EX-99.1 2 a2195069zex-99_1.htm EXHIBIT 99.1
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 99.1


SIMON PROPERTY GROUP
Overview

The Company

        Simon Property Group, Inc., ("Simon," "we," "us," "our," or the "Company") (NYSE:SPG) is a self-administered and self-managed real estate investment trust ("REIT"). Simon Property Group, L.P., or the Operating Partnership, is a majority-owned subsidiary partnership of the Company. Together, the Company and the Operating Partnership, or Simon Group, are engaged primarily in the ownership, development and management of retail real estate properties. Simon Group operates from five retail real estate platforms: regional malls, Premium Outlet Centers®, The Mills®, community/lifestyle centers and international properties. At September 30, 2009, we owned or had an interest in 388 properties comprising 263 million square feet of gross leasable area in North America, Europe and Asia.

        This package was prepared to provide (1) ownership information, (2) certain operational information, and (3) balance sheet information as of September 30, 2009, for the Company and the Operating Partnership.

        Certain statements made in this Supplemental Package may be deemed "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, we can give no assurance that our expectations will be attained, and it is possible that actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks, uncertainties and other factors. Such factors include, but are not limited to: our ability to meet debt service requirements, the availability and terms of financing, changes in our credit rating, changes in market rates of interest and foreign exchange rates for foreign currencies, changes in value of investments in foreign entities, the ability to hedge interest rate risk, risks associated with the acquisition, development, expansion, leasing and management of properties, general risks related to retail real estate, the liquidity of real estate investments, environmental liabilities, international, national, regional and local economic climates, changes in market rental rates, trends in the retail industry, relationships with anchor tenants, the inability to collect rent due to the bankruptcy or insolvency of tenants or otherwise, risks relating to joint venture properties, costs of common area maintenance, competitive market forces, risks related to international activities, insurance costs and coverage, terrorist activities, changes in economic and market conditions and maintenance of our status as a real estate investment trust. We discuss these and other risks and uncertainties under the heading "Risk Factors" in our annual and quarterly periodic reports filed with the SEC. We may update that discussion in our periodic reports, but otherwise we undertake no duty or obligation to update or revise these forward-looking statements, whether as a result of new information, future developments, or otherwise.

        We hope you find this Supplemental Package beneficial. Any questions, comments or suggestions should be directed to: Shelly J. Doran, Vice President of Investor Relations-Simon Property Group, P.O. Box 7033, Indianapolis, IN 46207. Telephone: (317) 685-7330; e-mail: sdoran@simon.com

5



SIMON PROPERTY GROUP
Overview

Reporting Calendar

        Results for the next two quarters will be announced according to the following approximate schedule:

Fourth Quarter 2009   February 5, 2010
First Quarter 2010   April 30, 2010

Stock Information

        The Company's common stock and two issues of preferred stock are traded on the New York Stock Exchange under the following symbols:

Common Stock

  SPG

6% Series I Convertible Perpetual Preferred

  SPGPrI

8.375% Series J Cumulative Redeemable Preferred

  SPGPrJ

Credit Ratings

Standard & Poor's

       
 

Corporate

  A-   (Stable Outlook)
 

Senior Unsecured

  A-   (Stable Outlook)
 

Preferred Stock

  BBB   (Stable Outlook)

Moody's

       
 

Senior Unsecured

  A3   (Stable Outlook)
 

Preferred Stock

  Baa1   (Stable Outlook)

Fitch

       
 

Senior Unsecured

  A-   (Stable Outlook)
 

Preferred Stock

  BBB+   (Stable Outlook)

6



Simon Property Group Ownership Structure(1)
September 30, 2009

GRAPHIC


(1)
Schedule excludes Company preferred stock (see "Preferred Stock/Units Outstanding") and Operating Partnership units not convertible into common stock.

(2)
Consists of Herbert Simon and David Simon, the heirs of Melvin Simon, trusts established for the benefit of members of the Simon family and Melvin Simon & Associates, Inc.

(3)
The holder of Class B common stock is entitled to elect 4 of the members of the Board of Directors and also has voting rights with common stock.

(4)
Other executives includes directors and executive officers of the Company, excluding David Simon and Herbert Simon.

7



SIMON PROPERTY GROUP
Changes in Company Common Share and Operating Partnership Unit Ownership
For the Period from December 31, 2008 through September 30, 2009

 
  Operating
Partnership
Units(1)
  Company
Common
Shares(2)
 

Number Outstanding at December 31, 2008

    56,368,410     231,319,644  

Activity During the First Six Months of 2009:

             

Issuance of Common Stock for Stock Option Exercises

        66,000  

Conversion of Operating Partnership Units into Common Stock

    (1,136,948 )   1,136,948  

Restricted Stock Awards (Stock Incentive Program)(6)

        253,957  

Common Shares and Operating Partnership Units Issued as Dividends/Distributions

    1,859,871     8,044,969  

Public Offering of Common Stock

        40,250,000  

Number Outstanding at June 30, 2009

   
57,091,333
   
281,071,518
 

Activity During the Third Quarter of 2009:

             

Conversion of Operating Partnership Units into Common Stock

    (208,619 )   208,619  

Common Shares and Operating Partnership Units Issued as

             
 

Dividends/Distributions

    411,489     2,029,044  

Conversion of Operating Partnership Preferred Units into Units

    21,213      

Issuance of Common Units in Connection with Redemption of Preferred Units

    644,289      

Number Outstanding at September 30, 2009

   
57,959,705
   
283,309,181
 

Details for Diluted Common Shares Outstanding(5):

             

Company Common Shares Outstanding at September 30, 2009

         
283,309,181
 

Number of Common Shares Issuable Assuming Conversion of:

             
 

Series I 6% Convertible Perpetual Preferred Stock(3)

          6,406,565  
 

Series I 6% Convertible Perpetual Preferred Units(3)

          1,268,161  

Net Number of Common Shares Issuable Assuming Exercise of Stock Options(4)

         
336,896
 

Diluted Common Shares Outstanding at September 30, 2009(5)

         
291,320,803
 

(1)
Excludes units owned by the Company (shown here as Company Common Shares) and Operating Partnership units not convertible into common shares.

(2)
Excludes Operating Partnership preferred units relating to Company preferred stock outstanding (see Schedule of Preferred Stock Outstanding on page 62).

(3)
Conversion terms provided on page 62 of this document.

(4)
Based upon the weighted average stock price for the quarter ended September 30, 2009.

(5)
For FFO purposes.

(6)
Net of forfeitures.

8



SIMON PROPERTY GROUP
Selected Financial and Equity Information
As of September 30, 2009
Unaudited
(In thousands, except as noted)

 
  As of or for the
Three Months Ended
September 30,
  As of or for the
Nine Months Ended
September 30,
 
 
  2009   2008   2009   2008  

Financial Highlights of the Company

                         

Total Revenue—Consolidated Properties

  $ 924,932   $ 935,594   $ 2,747,036   $ 2,753,839  

Net Income Attributable to Common Stockholders

  $ 105,547   $ 112,809   $ 191,555   $ 277,314  

Basic Earnings per Common Share (EPS)

  $ 0.38   $ 0.50   $ 0.73   $ 1.23  

Diluted Earnings per Common Share (EPS)

  $ 0.38   $ 0.50   $ 0.73   $ 1.23  

Diluted EPS (before impairment charge)(1)

  $ 0.38   $ 0.50   $ 1.17   $ 1.23  

FFO of the Operating Partnership

  $ 473,073   $ 463,897   $ 1,263,054   $ 1,311,804  

Diluted FFO of the Operating Partnership

  $ 479,930   $ 475,619   $ 1,283,666   $ 1,347,641  

Basic FFO per Share (FFOPS)

  $ 1.40   $ 1.64   $ 3.97   $ 4.65  

Diluted FFO per Share (FFOPS)

  $ 1.38   $ 1.61   $ 3.92   $ 4.56  

Diluted FFOPS (before impairment charge)(1)

  $ 1.38   $ 1.61   $ 4.35   $ 4.56  

Distributions per Share(1)

  $ 0.60   $ 0.90   $ 2.10   $ 2.70  

(1)
In the second quarter of 2009, the Company recorded a non-cash impairment charge of $140.5 million representing the other than temporary decline in value of its investment in Liberty International, PLC. Reconciliations of Diluted EPS to Diluted EPS (before impairment charge) and Diluted FFOPS to Diluted FFOPS (before impairment charge) are as follows:

 
  As of or for the
Three Months
Ended
September 30,
  As of or for the
Nine Months
Ended
September 30,
 
 
  2009   2008   2009   2008  

Diluted EPS to Diluted EPS (before impairment charge)

                         

Diluted Earnings per Common Share (EPS)

  $ 0.38   $ 0.50   $ 0.73   $ 1.23  

Impairment charge

            0.44      
                   

Diluted EPS (before impairment charge)

  $ 0.38   $ 0.50   $ 1.17   $ 1.23  
                   

Diluted FFOPS to Diluted FFOPS (before impairment charge)

                         

Diluted FFO per Common Share (FFOPS)

  $ 1.38   $ 1.61   $ 3.92   $ 4.56  

Impairment charge

            0.43      
                   

Diluted FFOPS (before impairment charge)

  $ 1.38   $ 1.61   $ 4.35   $ 4.56  
                   

 

 

 

 

 

 

 

 

 

 

 

 

 

 
(2)
In the first quarter of 2009, the Company paid a common stock dividend of $0.90 per share, comprised of 10% cash and 90% shares of the Company's common stock. In the second and third quarters of 2009, the Company paid a common stock dividend of $0.60 per share, comprised of 20% cash and 80% shares of the Company's common stock.

