XML 81 R51.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments in Unconsolidated Entities (Details 3) (USD $)
3 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 3 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended
Dec. 31, 2012
property
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
property
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2011
Dissolved Joint Venture Partnership
Apr. 30, 2011
Malls
Dec. 31, 2012
Malls
property
Aug. 31, 2012
Non-core retail property
property
Mar. 31, 2012
Non-core retail property
property
Dec. 31, 2012
Non-core retail property
property
Dec. 31, 2010
Non-core retail property
property
Mar. 22, 2012
The Mills acquisition
property
Dec. 31, 2012
Maximum
Dec. 31, 2012
Maximum
The Mills acquisition
Dec. 31, 2012
Real Estate joint ventures
Dec. 31, 2011
Real Estate joint ventures
Dec. 31, 2010
Real Estate joint ventures
Dec. 31, 2012
Real Estate joint ventures
Maximum
Dec. 31, 2010
Real Estate joint ventures
Italy
Schedule of Equity Method Investments                                                      
Number of income-producing properties 9               9                     9              
Joint venture ownership percentage 50.00%               50.00%       50.00%                            
Number of properties disposed                             1 3 1 3 3                
Assets:                                                      
Investment properties at cost $ 34,252,521,000       $ 29,657,046,000       $ 34,252,521,000 $ 29,657,046,000                         $ 14,607,291,000 $ 20,481,657,000      
Less - accumulated depreciation 9,068,388,000       8,388,130,000       9,068,388,000 8,388,130,000                         4,926,511,000 5,264,565,000      
Investment properties, net 25,184,133,000       21,268,916,000       25,184,133,000 21,268,916,000                         9,680,780,000 15,217,092,000      
Cash and cash equivalents 1,184,518,000       798,650,000       1,184,518,000 798,650,000 796,718,000 3,957,718,000                     619,546,000 806,895,000      
Tenant receivables and accrued revenue, net 521,301,000       486,731,000       521,301,000 486,731,000                         252,774,000 359,208,000      
Investment in unconsolidated entities, at equity 2,108,966,000       1,378,084,000       2,108,966,000 1,378,084,000                         39,589,000 133,576,000      
Deferred costs and other assets 1,570,734,000       1,633,544,000       1,570,734,000 1,633,544,000                         438,399,000 526,101,000      
Total assets 32,586,606,000       26,216,925,000       32,586,606,000 26,216,925,000                         11,031,088,000 17,042,872,000      
Liabilities and Partners' Deficit:                                                      
Mortgages and other indebtedness 23,113,007,000       18,446,440,000       23,113,007,000 18,446,440,000                         11,584,863,000 15,582,321,000      
Accounts payable, accrued expenses, intangibles, and deferred revenues 1,374,172,000       1,091,712,000       1,374,172,000 1,091,712,000                         672,483,000 775,733,000      
Other liabilities 303,588,000       170,971,000       303,588,000 170,971,000                         447,132,000 981,711,000      
Total liabilities 25,515,511,000       20,404,692,000       25,515,511,000 20,404,692,000                         12,704,478,000 17,339,765,000      
Preferred units                                             67,450,000 67,450,000      
Partners' deficit                                             (1,740,840,000) (364,343,000)      
Total liabilities and equity 32,586,606,000       26,216,925,000       32,586,606,000 26,216,925,000                         11,031,088,000 17,042,872,000      
Our Share of:                                                      
Partners' deficit                                             (799,911,000) (32,000,000)      
Add: Excess Investment                                             2,184,133,000 714,515,000      
Our net Investment in unconsolidated entities, at equity                                             1,384,222,000 682,515,000      
Life of joint ventures with excess investment                                         40 years 40 years       40 years  
Debt Maturity and Other                                                      
2013 821,637,000               821,637,000                           1,286,591,000        
2014 2,337,975,000               2,337,975,000                           1,095,731,000        
2015 2,098,028,000               2,098,028,000                           2,029,553,000        
2016 5,642,023,000               5,642,023,000                           1,106,436,000        
2017 3,281,808,000               3,281,808,000                           1,367,851,000        
