XML 48 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investment in Unconsolidated Entities (Details 8) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Revenue:        
Minimum rent $ 795,809 $ 759,039 $ 2,351,876 $ 2,207,334
Overage rent 56,511 51,170 134,458 110,277
Tenant reimbursements 367,702 342,443 1,059,834 979,300
Other income 48,621 43,671 112,553 145,813
Total revenue 1,302,256 1,228,617 3,753,877 3,535,652
Operating Expenses:        
Property operating 126,706 132,378 354,094 353,136
Depreciation and amortization 326,073 310,244 961,344 907,217
Real estate taxes 113,145 105,694 332,259 311,173
Repairs and maintenance 27,747 26,556 84,579 78,862
Advertising and promotion 30,725 28,114 81,343 77,762
Provision for (recovery of) credit losses 2,774 (1,180) 4,207 5,271
Other 25,804 20,636 62,411 58,424
Total operating expenses 701,691 663,664 2,030,734 1,929,651
OPERATING INCOME 600,565 564,953 1,723,143 1,606,001
Interest expense (284,491) (288,896) (849,482) (835,532)
Income from Unconsolidated Entities 47,916 37,129 158,663 96,613
Equity Method Investments | Unconsolidated property interests
       
Revenue:        
Minimum rent 408,204 370,183 1,201,748 1,091,701
Overage rent 40,784 44,002 128,565 128,622
Tenant reimbursements 197,494 176,544 569,044 508,698
Other income 40,903 34,754 122,505 121,686
Total revenue 687,385 625,483 2,021,862 1,850,707
Operating Expenses:        
Property operating 125,329 125,162 364,494 351,963
Depreciation and amortization 135,457 125,828 389,843 375,280
Real estate taxes 55,374 45,068 160,152 132,618
Repairs and maintenance 15,653 15,418 48,156 45,269
Advertising and promotion 14,141 11,706 44,164 39,600
Provision for (recovery of) credit losses 192 (646) 1,772 (247)
Other 37,948 36,089 110,129 128,134
Total operating expenses 384,094 358,625 1,118,710 1,072,617
OPERATING INCOME 303,291 266,858 903,152 778,090
Interest expense (151,579) (148,891) (453,573) (451,581)
Income from Continuing Operations 151,712 117,967 449,579 326,509
Gain (loss) from operations of discontinued joint venture interests 7 (1,978) (339) (20,769)
Gain (loss) on disposal of discontinued operations 6,580 (4,904) 24,936 (4,904)
Net Income 158,299 111,085 474,176 300,836
Third-party investors' share of net income 85,211 66,308 263,926 163,108
Our share of net income 73,088 44,777 210,250 137,728
Amortization of excess investment (25,733) (21,726) (75,415) (55,059)
Our share of loss on sale or disposal of assets and interests in unconsolidated entities, net   9,245   9,245
Income from Unconsolidated Entities $ 47,355 $ 32,296 $ 134,835 $ 91,914