9



SIMON PROPERTY GROUP
Selected Financial and Equity Information
As of September 30, 2009
Unaudited
(In thousands, except as noted)


 
  September 30,
2009
  December 31,
2008
 

Stockholders' Equity Information

             

Limited Partner Units Outstanding at End of Period

    57,960     56,368  

Common Shares Outstanding at End of Period

    283,309     231,320  
           

Total Common Shares and Units Outstanding at End of Period

    341,269     287,688  
           

Weighted Average Limited Partnership Units Outstanding

    57,126     57,175  

Weighted Average Common Shares Outstanding:

             
 

Basic—for purposes of EPS and FFOPS

    261,355     225,333  
 

Diluted—for purposes of EPS

    262,907     225,884  
 

Diluted—for purposes of FFOPS

    270,508     238,263  

Simon Group's Debt Information

             

Share of Consolidated Debt

  $ 18,392,160   $ 17,766,316  

Share of Joint Venture Debt

    6,649,168     6,632,419  
           

Share of Total Debt

  $ 25,041,328   $ 24,398,735  
           

Simon Group's Market Capitalization

             

Common Stock Price at End of Period

  $ 69.43   $ 53.13  

Common Equity Capitalization, including common operating partnership units

  $ 23,694,299   $ 15,284,866  

Preferred Equity Capitalization, including preferred operating partnership units

    609,328     589,532  
           

Total Equity Market Capitalization

  $ 24,303,627   $ 15,874,398  
           

Total Capitalization—Including Simon Group's Share of Total Debt

  $ 49,344,955   $ 40,273,133  
           

 

 
  As of or for the
Nine Months Ended
September 30,
 
 
  2009   2008  

Miscellaneous Balance Sheet Data

             

Interest Capitalized during the Period:

             
 

Consolidated Properties

  $ 3,630   $ 22,651  
 

Joint Venture Properties

  $ 206   $ 3,243  
 

Simon Group's Share of Joint Venture Properties

  $ 94   $ 1,544  

10


        On the next three pages, we present balance sheet and income statement data on a pro-rata basis reflecting our proportionate economic ownership of each asset in the Simon Group portfolio.

        Basis of Presentation: The consolidated amounts shown are prepared on a consistent basis with our consolidated financial statements. The Company's Share of Joint Ventures column was derived on a property-by-property basis by applying the same percentage interests used to arrive at our share of net income during the period and applying them to all financial statement line items of each property. A similar calculation was performed for minority interests.

11



SIMON PROPERTY GROUP
Unaudited Pro-Rata Statement of Operations

 
  For the Three Months Ended September 30, 2009    
 
 
  For the
Three Months Ended
September 30, 2008
Our Total Share
 
 
  Consolidated   Minority
Interest
  Our
Consolidated
Share
  Our
Share of
Joint Ventures
  Our
Total
Share
 

REVENUE:

                                     
 

Minimum rent

  $ 570,100   $ (8,604 ) $ 561,496   $ 192,817   $ 754,313   $ 752,274  
 

Overage rent

    19,806     (71 )   19,735     13,756     33,491     36,910  
 

Tenant reimbursements

    268,611     (5,681 )   262,930     93,414     356,344     359,954  
 

Management fees and other revenues

    29,988         29,988         29,988     33,350  
 

Other income

    36,427     (285 )   36,142     20,628     56,770     76,616  
                           
   

Total revenue

    924,932     (14,641 )   910,291     320,615     1,230,906     1,259,104  
                           

EXPENSES:

                                     
 

Property operating

    113,815     (3,186 )   110,629     69,202     179,831     193,778  
 

Depreciation and amortization

    250,151     (2,140 )   248,011     101,270     349,281     332,540  
 

Real estate taxes

    79,854     (1,392 )   78,462     20,989     99,451     106,904  
 

Repairs and maintenance

    19,151     (440 )   18,711     10,712     29,423     31,697  
 

Advertising and promotion

    23,226     (314 )   22,912     6,138     29,050     28,811  
 

(Recovery of) provision for credit losses

    (745 )   (43 )   (788 )   1,081     293     6,448  
 

Home and regional office costs

    26,899         26,899         26,899     34,322  
 

General and administrative

    4,509         4,509         4,509     5,035  
 

Other

    15,895     (714 )   15,181     20,935     36,116     34,151  
                           
   

Total operating expenses

    532,755     (8,229 )   524,526     230,327     754,853     773,686  
                           

OPERATING INCOME

    392,177     (6,412 )   385,765     90,288     476,053     485,418  

Interest expense

    (257,881 )   3,712     (254,169 )   (85,633 )   (339,802 )   (327,466 )

Loss on extinguishment of debt

                         

Income tax benefit (expense) of taxable REIT subsidiaries

    238         238         238     (972 )

Income from unconsolidated entities

    4,655         4,655     (4,655 )        
                           

CONSOLIDATED NET INCOME

    139,189     (2,700 )   136,489         136,489     156,980  

Net income attributable to noncontrolling interests

    27,103     (2,700 )   24,403         24,403     32,887  

Preferred dividends

    6,539         6,539         6,539     11,284  
                           

NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS

  $ 105,547   $   $ 105,547   $   $ 105,547   $ 112,809  
                           

RECONCILIATION OF CONSOLIDATED NET INCOME TO FFO

                                     

Consolidated Net Income

              $ 139,189   $   $ 139,189   $ 159,737  

Adjustments to Consolidated Net Income to Arrive at FFO:

                                     
 

Depreciation and amortization from consolidated properties and discontinued operations

                247,236         247,236     232,524  
 

Simon's share of depreciation and amortization from unconsolidated entities

                    100,027     100,027     91,924  
 

Income from unconsolidated entities

                (4,655 )   4,655          
 

Net income attributable to noncontrolling interest holders in properties

                (2,700 )       (2,700 )   (2,758 )
 

Noncontrolling interests portion of depreciation and amortization

                (2,017 )       (2,017 )   (1,980 )
 

Preferred distributions and dividends

                (8,662 )       (8,662 )   (15,550 )
                               
 

FFO of the Operating Partnership

              $ 368,391   $ 104,682   $ 473,073   $ 463,897  
                               
   

Percentage of FFO of the Operating Partnership

                77.87 %   22.13 %   100.00 %   100.00 %

12


SIMON PROPERTY GROUP
Unaudited Pro-Rata Statement of Operations

 
  For the Nine Months Ended September 30, 2009    
 
 
  For the
Nine Months Ended
September 30, 2008
Our Total Share
 
 
  Consolidated   Minority
Interest
  Our
Consolidated
Share
  Our
Share of
Joint Ventures
  Our
Total
Share
 

REVENUE:

                                     
 

Minimum rent

  $ 1,709,147   $ (26,306 ) $ 1,682,841   $ 571,391   $ 2,254,232   $ 2,227,720  
 

Overage rent

    45,799     (115 )   45,684     34,048     79,732     89,492  
 

Tenant reimbursements

    784,905     (16,584 )   768,321     277,863     1,046,184     1,048,342  
 

Management fees and other revenues

    90,694         90,694         90,694     101,249  
 

Other income

    116,491     (1,048 )   115,443     65,335     180,778     209,051  
                           
   

Total revenue

    2,747,036     (44,053 )   2,702,983     948,637     3,651,620     3,675,854  
                           

EXPENSES:

                                     
 

