XML 94 R58.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments in Unconsolidated Entities (Details 7) (USD $)
1 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Nov. 30, 2013
Aventura Mall
Nov. 30, 2013
Mortgages maturing December 11, 2017
Aventura Mall
Nov. 30, 2013
Mortgages maturing December 01, 2020
Aventura Mall
Dec. 31, 2012
Mall
property
Dec. 31, 2013
Retail properties
property
Dec. 31, 2012
Retail properties
property
Dec. 31, 2011
Dissolved Joint Venture Partnership
Mar. 22, 2012
TMLP 2012 acquisition
Consolidated property interests
property
Dec. 31, 2013
Equity Method Investments
Unconsolidated property interests
Dec. 31, 2012
Equity Method Investments
Unconsolidated property interests
Dec. 31, 2013
Equity Method Investments
Unconsolidated property interests
Maximum
Schedule of Equity Method Investments                              
Number of properties                       9      
Number of joint venture interests sold               1 3 3          
Joint venture ownership percentage         33.00%           50.00%        
Assets:                              
Investment properties, at cost $ 35,126,344,000 $ 34,252,521,000                     $ 15,824,689,000 $ 14,607,291,000  
Less - accumulated depreciation 10,067,743,000 9,068,388,000                     5,294,578,000 4,926,511,000  
Investment properties, net 25,058,601,000 25,184,133,000                     10,530,111,000 9,680,780,000  
Cash and cash equivalents 1,716,863,000 1,184,518,000 798,650,000 796,718,000                 792,751,000 619,546,000  
Tenant receivables and accrued revenue, net 581,482,000 521,301,000                     310,320,000 252,774,000  
Investment in unconsolidated entities, at equity                         38,352,000 39,589,000  
Deferred costs and other assets 1,519,814,000 1,570,734,000                     586,622,000 438,399,000  
Total assets                         12,258,156,000 11,031,088,000  
Liabilities and Partners' Deficit:                              
Mortgages and unsecured indebtedness 23,588,531,000 23,113,007,000                     13,024,257,000 11,584,863,000  
Accounts payable, accrued expenses, intangibles, and deferred revenues 1,374,113,000 1,374,172,000                     849,107,000 672,483,000  
Other liabilities 257,222,000 303,588,000                     514,822,000 447,132,000  
Total liabilities 26,311,457,000 25,515,511,000                     14,388,186,000 12,704,478,000  
Preferred units                         67,450,000 67,450,000  
Partners' deficit (3,218,686,000) (3,083,190,000)                     (2,197,480,000) (1,740,840,000)  
Total liabilities and equity 33,324,574,000 32,586,606,000                     12,258,156,000 11,031,088,000  
Our Share of:                              
Partners' deficit                         (717,776,000) (799,911,000)  
Add: Excess Investment                         2,059,584,000 2,184,133,000  
Our net Investment in unconsolidated entities, at equity 2,433,399,000 2,108,966,000                     1,341,808,000 1,384,222,000  
Life of joint ventures with excess investment                             40 years
Debt Maturity and Other                              
2014 2,072,529,000                       1,103,850,000    
2015 1,972,833,000                       2,090,963,000    
2016 5,005,080,000                       1,304,721,000    
2017 3,594,748,000                       866,378,000    
2018 2,031,818,000                       736,078,000    
Thereafter 8,886,074,000                       6,917,266,000    
Total principal maturities 23,563,082,000                       13,019,256,000    
Net unamortized debt premiums and discounts 25,449,000                       5,001,000    
Total mortgages and other indebtedness 23,588,531,000 23,113,007,000                     13,024,257,000 11,584,863,000  
Interest rate, low end of range (as a percent)                         0.46%    
Interest rate, high end of range (as a percent)                         9.35%    
Weighted average interest rate (as a percent)                         4.60%    
Debt refinanced           430,000,000                  
Debt issued to refinance previous mortgage             1,200,000,000                
Fixed interest rate before reduction (as a percent)         5.91%                    
Fixed interest rate (as a percent)         3.75%                    
Extinguishment charge         $ 82,800,000