Thereafter 8,869,279,000               8,869,279,000                           4,693,145,000        
Total principal maturities 23,050,750,000               23,050,750,000                           11,579,307,000        
Net unamortized debt premiums and discounts 62,257,000               62,257,000                           5,556,000        
Total mortgages and other indebtedness 23,113,007,000       18,446,440,000       23,113,007,000 18,446,440,000                         11,584,863,000 15,582,321,000      
Interest rate, low end of range (as a percent)                                             0.48%        
Interest rate, high end of range (as a percent)                                             9.35%        
Weighted average interest rate (as a percent)                                             5.06%        
Revenue:                                                      
Minimum rent                 3,015,866,000 2,664,724,000 2,429,519,000                       1,487,554,000 1,424,038,000 1,365,466,000    
Overage rent                 195,726,000 140,842,000 110,621,000                       176,609,000 140,822,000 125,239,000    
Tenant reimbursements                 1,340,307,000 1,177,269,000 1,083,780,000                       691,564,000 660,354,000 655,144,000    
Other income                 199,819,000 195,587,000 212,503,000                       171,698,000 150,949,000 181,210,000    
Total revenue 1,344,431,000 1,228,617,000 1,188,066,000 1,118,969,000 1,171,337,000 1,074,360,000 1,040,861,000 1,019,874,000 4,880,084,000 4,306,432,000 3,957,630,000                       2,527,425,000 2,376,163,000 2,327,059,000    
Operating Expenses:                                                      
Property operating                 469,755,000 436,571,000 414,264,000                       477,338,000 460,235,000 446,358,000    
Depreciation and amortization                 1,257,569,000 1,065,946,000 982,820,000                       506,820,000 485,794,000 482,836,000    
Real estate taxes                 419,267,000 369,755,000 345,960,000                       178,739,000 167,608,000 174,617,000    
Repairs and maintenance                 116,168,000 113,496,000 102,425,000                       65,163,000 64,271,000 63,185,000    
Advertising and promotion                 118,790,000 107,002,000 97,194,000                       55,175,000 50,653,000 48,205,000    
Provision for (recovery of) credit losses                 12,809,000 6,505,000 3,130,000                       1,824,000 4,496,000 (85,000)    
Other                 90,482,000 89,066,000 65,448,000                       170,510,000 148,110,000 130,195,000    
Total operating expenses                 2,659,484,000 2,363,278,000 2,210,794,000                       1,455,569,000 1,381,167,000 1,345,311,000    
Operating Income 614,598,000 564,953,000 524,327,000 516,721,000 536,389,000 484,556,000 470,260,000 451,949,000 2,220,600,000 1,943,154,000 1,746,836,000                       1,071,856,000 994,996,000 981,748,000    
Interest expense                 (1,127,025,000) (983,526,000) (1,027,091,000)                       (599,400,000) (593,408,000) (589,769,000)    
Loss from unconsolidated entities                 131,907,000 81,238,000 75,921,000                       (1,263,000) (1,263,000)      
Net Income from continuing operations                                             471,193,000 400,325,000 391,979,000    
Loss from operations of discontinued joint venture interests                                             (20,311,000) (57,961,000) (60,470,000)    
(Loss) Gain on disposal of discontinued operations, net   (9,200,000)                       7,800,000                 (5,354,000) 347,640,000 39,676,000    
Net Income                                             445,528,000 690,004,000 371,185,000    
Third-Party Investors' Share of Net Income                                             239,931,000 384,384,000 234,799,000    
Our Share of Net Income                                             205,597,000 305,620,000 136,386,000    
Amortization of Excess Investment                                             (83,400,000) (50,562,000) (48,329,000)    
Our Share of Loss (Gain) on Sale or Disposal of Assets and Interests in Unconsolidated Entities, net                                             9,245,000 (173,820,000) (20,305,000)    
Our Share of Impairment Charge from Investments in Unconsolidated Entities                                                 8,169,000    
Income from unconsolidated entities                                             131,442,000 81,238,000 75,921,000    
Impairment charge from investments in unconsolidated entities                                                     $ (8,200,000)