Property operating

    326,798     (9,232 )   317,566     191,439     509,005     536,768  
 

Depreciation and amortization

    758,173     (6,637 )   751,536     300,904     1,052,440     989,821  
 

Real estate taxes

    251,173     (4,284 )   246,889     70,609     317,498     323,162  
 

Repairs and maintenance

    61,925     (1,489 )   60,436     31,481     91,917     110,396  
 

Advertising and promotion

    61,555     (872 )   60,683     17,285     77,968     80,420  
 

Provision for (recovery of) credit losses

    19,336     (210 )   19,126     6,833     25,959     22,604  
 

Home and regional office costs

    79,732         79,732         79,732     108,766  
 

General and administrative

    13,867         13,867         13,867     15,432  
 

Impairment charge

    140,478         140,478         140,478      
 

Other

    52,908     (2,296 )   50,612     60,586     111,198     105,903  
                           
   

Total operating expenses

    1,765,945     (25,020 )   1,740,925     679,137     2,420,062     2,293,272  
                           

OPERATING INCOME

    981,091     (19,033 )   962,058     269,500     1,231,558     1,382,582  

Interest expense

    (728,360 )   10,971     (717,389 )   (253,806 )   (971,195 )   (965,115 )

Loss on extinguishment of debt

                        (20,330 )

Income tax benefit (expense) of taxable REIT subsidiaries

    2,904         2,904         2,904     (1,576 )

Income from unconsolidated entities

    15,694         15,694     (15,694 )        
                           

CONSOLIDATED NET INCOME

    271,329     (8,062 )   263,267         263,267     395,561  

Net income attributable to noncontrolling interests

    60,177     (8,062 )   52,115         52,115     84,267  

Preferred dividends

    19,597         19,597         19,597     33,980  
                           

NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS

  $ 191,555   $     191,555   $   $ 191,555   $ 277,314  
                           

RECONCILIATION OF CONSOLIDATED NET INCOME TO FFO

                                     

Consolidated Net Income

              $ 271,329   $   $ 271,329   $ 403,112  

Adjustments to Consolidated Net Income to Arrive at FFO:

                                     
 

Depreciation and amortization from consolidated properties and discontinued operations

                748,191         748,191     690,029  
 

Simon's share of depreciation and amortization from unconsolidated entities

                    287,901     287,901     280,039  
 

Income from unconsolidated entities

                (15,694 )   15,694          
 

Net income attributable to noncontrolling interest holders in properties

                (8,064 )       (8,064 )   (7,551 )
 

Noncontrolling interests portion of depreciation and amortization

                (6,253 )       (6,253 )   (6,447 )
 

Preferred distributions and dividends

                (30,050 )       (30,050 )   (47,378 )
                               
 

FFO of the Operating Partnership

              $ 959,459   $ 303,595   $ 1,263,054   $ 1,311,804  
                               
   

Percentage of FFO of the Operating Partnership

                75.96 %   24.04 %   100.00 %   100.00 %

13



SIMON PROPERTY GROUP
Unaudited Pro-Rata Balance Sheet

 
  As of September 30, 2009    
 
 
  Consolidated   Minority
Interest
  Our
Consolidated
Share
  Our
Share of
Joint Ventures
  Our
Total
Share
  As of
December 31, 2008
Our Total Share
 

ASSETS:

                                     
 

Investment properties, at cost

  $ 25,405,801   $ (198,669 ) $ 25,207,132   $ 9,394,904   $ 34,602,036   $ 34,322,044  
   

Less—accumulated depreciation

    6,837,803     (85,380 )   6,752,423     1,530,912     8,283,335     7,428,279  
                           

    18,567,998     (113,289 )   18,454,709     7,863,992     26,318,701     26,893,765  
 

Cash and cash equivalents

    3,745,693     (5,887 )   3,739,806     325,960     4,065,766     1,074,573  
 

Tenant receivables and accrued revenue, net

    352,638     (4,287 )   348,351     147,118     495,469     574,871  
 

Investment in unconsolidated entities, at equity

    1,507,483         1,507,483     (1,507,483 )        
 

Deferred costs and other assets

    1,166,792     (2,855 )   1,163,937     233,634     1,397,571     1,268,031  
 

Notes receivable from related parties

    636,000         636,000         636,000     520,700  
                           
     

Total assets

  $ 25,976,604   $ (126,318 ) $ 25,850,286   $ 7,063,221   $ 32,913,507   $ 30,331,940  
                           

LIABILITIES:

                                     
 

Mortgages and other indebtedness

  $ 18,669,121   $ (276,962 ) $ 18,392,159   $ 6,649,168   $ 25,041,327   $ 24,398,735  
 

Accounts payable, accrued expenses, intangibles, and deferred revenues

    1,050,269     (7,367 )   1,042,902     378,854     1,421,756     1,529,790  
 

Cash distributions and losses in partnerships and joint ventures, at equity

    443,081         443,081     (443,081 )        
 

Other liabilities and accrued dividends

    182,722     (968 )   181,754     478,280     660,034     496,223  
                           
     

Total liabilities

    20,345,193     (285,297 )   20,059,896     7,063,221     27,123,117     26,424,748  
                           

Limited partners' preferred interest in the Operating Partnership and other noncontrolling redeemable interests in properties

    150,261     2,376     152,637         152,637     274,902  

Series I 6% convertible perpetual preferred stock, 19,000,000 shares authorized, 7,603,537 and 7,590,264 issued and outstanding, respectively, at liquidation value

    380,177         380,177         380,177     379,513  

EQUITY:

                                     

Stockholders' equity

                                     
 

Capital Stock (750,000,000 total shares authorized, $.0001 par value, 237,996,000 shares of excess common stock, 100,000,000 authorized shares of preferred stock):

                                     
   

Series J 83/8% cumulative redeemable preferred stock, 1,000,000 shares authorized, 796,948 issued and outstanding, with a liquidation value of $39,847

    45,786         45,786         45,786     46,032  
   

Common stock, $.0001 par value, 400,004,000 shares authorized, 287,424,297 and 235,691,040 issued and outstanding, respectively

    29         29         29     24  
   

Class B common stock, $.0001 par value, 12,000,000 shares authorized, 8,000 issued and outstanding

                         
 

Capital in excess of par value

    7,391,338         7,391,338         7,391,338     5,410,147  
 

Accumulated deficit

    (2,872,685 )       (2,872,685 )       (2,872,685 )   (2,491,929 )
 

Accumulated other comprehensive loss

    (15,158 )       (15,158 )       (15,158 )   (165,066 )
 

Common stock held in treasury at cost, 4,123,116 and 4,379,396 shares, respectively

    (176,885 )       (176,885 )       (176,885 )   (186,210 )
                           
     

Total stockholders' equity

    4,372,425         4,372,425         4,372,425     2,612,998  
 

Noncontrolling interests

    728,548     156,603     885,151         885,151     639,779  
                           
     

Total equity

    5,100,973     156,603     5,257,576         5,257,576     3,252,777  
                           
     

Total liabilities and equity

  $ 25,976,604   $ (126,318 ) $ 25,850,286   $ 7,063,221   $ 32,913,507   $ 30,331,940  
                           

14



SIMON PROPERTY GROUP
Reconciliation of Net Income to NOI
As of September 30, 2009
(in thousands, except as noted)

        Industry practice is to evaluate real estate properties on an unleveraged basis. Net Operating Income ("NOI") is a standard industry performance measure which is defined as operating income plus depreciation and amortization, both calculated in accordance with accounting principles generally accepted in the United States ("GAAP"). We consider NOI to be a key measure of our operating performance that is not specifically defined by GAAP. We believe that NOI is helpful to investors because it is a widely recognized measure of the performance of REITs and provides a relevant basis for comparison among REITs. We also use NOI internally to measure the operating performance of our portfolio.

        However, you should understand that NOI:

    does not represent cash flow from operations as defined by GAAP,

    should not be considered as an alternative to net income determined in accordance with GAAP as a measure of operating performance,

    is not an alternative to cash flows as a measure of liquidity, and

    is not indicative of cash flows from operating, investing and financing activities.

        The Reconciliation of Net Income to NOI provides net income, which we believe is the most directly comparable GAAP financial measure, and reconciles the amounts to "Total NOI of the Simon Group Portfolio." This schedule also provides the change in NOI of regional malls and Premium Outlet Centers that are comparable properties for the quarter and nine months ended September 30, 2009.

