

372,317 

 

​  

​  

​  

​  

 

 

$

1,352,259 

 

$

1,806,789 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of deferred financing and leasing costs

 

                                                                                                                                                                                    

 

 

2015

 

2014

 

Deferred financing and lease costs

 

$

567,862

 

$

533,050

 

Accumulated amortization

 

 

(242,142

)

 

(220,481

)

​  

​  

​  

​  

Deferred financing and lease costs, net

 

$

325,720

 

$

312,569

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of amortization from continuing operations, included in statements of operations and comprehensive income

 

                                                                                                                                                                                    

 

 

For the Year Ended December 31,

 

 

 

2015

 

2014

 

2013

 

Amortization of deferred financing costs

 

$

19,349

 

$

21,392

 

$

25,159

 

Amortization of debt premiums, net of discounts

 

 

(16,107

)

 

(24,092

)

 

(33,026

)

Amortization of deferred leasing costs

 

 

43,788

 

 

39,488

 

 

34,891

 

 

Schedule of intangible assets

 

                                                                                                                                                                                    

 

 

2015

 

2014

 

In-place lease intangibles

 

$

431,712

 

$

416,623

 

Accumulated depreciation

 

 

(243,493

)

 

(200,293

)

​  

​  

​  

​  

In-place lease intangibles, net

 

$

188,219

 

$

216,330

 

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

2015

 

2014

 

Acquired above market lease intangibles

 

$

183,625

 

$

225,335

 

Accumulated amortization

 

 

(116,262

)

 

(149,969

)

​  

​  

​  

​  

Acquired above market lease intangibles, net

 

$

67,363

 

$

75,366

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of estimated future amortization and the increasing (decreasing) effect on minimum rents for above and below market leases

 

            Estimated future amortization and the increasing (decreasing) effect on minimum rents for our above and below market leases as of December 31, 2015 are as follows:

                                                                                                                                                                                    

 

 

Below
Market
Leases

 

Above
Market
Leases

 

Impact to
Minimum Rent,
Net

 

2016

 

$

30,568

 

$

(19,677

)

$

10,891

 

2017

 

 

23,517

 

 

(16,155

)

 

7,362

 

2018

 

 

18,424

 

 

(12,422

)

 

6,002

 

2019

 

 

15,347

 

 

(8,964

)

 

6,383

 

2020

 

 

12,131

 

 

(6,542

)

 

5,589

 

Thereafter

 

 

17,801

 

 

(3,603

)

 

14,198

 

​  

​  

​  

​  

​  

​  

 

 

$

117,788

 

$

(67,363

)

$

50,425

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of carrying amount of noncontrolling interests

 

                                                                                                                                                                                    

 

 

2015

 

2014

 

Limited partners' interests in the Operating Partnership

 

$

741,449

 

$

858,557

 

Nonredeemable noncontrolling interests (deficit) in properties, net

 

 

3,456

 

 

(229

)

​  

​  

​  

​  

Total noncontrolling interests reflected in equity

 

$

744,905

 

$

858,328

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of rollforward of noncontrolling interests

 

                                                                                                                                                                                    

 

 

2015

 

2014

 

2013

 

Noncontrolling interests, beginning of period

 

$

858,328

 

$

973,226

 

$

982,486

 

Net income attributable to noncontrolling interests after preferred distributions and income attributable to redeemable noncontrolling interests in consolidated properties

 

 

309,740

 

 

241,023

 

 

221,176

 

Distributions to noncontrolling interest holders

 

 

(318,780

)

 

(290,705

)

 

(242,881

)

Other comprehensive income (loss) allocable to noncontrolling interests:

 

 

 

 

 

 

 

 

 

 

Unrealized gain on derivative hedge agreements

 

 

2,543

 

 

617

 

 

1,057

 

Net (gain) loss reclassified from accumulated other comprehensive loss into earnings

 

 

(9,925

)

 

1,568

 

