XML 60 R59.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments in Unconsolidated Entities (Details 8) (USD $)
3 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Aug. 31, 2012
Retail properties
property
Dec. 31, 2013
Retail properties
property
Apr. 30, 2011
Mall
Dec. 31, 2012
Non-core retail property and Mall
Dec. 31, 2013
Equity Method Investments
Unconsolidated property interests
Dec. 31, 2012
Equity Method Investments
Unconsolidated property interests
Dec. 31, 2011
Equity Method Investments
Unconsolidated property interests
Revenue:                                    
Minimum rent                 $ 3,201,958,000 $ 3,015,866,000 $ 2,664,724,000         $ 1,666,886,000 $ 1,487,554,000 $ 1,424,038,000
Overage rent                 223,473,000 195,726,000 140,842,000         180,772,000 176,609,000 140,822,000
Tenant reimbursements                 1,442,907,000 1,340,307,000 1,177,269,000         765,357,000 691,564,000 660,354,000
Other income                 174,828,000 199,819,000 195,587,000         200,104,000 171,698,000 150,949,000
Total revenue 1,416,260,000 1,302,256,000 1,236,563,000 1,215,058,000 1,344,431,000 1,228,617,000 1,188,066,000 1,118,969,000 5,170,138,000 4,880,084,000 4,306,432,000         2,813,119,000 2,527,425,000 2,376,163,000
Operating Expenses:                                    
Property operating                 475,133,000 469,755,000 436,571,000         498,485,000 477,338,000 460,235,000
Depreciation and amortization                 1,290,528,000 1,257,569,000 1,065,946,000         528,317,000 508,083,000 487,057,000
Real estate taxes                 444,899,000 419,267,000 369,755,000         212,667,000 178,739,000 167,608,000
Repairs and maintenance                 120,803,000 116,168,000 113,496,000         69,116,000 65,163,000 64,271,000
Advertising and promotion                 126,210,000 118,790,000 107,002,000         62,339,000 55,175,000 50,653,000
Provision for credit losses                 7,737,000 12,809,000 6,505,000         1,287,000 1,824,000 4,496,000
Other                 88,405,000 90,482,000 89,066,000         156,115,000 170,510,000 148,110,000
Total operating expenses                 2,754,449,000 2,659,484,000 2,363,278,000         1,528,326,000 1,456,832,000 1,382,430,000
OPERATING INCOME 692,546,000 600,565,000 564,890,000 557,689,000 614,598,000 564,953,000 524,327,000 516,721,000 2,415,689,000 2,220,600,000 1,943,154,000         1,284,793,000 1,070,593,000 993,733,000
Interest expense                 (1,137,139,000) (1,127,025,000) (983,526,000)         (694,904,000) (599,400,000) (593,408,000)
Income from Continuing Operations                               589,889,000 471,193,000 400,325,000
Gain (loss) from operations of discontinued joint venture interests                               46,000 (20,311,000) (57,961,000)
Gain (loss) on disposal of discontinued operations, net                               51,164,000 (5,354,000) 347,640,000
Net Income                               641,099,000 445,528,000 690,004,000
Third-Party Investors' Share of Net Income                               353,708,000 239,931,000 384,384,000
Our Share of Net Income                               287,391,000 205,597,000 305,620,000
Amortization of Excess Investment                               (102,875,000) (83,400,000) (50,562,000)
Our Share of Loss (Gain) on Sale or Disposal of Assets and Interests in Unconsolidated Entities, net                                 9,245,000 (173,820,000)
Income from Unconsolidated Entities                 205,259,000 131,907,000 81,238,000         184,516,000 131,442,000 81,238,000
Number of properties disposed of during the period                       3 3          
Gain (loss) on disposition                         $ 0 $ 7,800,000 $ (9,200,000)