 
  For the Three
Months Ended
September 30,
  For the Nine
Months Ended
September 30,
 
 
  2009   2008   2009   2008  

Reconciliation of NOI of consolidated Properties:

                         

Consolidated Net Income

  $ 139,189   $ 159,737   $ 271,329   $ 403,112  

Income tax (benefit) expense of taxable REIT subsidiaries

    (238 )   972     (2,904 )   1,576  

Interest expense

    257,881     239,955     728,360     702,207  

Income from unconsolidated entities

    (4,655 )   (17,312 )   (15,694 )   (13,060 )

Loss on extinguishment of debt

                20,330  
                   

Operating Income

    392,177     383,352     981,091     1,114,165  

Impairment charge

            140,478      

Depreciation and amortization

    250,151     235,915     758,173     700,575  
                   

NOI of consolidated Properties

  $ 642,328   $ 619,267   $ 1,879,742   $ 1,814,740  
                   

Reconciliation of NOI of unconsolidated entities:

                         

Net Income

  $ 58,452   $ 67,007   $ 170,140   $ 118,444  

Discontinued operations—Results of operations and gain on disposal or sale, net

                (47 )

Interest expense

    221,166     243,569     661,586     727,279  

Loss (income) from unconsolidated entities

    3,170     (346 )   2,383     3,783  
                   

Operating Income

    282,788     310,230     834,109     849,459  

Depreciation and amortization

    194,727     192,787     580,215     572,256  
                   

NOI of unconsolidated entities

  $ 477,515   $ 503,017   $ 1,414,324   $ 1,421,715  
                   

Total consolidated and unconsolidated NOI from continuing operations

  $ 1,119,843   $ 1,122,284   $ 3,294,066   $ 3,236,455  
                   

Adjustments to NOI:

                         

NOI of discontinued consolidated and unconsolidated Properties

                47  
                   

Total NOI of the Simon Group Portfolio

  $ 1,119,843   $ 1,122,284   $ 3,294,066   $ 3,236,502  
                   

Change in NOI from prior period

    -0.2 %   6.2 %   1.8 %   11.8 %

Less: Joint venture partner's share of NOI

    294,508     304,327     869,590     864,099  
                   

Simon Group's Share of NOI

  $ 825,335   $ 817,957   $ 2,424,476   $ 2,372,403  
                   

Change in Simon Group's Share of NOI from prior period

    0.9 %   6.6 %   2.2 %   9.3 %

NOI of Regional Malls that are Comparable Properties(1)

  $ 633,706   $ 637,645   $ 1,876,581   $ 1,865,701  
                   

Change in NOI of Regional Malls that are Comparable Properties(1)

    -0.6 %         0.6 %      
                       

NOI of Premium Outlet Centers that are Comparable Properties(1)

  $ 119,227   $ 113,009   $ 336,385   $ 315,851  
                   

Change in NOI of Premium Outlet Centers that are Comparable Properties(1)

    5.5 %         6.5 %      
                       

(1)
Properties that were owned in both of the periods under comparison are referred to as comparable properties.

15



SIMON PROPERTY GROUP
NOI Composition(1)
For the Nine Months Ended September 30, 2009

 
  Percent of Simon Group's
Share of NOI
 
U.S. Portfolio NOI by State        
Florida     13.4 %
Texas     11.1 %
California     10.1 %
Massachusetts     7.1 %
New York     7.1 %
Georgia     5.2 %
Indiana     4.8 %
Nevada     4.7 %
New Jersey     4.6 %
Pennsylvania     4.5 %
       
Top 10 Contributors by State     72.6 %
       

NOI by Asset Type

 

 

 

 
Regional Malls     67.5 %
Premium Outlet Centers     19.6 %
The Mills     4.5 %
International(2)     4.2 %
Community/Lifestyle Centers     4.0 %
Other     0.2 %
       
Total     100.0 %
       

(1)
Based on Simon Group's share of total NOI and does not reflect any property, entity or corporate-level debt.

(2)
International includes eight Premium Outlet Centers in Japan and one Premium Outlet Center in both Mexico and South Korea, plus the shopping centers in France, Italy, Poland, and China.

16



SIMON PROPERTY GROUP
Analysis of Other Income and Other Expense
As of September 30, 2009
(In thousands)

 
  For the Three
Months Ended
September 30,
  For the Nine
Months Ended
September 30,
 
 
  2009   2008   2009   2008  

Consolidated Properties

                         

Other Income

                         

Interest Income

 
$

7,420
 
$

13,377
 
$

20,538
 
$

35,644
 

Lease Settlement Income

    2,112     3,208     16,613     13,925  

Gains on Land Sales

    76     (419 )   2,343     7,704  

Other

    26,819     25,229     76,997     73,049  
                   

Totals

  $ 36,427   $ 41,395   $ 116,491   $ 130,322  
                   

Other Expense

                         

Ground Rent

 
$

7,940
 
$

7,797
 
$

23,591
 
$

22,657
 

Professional Fees

    4,404     4,961     12,311     12,310  

Other

    3,551     5,258     17,006     16,997  
                   

Totals

  $ 15,895   $ 18,016   $ 52,908   $ 51,964  
                   

17



SIMON PROPERTY GROUP
U.S. Portfolio GLA
As of September 30, 2009

Type of Property
  GLA-Sq. Ft.   Total Owned
GLA
  % of Owned
GLA
 

Regional Malls

                   
 

Mall Stores

    58,821,770     58,483,459     38.4 %
 

Freestanding

    4,390,474     1,864,726     1.2 %
 

Anchors

    95,774,071     25,534,591     16.9 %
               

Regional Mall Total

    158,986,315     85,882,776     56.5 %

Premium Outlet Centers

    17,090,798     16,920,588     11.1 %

Community/Lifestyle Centers

    20,735,337     14,201,484     9.3 %
 

The Mills®

    22,693,585     20,178,539     13.3 %
 

Mills Regional Malls

    17,412,293     8,581,709     5.7 %
 

Mills Community Centers

    1,013,702     962,148     0.6 %
               

Mills Portfolio Total

    41,119,580     29,722,396     19.6 %

Office Portion of Retail

    2,132,156     2,132,156     1.4 %

Other(1)

    4,856,049     3,262,228     2.1 %
               

Total U.S. Properties

    244,920,235     152,121,628     100.0 %
               

(1)
Consists of ten other shopping centers and non-Premium outlet centers and four regional malls. These properties contribute 0.2% of Simon Group's share of total NOI.

18



SIMON PROPERTY GROUP
U.S. Regional Mall Operational Information(1)
As of September 30, 2009

 
  As of or for the
Nine Months
Ended
September 30,
 
 
  2009   2008  

Total Number of Regional Malls

    163     164  

Total Regional Mall GLA (in millions of square feet; includes office portion of retail)

   
160.9
   
161.6
 

Occupancy(2)

             
 

Consolidated Assets

    91.6 %   92.9 %
 

Unconsolidated Assets

    90.9 %   91.7 %
 

Total Portfolio

    91.4 %   92.5 %

Comparable sales per square foot(3)

             
 

Consolidated Assets

  $ 418   $ 466  
 

Unconsolidated Assets

  $ 481   $ 553  
 

Total Portfolio

  $ 438   $ 493  

Average rent per square foot(2)

             
 

Consolidated Assets

  $ 38.51   $ 38.09  
 

Unconsolidated Assets

  $ 43.18   $ 41.58  
 

Total Portfolio

  $ 40.05   $ 39.26  

 

Average Base Rent Per Square Foot(2)
  Mall &
Freestanding Stores
  %
Change
 

9/30/09

  $ 40.05     2.0 %

9/30/08

    39.26        

12/31/08

    39.49     6.5 %

12/31/07

    37.09     4.8 %

12/31/06

    35.38     2.6 %

12/31/05

    34.49     3.0 %

12/31/04

    33.50     3.8 %

Leasing Activity During the Period(2):

 
  Average Base Rent(4)   Amount of
Change
(Referred to as
"Leasing
Spread")
 
 
  Lease
Openings
  Store Closings/
Lease Expirations
 

2009 (YTD)

  $ 42.27   $ 38.23   $ 4.04     10.6 %

2008

    45.74     37.72     8.02     21.3 %

2007

    44.76     39.12     5.64     14.4 %

2006

    43.21     36.73     6.48     17.6 %

2005

    43.18     35.78     7.40     20.7 %

2004

    39.33     33.59     5.74     17.1 %

(1)
Does not include information for the regional malls in the Mills portfolio.

(2)
For mall stores.

(3)
Based upon the standard definition of sales for regional malls adopted by the International Council of Shopping Centers which includes mall stores less than 10,000 square feet.

(4)
Represents the average base rent in effect during the period for those tenants who opened as compared to the average base rent in effect during the period for those tenants whose leases terminated or expired.