 

1,317

 

Currency translation adjustments

 

 

(22,749

)

 

(14,858

)

 

426

 

Changes in available-for-sale securities and other

 

 

(1,803

)

 

14,945

 

 

(213

)

​  

​  

​  

​  

​  

​  

 

 

 

(31,934

)

 

2,272

 

 

2,587

 

​  

​  

​  

​  

​  

​  

Adjustment to limited partners' interest from change in ownership in the Operating Partnership

 

 

(101,480

)

 

(211,657

)

 

(29,615

)

Units issued to limited partners

 

 

 

 

84,910

 

 

 

Units exchanged for common shares

 

 

(7,942

)

 

(1,297

)

 

(11,161

)

Units redeemed

 

 

(14,843

)

 

(1,463

)

 

 

Long-term incentive performance units

 

 

47,279

 

 

49,938

 

 

45,341

 

Contributions by noncontrolling interest holders, net and other

 

 

4,537

 

 

12,081

 

 

5,293

 

​  

​  

​  

​  

​  

​  

Noncontrolling interests, end of period

 

$

744,905

 

$

858,328

 

$

973,226

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of changes in components of accumulated other comprehensive income (loss) net of noncontrolling interest

 

                                                                                                                                                                                    

 

 

Currency
translation
adjustments

 

Accumulated
derivative
losses, net

 

Net unrealized
gains on
marketable
securities

 

Total

 

Beginning balance

 

$

(110,722

)

$

(39,161

)

$

88,842

 

$

(61,041

)

Other comprehensive income (loss) before reclassifications

 

 

(137,563

)

 

14,579

 

 

(9,397

)

 

(132,381

)

Amounts reclassified from accumulated other comprehensive income (loss)

 

 

 

 

9,421

 

 

(68,685

)

 

(59,264

)

​  

​  

​  

​  

​  

​  

​  

​  

Net current-period other comprehensive income (loss)

 

 

(137,563

)

 

24,000

 

 

(78,082

)

 

(191,645

)

​  

​  

​  

​  

​  

​  

​  

​  

Ending balance

 

$

(248,285

)

$

(15,161

)

$

10,760

 

$

(252,686

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of reclassifications out of accumulated other comprehensive income (loss)

 

                                                                                                                                                                                    

 

 

December 31, 2015

 

December 31, 2014

 

December 31, 2013

 

 

Details about accumulated other
comprehensive income (loss)
components:

 

Amount reclassified
from accumulated
other comprehensive
income (loss)

 

Amount reclassified
from accumulated
other comprehensive
income (loss)

 

Amount reclassified
from accumulated
other comprehensive
income (loss)

 

Affected line item
in the statement
where net income
is presented

Accumulated derivative losses, net

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(10,998

)

$

(10,789

)

$

(9,205

)

Interest expense

 

 

 

1,577

 

 

1,568

 

 

1,317

 

Net income attributable to noncontrolling interests

​  

​  

​  

​  

​  

​  

 

 

$

(9,421

)

$

(9,221

)

$

(7,888

)

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Realized gain on sale of marketable securities

 

$

80,187

 

$

 

$

 

Other income

 

 

 

(11,502

)

 

 

 

 

Net income attributable to noncontrolling interests

​  

​  

​  

​  

​  

​  

 

 

$

68,685

 

$

 

$

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of activity in the allowance for credit losses

 

                                                                                                                                                                                    

 

 

For the Year Ended
December 31,

 

 

 

2015

 

2014

 

2013

 

Balance, beginning of period

 

$

33,282

 

$

32,681

 

$

29,263

 

Provision for credit losses

 

 

6,635

 

 

12,001

 

 

7,165

 

Accounts written off, net of recoveries

 

 

(9,823

)

 

(11,400

)

 

(3,747

)

​  

​  

​  

​  

​  

​  

Balance, end of period

 

$

30,094

 

$

33,282

 

$

32,681

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​