XML 47 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Indebtedness and Derivative Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2013
Indebtedness and Derivative Financial Instruments  
Schedule of mortgages and unsecured indebtedness
  2013   2012  

Fixed-Rate Debt:

             

Mortgage notes, including $63,968 and $101,104 net premiums, respectively. Weighted average interest and maturity of 5.62% and 4.2 years at December 31, 2013. 

  $ 7,894,527   $ 7,677,204  

Unsecured notes, including $38,519 and $38,847 net discounts, respectively. Weighted average interest and maturity of 4.87% and 6.4 years at December 31, 2013. 

    13,931,705     13,400,154  
           

Total Fixed-Rate Debt

    21,826,232     21,077,358  

Variable-Rate Debt:

             

Mortgages notes, at face value. Weighted average interest and maturity of 1.52% and 3.7 years at December 31, 2013. 

    350,000     442,152  

Unsecured Term Loan (see below)

    240,000      

Credit Facility (see below)

    1,172,299     1,593,497  
           

Total Variable-Rate Debt

    1,762,299     2,035,649  
           

Total Mortgages and Unsecured Indebtedness

  $ 23,588,531   $ 23,113,007  
           
           
Schedule of principal repayments of indebtedness

Our scheduled principal repayments on indebtedness as of December 31, 2013 are as follows:

2014

  $ 2,072,529  

2015

    1,972,833  

2016

    5,005,080  

2017

    3,594,748  

2018

    2,031,818  

Thereafter

    8,886,074  
       

Total principal maturities

    23,563,082  

Net unamortized debt premium

    25,449  
       

Total mortgages and unsecured indebtedness

  $ 23,588,531  
       
       
Schedule of cash paid for interest in each period, net of any amounts capitalized
  For the Year Ended December 31,  
 
  2013   2012   2011  

Cash paid for interest

  $ 1,142,201   $ 1,122,223   $ 979,436  
Schedule of fair values of financial instruments and the related discount rate assumptions
  2013   2012  

Fair value of fixed-rate mortgages and unsecured indebtedness

  $ 23,297   $ 23,373  

Weighted average discount rates assumed in calculation of fair value for fixed-rate mortgages

    3.07 %   3.24 %