19



SIMON PROPERTY GROUP
U.S. Regional Mall Lease Expirations(1)(2)
As of September 30, 2009

Year
  Number of
Leases Expiring
  Square
Feet
  Avg. Base Rent
per Square Foot
at 9/30/09
 

Mall Stores & Freestanding

                   

Month to Month Leases

   
525
   
1,376,164
 
$

38.72
 

2009 (10/1 - 12/31)

    285     548,237   $ 42.23  

2010

    2,126     6,180,242   $ 38.46  

2011

    2,415     6,305,316   $ 35.31  

2012

    1,816     5,827,496   $ 36.39  

2013

    1,487     4,341,547   $ 42.14  

2014

    1,407     4,408,557   $ 40.63  

2015

    1,209     4,302,916   $ 42.11  

2016

    1,322     3,822,662   $ 44.16  

2017

    1,306     4,374,811   $ 44.35  

2018

    1,177     4,550,063   $ 46.66  

2019

    849     3,324,488   $ 45.57  

2020 and Thereafter

    400     2,323,575   $ 34.61  

Specialty Leasing Agreements w/ terms in excess of 12 months

    1,221     2,975,964   $ 14.44  

Anchor Tenants

                   

Month to Month Leases

   
1
   
103,100
 
$

3.50
 

2009 (10/1 - 12/31)

    2     271,615   $ 4.63  

2010

    30     3,436,648   $ 2.85  

2011

    21     2,325,032   $ 4.04  

2012

    24     3,045,075   $ 3.87  

2013

    26     3,410,045   $ 4.72  

2014

    30     3,084,050   $ 4.81  

2015

    11     1,375,581   $ 3.81  

2016

    8     1,023,007   $ 3.70  

2017

    5     688,377   $ 2.78  

2018

    7     687,836   $ 7.16  

2019

    9     1,319,997   $ 3.91  

2020 and Thereafter

    28     2,737,983   $ 5.79  

(1)
Does not include information for the regional malls in the Mills portfolio.

(2)
Does not consider the impact of renewal options that may be contained in leases.

20



SIMON PROPERTY GROUP
U.S. Regional Mall Top Tenants(1)
As of September 30, 2009

Top Mall Store Retail Tenants (sorted by percentage of total Simon Group base minimum rent)

Tenant
  Number
of
Stores
  Square
Feet
(000's)
  Percent of
Total
Simon Group
Sq. Ft.
  Percent of
Total Simon
Group Base
Min. Rent
 

The Gap, Inc. 

    282     3,193     1.3 %   2.2 %

Limited Brands, Inc. 

    321     1,812     0.7 %   2.0 %

Abercrombie & Fitch Co. 

    232     1,668     0.7 %   1.8 %

Foot Locker, Inc. 

    399     1,547     0.6 %   1.4 %

Zale Corporation

    324     318     0.1 %   1.0 %

Luxottica Group S.P.A

    358     725     0.3 %   1.0 %

American Eagle Outfitters, Inc. 

    166     938     0.4 %   0.9 %

Express LLC

    113     1,022     0.4 %   0.9 %

Sterling Jewelers, Inc. 

    205     316     0.1 %   0.9 %

Genesco, Inc. 

    364     504     0.2 %   0.8 %

Top Anchors (sorted by percentage of total Simon Group square footage)(2)

Tenant
  Number
of
Stores
  Square
Feet
(000's)
  Percent of
Total
Simon Group
Sq. Ft.
  Percent of
Total Simon
Group Base
Min. Rent
 

Macy's, Inc. 

    150     26,864     11.0 %   0.4 %

Sears Roebuck & Co. 

    121     18,411     7.5 %   0.2 %

J.C. Penney Co., Inc. 

    112     16,068     6.6 %   0.7 %

Dillard's Dept. Stores

    80     12,065     4.9 %   0.1 %

Nordstrom, Inc. 

    26     4,439     1.8 %   0.1 %

Belk, Inc. 

    22     2,792     1.1 %   0.3 %

The Bon-Ton Stores, Inc. 

    22     2,180     0.9 %   0.2 %

Target Corporation

    14     1,802     0.7 %   0.0 %

The Neiman Marcus Group, Inc. 

    10     1,265     0.5 %   0.1 %

Dick's Sporting Goods, Inc. 

    17     1,104     0.5 %   0.3 %

Saks Incorporated

    9     1,053     0.4 %   0.2 %

(1)
Does not include information for the regional malls in the Mills portfolio.

(2)
Includes space leased and owned by the anchor.

21



SIMON PROPERTY GROUP
U.S. Regional Mall Anchor/Big Box Openings(1)
2009-2010

Property Name
 
Location
 
New Tenant
 
Former Tenant
Openings through September 30, 2009
Midland Park Mall   Midland, TX   Ulta   Party City
Northshore Mall   Peabody (Boston), MA   Nordstrom   Macy's(2)
Plaza Carolina   Carolina (San Juan), PR   Tiendas Capri (relocated)   N/A
Prien Lake Mall   Lake Charles, LA   Kohl's   Macy's
University Park Mall   South Bend, IN   Barnes & Noble   Marshall Field's
Valle Vista Mall   Harlingen, TX   Forever 21   Mervyn's
Valley Mall   Harrisonburg, VA   Books-A-Million   N/A

Openings Projected for the Remainder of 2009
Plaza Carolina   Carolina (San Juan), PR   Best Buy   Tiendas Capri
Springfield Mall   Springfield, PA   Target   Macy's
Town Center at Cobb   Kennesaw (Atlanta), GA   JCPenney expansion   N/A

Openings Projected in 2010
Coddingtown Mall   Santa Rosa, CA   Whole Foods   Ralph's Grocery
Lehigh Valley Mall   Whitehall, PA   H. H. Gregg   Linens 'n Things
South Shore Plaza   Braintree (Boston), MA   Nordstrom   Macy's(2)
        Target   N/A
Tacoma Mall   Tacoma (Seattle), WA   Forever 21 & Specialty Shops   Nordstrom(3)

(1)
Does not include information for the regional malls in the Mills portfolio.

(2)
Macy's had two locations at this center, one of which was recaptured for redevelopment.

(3)
Opened Nordstrom in a new location at this center in 2008; former Nordstrom store was recaptured for redevelopment.

22



SIMON PROPERTY GROUP
U.S. Regional Mall Property Listing(1)

 
  Property Name   State   City (CBSA)   Legal
Ownership
  Total Gross
Leasable Area
 

1.

 

McCain Mall

  AR  

N. Little Rock

    100.0 %   775,281  

2.

 

Brea Mall

  CA  

Brea (Los Angeles)

    100.0 %   1,319,678  

3.

 

Coddingtown Mall

  CA  

Santa Rosa

    50.0 %   791,943  

4.

 

Fashion Valley

  CA  

San Diego

    50.0 %   1,723,128  

5.

 

Laguna Hills Mall

  CA  

Laguna Hills (Los Angeles)

    100.0 %   865,129  

6.

 

Santa Rosa Plaza

  CA  

Santa Rosa

    100.0 %   692,245  

7.

 

Shops at Mission Viejo, The

  CA  

Mission Viejo (Los Angeles)

    100.0 %   1,148,870  

8.

 

Stanford Shopping Center

  CA  

Palo Alto (San Francisco)

    100.0 %   1,364,356 (7)

9.

 

Westminster Mall

  CA  

Westminster (Los Angeles)

    100.0 %   1,194,079  

10.

 

Mesa Mall(2)

  CO  

Grand Junction

    50.0 %   882,172  

11.

 

Town Center at Aurora

  CO  

Aurora (Denver)

    100.0 %   1,081,225  

12.

 

Crystal Mall

  CT  

Waterford

    74.6 %   782,829  

13.

 

Aventura Mall(2)

  FL  

Miami Beach (Miami)

    33.3 %   2,099,584  

14.

 

Avenues, The

  FL  

Jacksonville

    25.0 %(3)   1,117,396  

15.

 

Boynton Beach Mall

  FL  

Boynton Beach (Miami)

    100.0 %   1,100,050  

16.

 

Coconut Point

  FL  

Estero

    50.0 %   1,196,183 (7)

17.

 

Coral Square

  FL  

Coral Springs (Miami)

    97.2 %   941,189  

18.

 

Cordova Mall

  FL  

Pensacola

    100.0 %   851,751  

19.

 

Crystal River Mall

  FL  

Crystal River

    100.0 %   420,109  

20.

 

Dadeland Mall

  FL  

Miami

    50.0 %   1,487,689  

21.

 

DeSoto Square

  FL  

Bradenton

    100.0 %   677,490  

22.

 

Edison Mall

  FL  

Fort Myers

    100.0 %   1,050,913  

23.

 

Florida Mall, The

  FL  

Orlando

    50.0 %   1,703,158  

24.

