XML 56 R40.htm IDEA: XBRL DOCUMENT v3.3.1.900
Investment in Unconsolidated Entities (Details 8) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Revenue:    
Minimum rent $ 753,445 $ 722,283
Overage rent 38,957 31,674
Tenant reimbursements 340,170 325,471
Other income 48,585 46,987
Total revenue 1,216,235 1,157,022
Operating Expenses:    
Property operating 99,757 94,947
Depreciation and amortization 288,106 280,493
Real estate taxes 106,888 94,305
Repairs and maintenance 29,734 29,766
Advertising and promotion 18,756 22,619
Provision for credit losses 3,847 4,423
Other 19,074 19,361
Total operating expenses 617,064 596,057
OPERATING INCOME 599,171 560,965
Interest expense (232,173) (254,234)
Income from Unconsolidated Entities 64,872 57,078
Equity Method Investments | Unconsolidated properties    
Revenue:    
Minimum rent 433,781 424,785
Overage rent 51,180 48,797
Tenant reimbursements 194,487 192,793
Other income 53,995 112,706
Total revenue 733,443 779,081
Operating Expenses:    
Property operating 130,804 161,421
Depreciation and amortization 141,659 152,148
Real estate taxes 58,574 54,791
Repairs and maintenance 20,361 19,641
Advertising and promotion 16,702 18,810
Provision for credit losses 1,853 3,108
Other 44,428 52,929
Total operating expenses 414,381 462,848
OPERATING INCOME 319,062 316,233
Interest expense (147,020) (151,637)
Income from Continuing Operations 172,042 164,596
Income from operations of discontinued joint venture interests   2,985
Net Income 172,042 167,581
Third-Party Investors' Share of Net Income 89,114 89,313
Our Share of Net Income 82,928 78,268
Amortization of Excess Investment (24,154) (25,598)
Our Share of Loss from Unconsolidated Discontinued Operations   (345)
Income from Unconsolidated Entities $ 58,774 $ 52,325