XML 43 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Indebtedness and Derivative Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2012
Indebtedness and Derivative Financial Instruments  
Schedule of mortgages and other indebtedness

 

 

 
  2012   2011  

Fixed-Rate Debt:

             

Mortgages and other notes, including $101,104 and $54,250 net premiums, respectively. Weighted average interest and maturity of 5.85% and 4.4 years at December 31, 2012.

  $ 7,677,204   $ 5,566,600  

Unsecured notes, including $38,847 and $29,178 net discounts, respectively. Weighted average interest and maturity of 5.09% and 7.1 years at December 31, 2012.

    13,400,154     10,640,775  
           

Total Fixed-Rate Debt

    21,077,358     16,207,375  

Variable-Rate Debt:

             

Mortgages and other notes, at face value. Weighted average interest and maturity of 2.57% and 1.5 years at December 31, 2012.

    442,152     1,286,401  

Credit Facility (see below)

    1,593,497     952,664  
           

Total Variable-Rate Debt

    2,035,649     2,239,065  
           

Total Mortgages and Other Indebtedness

  $ 23,113,007   $ 18,446,440  
           
Scheduled principal repayments of indebtedness

 

 

2013

  $ 821,637  

2014

    2,337,975  

2015

    2,098,028  

2016

    5,642,023  

2017

    3,281,808  

Thereafter

    8,869,279  
       

Total principal maturities

    23,050,750  

Net unamortized debt premium

    62,257  
       

Total mortgages and other indebtedness

  $ 23,113,007  
       
Schedule of cash paid for interest in each period, net of any amounts capitalized

 

 

 
  For the Year Ended December 31,  
 
  2012   2011   2010  

Cash paid for interest

  $ 1,122,223   $ 979,436   $ 1,015,989  
Schedule of fair value of fixed rate mortgages and other indebtedness

 

 

 
  2012   2011  

Fair value of fixed-rate mortgages and other indebtedness

  $ 23,373   $ 17,905  

Weighted average discount rates assumed in calculation of fair value for fixed-rate mortgages

    3.24%     3.60%