 

Gulf View Square

  FL  

Port Richey (Tampa)

    100.0 %   753,642  

25.

 

Indian River Mall

  FL  

Vero Beach

    50.0 %   737,007  

26.

 

Lake Square Mall

  FL  

Leesburg (Orlando)

    50.0 %   559,101  

27.

 

Melbourne Square

  FL  

Melbourne

    100.0 %   668,290  

28.

 

Miami International Mall

  FL  

Miami

    47.8 %   1,071,329  

29.

 

Orange Park Mall

  FL  

Orange Park (Jacksonville)

    100.0 %   955,024  

30.

 

Paddock Mall

  FL  

Ocala

    100.0 %   554,060  

31.

 

Port Charlotte Town Center

  FL  

Port Charlotte

    80.0 %(4)   766,723  

32.

 

Seminole Towne Center

  FL  

Sanford (Orlando)

    45.0 %(3)   1,125,876  

33.

 

Shops at Sunset Place, The

  FL  

S. Miami

    37.5 %(3)   514,429  

34.

 

St. Johns Town Center

  FL  

Jacksonville

    50.0 %   1,222,579  

35.

 

Town Center at Boca Raton

  FL  

Boca Raton (Miami)

    100.0 %   1,753,735  

36.

 

Treasure Coast Square

  FL  

Jensen Beach

    100.0 %   878,213  

37.

 

Tyrone Square

  FL  

St. Petersburg (Tampa)

    100.0 %   1,094,778  

38.

 

Gwinnett Place

  GA  

Duluth (Atlanta)

    75.0 %   1,279,420 (7)

39.

 

Lenox Square

  GA  

Atlanta

    100.0 %   1,544,371  

40.

 

Mall of Georgia

  GA  

Buford (Atlanta)

    100.0 %   1,795,009  

41.

 

Northlake Mall

  GA  

Atlanta

    100.0 %   961,104  

42.

 

Phipps Plaza

  GA  

Atlanta

    100.0 %   818,342  

43.

 

Town Center at Cobb

  GA  

Kennesaw (Atlanta)

    75.0 %   1,246,041  

44.

 

Lindale Mall(2)

  IA  

Cedar Rapids

    50.0 %   688,593  

45.

 

NorthPark Mall

  IA  

Davenport

    50.0 %   1,073,101  

46.

 

Southern Hills Mall(2)

  IA  

Sioux City

    50.0 %   796,725  

47.

 

SouthRidge Mall(2)

  IA  

Des Moines

    50.0 %   889,428  

48.

 

Lincolnwood Town Center

  IL  

Lincolnwood (Chicago)

    100.0 %   421,382  

49.

 

Northfield Square Mall

  IL  

Bourbonnais

    31.6 %(4)   530,011  

50.

 

Northwoods Mall

  IL  

Peoria

    100.0 %   693,963  

51.

 

Orland Square

  IL  

Orland Park (Chicago)

    100.0 %   1,209,974  

23


SIMON PROPERTY GROUP
U.S. Regional Mall Property Listing(1)

 
  Property Name   State   City (CBSA)   Legal
Ownership
  Total Gross
Leasable Area
 

52.

 

River Oaks Center

  IL  

Calumet City (Chicago)

    100.0 %   1,356,961 (7)

53.

 

SouthPark Mall

  IL  

Moline

    50.0 %   1,017,098  

54.

 

White Oaks Mall

  IL  

Springfield

    80.7 %   912,064  

55.

 

Castleton Square

  IN  

Indianapolis

    100.0 %   1,381,321  

56.

 

Circle Centre

  IN  

Indianapolis

    14.7 %(3)   735,922  

57.

 

College Mall

  IN  

Bloomington

    100.0 %   636,563  

58.

 

Eastland Mall

  IN  

Evansville

    50.0 %   867,201  

59.

 

Fashion Mall at Keystone, The

  IN  

Indianapolis

    100.0 %   683,490  

60.

 

Greenwood Park Mall

  IN  

Greenwood (Indianapolis)

    100.0 %   1,280,168  

61.

 

Markland Mall

  IN  

Kokomo

    100.0 %   416,092  

62.

 

Muncie Mall

  IN  

Muncie

    100.0 %   635,725  

63.

 

Tippecanoe Mall

  IN  

Lafayette

    100.0 %   861,798  

64.

 

University Park Mall

  IN  

Mishawaka

    100.0 %   922,632  

65.

 

Washington Square

  IN  

Indianapolis

    100.0 %   963,226  

66.

 

Towne East Square

  KS  

Wichita

    100.0 %   1,120,768  

67.

 

Towne West Square

  KS  

Wichita

    100.0 %   942,069  

68.

 

West Ridge Mall

  KS  

Topeka

    100.0 %   992,253  

69.

 

Prien Lake Mall

  LA  

Lake Charles

    100.0 %   791,249  

70.

 

Arsenal Mall

  MA  

Watertown (Boston)

    100.0 %   504,334 (7)

71.

 

Atrium Mall

  MA  

Chestnut Hill (Boston)

    49.1 %   205,102  

72.

 

Auburn Mall

  MA  

Auburn

    49.1 %   588,330  

73.

 

Burlington Mall

  MA  

Burlington (Boston)

    100.0 %   1,317,842  

74.

 

Cape Cod Mall

  MA  

Hyannis

    49.1 %   722,595  

75.

 

Copley Place

  MA  

Boston

    98.1 %   1,243,412 (7)

76.

 

Emerald Square

  MA  

North Attleboro (Providence, RI)

    49.1 %   1,022,540  

77.

 

Greendale Mall

  MA  

Worcester (Boston)

    49.1 %   430,823 (7)

78.

 

Liberty Tree Mall

  MA  

Danvers (Boston)

    49.1 %   857,989  

79.

 

Mall at Chestnut Hill, The

  MA  

Chestnut Hill (Boston)

    47.2 %   474,963  

80.

 

Northshore Mall

  MA  

Peabody (Boston)

    49.1 %   1,549,195 (7)

81.

 

Solomon Pond Mall

  MA  

Marlborough (Boston)

    49.1 %   886,333  

82.

 

South Shore Plaza

  MA  

Braintree (Boston)

    100.0 %   1,166,192  

83.

 

Square One Mall

  MA  

Saugus (Boston)

    49.1 %   929,470  

84.

 

Bowie Town Center

  MD  

Bowie (Washington, D.C.)

    100.0 %   684,386  

85.

 

St. Charles Towne Center

  MD  

Waldorf (Washington, D.C.)

    100.0 %   980,010  

86.

 

Bangor Mall

  ME  

Bangor

    67.4 %(6)   652,791  

87.

 

Maplewood Mall

  MN  

St. Paul (Minneapolis)

    100.0 %   929,715  

88.

 

Miller Hill Mall

  MN  

Duluth

    100.0 %   805,550  

89.

 

Battlefield Mall

  MO  

Springfield

    100.0 %   1,198,728  

90.

 

Independence Center

  MO  

Independence (Kansas City)

    100.0 %   1,032,630  

91.

 

SouthPark

  NC  

Charlotte

    100.0 %   1,625,390  

92.

 

Crossroads Mall

  NE  

Omaha

    100.0 %   677,320  

93.

 

Mall at Rockingham Park, The

  NH  

Salem (Boston)

    24.6 %   1,020,039  

94.

 

Mall of New Hampshire, The

  NH  

Manchester

    49.1 %   811,190  

95.

 

Pheasant Lane Mall

  NH  

Nashua

          (5)   869,693  

96.

 

Brunswick Square

  NJ  

East Brunswick (New York)

    100.0 %   764,905  

97.

 

Livingston Mall

  NJ  

Livingston (New York)

    100.0 %   984,599  

98.

 

Menlo Park Mall

  NJ  

Edison (New York)

    100.0 %   1,323,338 (7)

99.

 

Ocean County Mall

  NJ  

Toms River (New York)

    100.0 %   889,856  

24


SIMON PROPERTY GROUP
U.S. Regional Mall Property Listing(1)

 
  Property Name   State   City (CBSA)   Legal
Ownership
  Total Gross
Leasable Area
 

100.

 

Quaker Bridge Mall

  NJ  

Lawrenceville

    38.0 %(6)   1,098,673  

101.

 

Rockaway Townsquare

  NJ  

Rockaway (New York)

    100.0 %   1,243,625  

102.

 

Cottonwood Mall

  NM  

Albuquerque

    100.0 %   1,040,700  

103.

 

Forum Shops at Caesars, The

  NV  

Las Vegas

    100.0 %   635,738  

104.

 

Chautauqua Mall

  NY  

Lakewood

    100.0 %   424,969  

105.

 

Jefferson Valley Mall

  NY  

Yorktown Heights (New York)

    100.0 %   580,000  

106.

 

Roosevelt Field

  NY  

Garden City (New York)

    100.0 %   2,208,924 (7)

107.

 

Smith Haven Mall

  NY  

Lake Grove (New York)

    25.0 %   1,287,174  

108.

 

Walt Whitman Mall

  NY  

Huntington Station (New York)

    100.0 %   1,027,305  

109.

 

Westchester, The

  NY  

White Plains (New York)

    40.0 %   827,393 (7)

110.

 

Great Lakes Mall

  OH  

Mentor (Cleveland)

    100.0 %   1,234,675 (7)

111.

 

Lima Mall

  OH  

Lima

    100.0 %   737,559  

112.

 

Richmond Town Square

  OH  

Richmond Heights (Cleveland)

    100.0 %   1,016,179  

113.

 

Southern Park Mall

  OH  

Youngstown

    100.0 %   1,190,173  

114.

 

Summit Mall

  OH  

Akron

    100.0 %   770,401  

115.

 

Upper Valley Mall

  OH  

Springfield

    100.0 %   739,469  

116.

 

Penn Square Mall

  OK  

Oklahoma City

    94.5 %   1,051,267  

117.

 

Woodland Hills Mall

  OK  

Tulsa

    94.5 %   1,092,051  

118.

 

Century III Mall

  PA  

West Mifflin (Pittsburgh)

    100.0 %   1,276,810 (7)

119.

 

Granite Run Mall

  PA  

Media (Philadelphia)

    50.0 %   1,032,821  

120.

 

King of Prussia Mall

  PA  

King of Prussia (Philadelphia)

    12.4 %(6)   2,615,116 (7)

121.

 

Lehigh Valley Mall

  PA  

Whitehall

    37.6 %(6)   1,168,719 (7)

122.

 

Montgomery Mall

  PA  

North Wales (Philadelphia)

    60.0 %(6)   1,147,469  

123.

 

Oxford Valley Mall

  PA  

Langhorne (Philadelphia)

    65.0 %(6)   1,318,669 (7)

124.

 

Ross Park Mall

  PA  

Pittsburgh

    100.0 %   1,208,143  

125.

 

South Hills Village

  PA  

Pittsburgh

    100.0 %   1,135,079 (7)

126.

 

Springfield Mall(2)

  PA  

Springfield (Philadelphia)

    38.0 %(6)   589,057  

127.

 

Plaza Carolina

  PR  

Carolina (San Juan)

    100.0 %   1,077,443 (7)

128.

 

Anderson Mall

  SC  

Anderson

    100.0 %   671,781  

129.

 

Haywood Mall

  SC  

Greenville

    100.0 %   1,231,091  

130.

 

Empire Mall(2)

  SD  

Sioux Falls

    50.0 %   1,074,085  

131.

 

Rushmore Mall(2)

  SD  

Rapid City

    50.0 %   835,096  

132.

 

Knoxville Center

  TN  

Knoxville

    100.0 %   978,027 (7)

133.

 

Oak Court Mall

  TN  

Memphis

    100.0 %   849,802 (7)

134.

 

West Town Mall

  TN  

Knoxville

    50.0 %   1,335,164  

135.

 

Wolfchase Galleria

  TN  

Memphis

    94.5 %   1,152,497  

136.

 

Barton Creek Square

  TX  

Austin

    100.0 %   1,429,309  

137.

 

Broadway Square

  TX  

Tyler

    100.0 %   628,103  

138.

 

Cielo Vista Mall

  TX  

El Paso

    100.0 %   1,242,940  

139.

 

Domain, The

  TX  

Austin

    100.0 %   642,898 (7)

140.

 

Firewheel Town Center

  TX  

Garland (Dallas)

    100.0 %   1,004,223 (7)

141.

 

Galleria, The

  TX  

Houston

    31.5 %   2,298,390  

142.

 

Highland Mall(2)

  TX  

Austin

    50.0 %   1,077,898  

143.

 

Ingram Park Mall

  TX  

San Antonio

    100.0 %   1,125,630  

144.

 

Irving Mall

  TX  

Irving (Dallas)

    100.0 %   1,053,052  

145.

 

La Plaza Mall

  TX  

McAllen

    100.0 %   1,199,643  

146.

 

Lakeline Mall

  TX  

Cedar Park (Austin)

    100.0 %   1,097,944  

147.

 

Longview Mall

  TX  

Longview

    100.0 %   638,605  

148.

 

Midland Park Mall

  TX  

Midland

    100.0 %   617,638  

25


SIMON PROPERTY GROUP
U.S. Regional Mall Property Listing(1)

 
  Property Name   State   City (CBSA)   Legal
Ownership
  Total Gross
Leasable Area
 

149.

 

North East Mall

  TX  

Hurst (Dallas)

    100.0 %   1,661,096  

150.

 

Rolling Oaks Mall

  TX  

San Antonio

    100.0 %   883,469 (7)

151.

 

Sunland Park Mall

  TX  

El Paso

    100.0 %   917,642  

152.

 

Valle Vista Mall

  TX  

Harlingen

    100.0 %   651,110  

153.

 

Apple Blossom Mall

  VA  

Winchester

    49.1 %   439,942  

154.

 

Charlottesville Fashion Square

  VA  

Charlottesville

    100.0 %   570,053  

155.

 

Chesapeake Square

  VA  

Chesapeake (Virginia Beach)

    75.0 %(4)   792,748  

156.

 

Fashion Centre at Pentagon City, The

  VA  

Arlington (Washington, DC)

    42.5 %   988,842 (7)

157.

 

Valley Mall

  VA  

Harrisonburg

    50.0 %   506,333  

158.

 

Virginia Center Commons

  VA  

Glen Allen

    100.0 %   785,100  

159.

 

Columbia Center

  WA  

Kennewick

    100.0 %   768,430  

160.

 

Northgate Mall

  WA  

Seattle

    100.0 %   1,058,542  

161.

 

Tacoma Mall

  WA  

Tacoma (Seattle)

    100.0 %   1,249,241  

162.

 

Bay Park Square

  WI  

Green Bay

    100.0 %   710,973  

163.

 

Forest Mall

  WI  

Fond Du Lac

    100.0 %   500,174  
                         

 

Total Regional Mall GLA

                  160,977,669  
                         

FOOTNOTES:

(1)
Does not include the regional malls in the Mills portfolio.

(2)
This property is managed by a third party.

(3)
The Operating Partnership's direct and indirect interests in some of the properties held as joint venture interests are subject to preferences on distributions in favor of other partners or the Operating Partnership.

(4)
The Operating Partnership receives substantially all the economic benefit of the property due to a preference or advance.

(5)
The Operating Partnership owns a mortgage note that encumbers Pheasant Lane Mall that entitles it to 100% of the economics of this property.

(6)
The Operating Partnership's indirect ownership interest is through an approximately 76% ownership interest in Kravco Simon Investments.

(7)
Includes office space as follows:
Arsenal Mall—107,188 sq. ft.
Century III Mall—30,032 sq. ft.
Copley Place—867,601 sq. ft.
Coconut Point Town Center—1,325 sq. ft.
Fashion Centre at Pentagon City, The—169,089 sq. ft.
Firewheel Town Center—74,999 sq. ft.
Great Lakes Mall—2,051 sq. ft.
Greendale Mall—119,860 sq. ft.
Gwinnett Place—32,603 sq. ft.
King of Prussia Mall—13,646 sq. ft.
Lehigh Valley Mall—11,754 sq. ft.
Menlo Park Mall—52,424 sq. ft.
Northshore Mall—12,367 sq. ft.
Knoxville Center—1,455 sq. ft.
Oak Court Mall—127,411 sq. ft.
Oxford Valley Mall—110,324 sq. ft.
Plaza Carolina—28,436 sq. ft.
River Oaks Center—116,912 sq. ft.
Rolling Oaks Mall—6,383 sq. ft.
Roosevelt Field—1,610 sq. ft.
South Hills Village—4,361 sq. ft.
Stanford Shopping Center—5,748 sq. ft.
The Domain—92,955 sq. ft.
The Westchester—820 sq. ft.

26



SIMON PROPERTY GROUP
U.S. Premium Outlet Centers Operational Information
As of September 30, 2009

 
  As of or for the
Nine Months Ended
September 30,
 
 
  2009   2008  

Total Number of U.S. Premium Outlet Centers

    41     39  

Total U.S. Premium Outlet Centers GLA (in millions of square feet)

    17.1     15.8  

Occupancy(1)

    97.5 %   98.8 %

Comparable sales per square foot(1)

  $ 492   $ 515  

Average base rent per square foot(1)

  $ 32.95   $ 27.12  

Average Base Rent Per Square Foot(1)

 

Total
Center

 

%
Change

 

9/30/09

  $ 32.95     21.5 %

9/30/08

    27.12        

12/31/08

    27.65     7.7 %

12/31/07

    25.67     5.9 %

12/31/06

    24.23     4.6 %

12/31/05

    23.16     6.0 %

12/31/04

    21.85     7.3 %

Leasing Activity During the Period(1):

 
  Average Base Rent(2)    
   
 
 
  Lease
Openings
  Store Closings/
Lease Expirations
  Amount of Change
(Referred to as
"Leasing Spread")
 

2009 (YTD)

  $ 38.12   $ 28.87   $ 9.25     32.0 %

2008

    38.07     25.59     12.48     48.8 %

2007

    31.43     23.64     7.79     33.0 %

2006

    29.95     22.87     7.08     31.0 %

2005

    26.48     21.91     4.57     20.9 %

2004

    22.78     20.02     2.76     13.8 %

(1)
For all owned gross leasable area.

(2)
Represents the average base rent in effect during the period for those tenants who opened as compared to the average base rent in effect during the period for those tenants whose leases terminated or expired.

27



SIMON PROPERTY GROUP
U.S. Premium Outlet Centers Lease Expirations(1)
As of September 30, 2009

Year
  Number of
Leases Expiring
  Square
Feet
  Avg. Base Rent
per Square Foot
at 9/30/09
 

Month to Month Leases

    73     273,860   $ 29.70  

2009 (10/1 - 12/31)

    75     237,251   $ 29.47  

2010

    489     2,041,999   $ 27.20  

2011

    483     2,049,016   $ 27.11  

2012

    451     1,895,165   $ 28.63  

2013

    474     2,127,892   $ 29.21  

2014

    390     1,607,266   $ 29.12  

2015

    272     1,024,175   $ 32.98  

2016

    237     800,715   $ 37.53  

2017

    276     907,164   $ 37.53  

2018

    398     1,469,733   $ 46.92  

2019

    351     1,375,340   $ 43.48  

2020 and Thereafter

    142     538,594   $ 40.87  

Specialty Leasing Agreements w/ terms in excess of 12 months

    37     122,883   $ 11.42  

(1)
Does not consider the impact of renewal options that may be contained in leases.

28



SIMON PROPERTY GROUP
U.S. Premium Outlet Centers Top Tenants
As of September 30, 2009

(Sorted by percentage of total Simon Group base minimum rent)

Tenant
  Number
of Stores
  Square
Feet
(000's)
  Percent of Total
Simon Group
Sq. Ft.
  Percent of Total
Simon Group
Base Min. Rent
 

The Gap, Inc. 

    93     904     0.4 %   0.7 %

Phillips—Van Heusen Corporation

    173     848     0.3 %   0.7 %

Adidas, Inc. 

    70     578     0.2 %   0.5 %

Nike, Inc. 

    92     716     0.3 %   0.5 %

Jones Retail Corporation

    157     485     0.2 %   0.4 %

Coach, Inc. 

    38     190     0.1 %   0.3 %

The William Carter Company, Inc. 

    74     354     0.1 %   0.3 %

Tommy Hilfiger, Inc. 

    47     332     0.1 %   0.3 %

Brown Group Retail, Inc. 

    74     317     0.1 %   0.3 %

LCI Holdings, Inc. 

    64     397     0.2 %   0.2 %

29



SIMON PROPERTY GROUP
U.S. Premium Outlet Centers Property Listing

 
 
Property Name
  State  
City (Metro Area Served)
  Legal
Ownership
  Total Gross
Leasable Area
 
1.   Camarillo Premium Outlets     CA   Camarillo (Los Angeles)     100.0 %   633,207  
2.   Carlsbad Premium Outlets     CA   Carlsbad (San Diego)     100.0 %   287,870  
3.   Desert Hills Premium Outlets     CA   Cabazon (Palm Springs)     100.0 %   502,256  
4.   Folsom Premium Outlets     CA   Folsom (Sacramento)     100.0 %   296,034  
5.   Gilroy Premium Outlets     CA   Gilroy (San Jose)     100.0 %   577,889  
6.   Las Americas Premium Outlets     CA   San Diego     100.0 %   560,870  
7.   Napa Premium Outlets     CA   Napa     100.0 %   179,386  
8.   Petaluma Village Premium Outlets     CA   Petaluma     100.0 %   195,956  
9.   Vacaville Premium Outlets     CA   Vacaville     100.0 %   437,287  
10.   Clinton Crossing Premium Outlets     CT   Clinton     100.0 %   276,166  
11.   Orlando Premium Outlets     FL   Orlando     100.0 %   549,434  
12.   St. Augustine Premium Outlets     FL   St. Augustine (Jacksonsville)     100.0 %   328,557  
13.   North Georgia Premium Outlets     GA   Dawsonville (Atlanta)     100.0 %   540,084  
14.   Waikele Premium Outlets     HI   Waipahu (Honolulu)     100.0 %   209,527  
15.   Chicago Premium Outlets     IL   Aurora (Chicago)     100.0 %   437,340  
16.   Edinburgh Premium Outlets     IN   Edinburgh (Indianapolis)     100.0 %   377,784  
17.   Lighthouse Place Premium Outlets     IN   Michigan City     100.0 %   454,314  
18.   Wrentham Village Premium Outlets     MA   Wrentham (Boston)     100.0 %   635,995  
19.   Kittery Premium Outlets     ME   Kittery     100.0 %   264,771  
20.   Albertville Premium Outlets     MN   Albertville (Minneapolis)     100.0 %   429,563  
21.   Osage Beach Premium Outlets     MO   Osage Beach     100.0 %   392,501  
22.   Carolina Premium Outlets     NC   Smithfield     100.0 %   438,981  
23.   Jackson Premium Outlets     NJ   Jackson (New York)     100.0 %   285,718  
24.   Jersey Shore Premium Outlets     NJ   Tinton Falls (New York)     100.0 %   434,382  
25.   Liberty Village Premium Outlets     NJ   Flemington (New York)     100.0 %   164,260  
26.   Las Vegas Outlet Center     NV   Las Vegas     100.0 %   468,611  
27.   Las Vegas Premium Outlets     NV   Las Vegas     100.0 %   538,681  
28.   Waterloo Premium Outlets     NY   Waterloo     100.0 %   417,746  
29.   Woodbury Common Premium Outlets     NY   Central Valley (New York)     100.0 %   844,737  
30.   Aurora Farms Premium Outlets     OH   Aurora (Cleveland)     100.0 %   300,225  
31.   Cincinnati Premium Outlets     OH   Monroe (Cincinnati)     100.0 %   326,519  
32.   Columbia Gorge Premium Outlets     OR   Troutdale (Portland)     100.0 %   163,816  
33.   Philadelphia Premium Outlets     PA   Limerick (Philadelphia)     100.0 %   549,070  
34.   The Crossings Premium Outlets     PA   Tannersville     100.0 %   411,446  
35.   Allen Premium Outlets     TX   Allen (Dallas)     100.0 %   441,580  
36.   Houston Premium Outlets     TX   Cypress (Houston)     100.0 %   425,528  
37.   Rio Grande Valley Premium Outlets     TX   Mercedes (McAllen)     100.0 %   584,790  
38.   Round Rock Premium Outlets     TX   Round Rock (Austin)     100.0 %   488,862  
39.   Leesburg Corner Premium Outlets     VA   Leesburg (Washington D.C.)     100.0 %   517,700  
40.   Seattle Premium Outlets     WA   Tulalip (Seattle)     100.0 %   443,761  
41.   Johnson Creek Premium Outlets     WI   Johnson Creek     100.0 %   277,594  
                           
    Total U.S. Premium Outlet Centers GLA               17,090,798  
                           

30



SIMON PROPERTY GROUP
U.S. Community/Lifestyle Centers Operational Information(1)
As of September 30, 2009

 
  As of or for the
Nine Months Ended
September 30,
 
 
  2009   2008  

Total Number of Community/Lifestyle Centers

    70     70  

Total Community/Lifestyle Center GLA (in millions of square feet)

    20.7     20.6  

Occupancy(2)

    88.9 %   91.5 %

Average rent per square foot(2)

  $ 13.34   $ 13.00  

Average Base Rent Per Square Foot(2)

 

Total
Center

 

%
Change

 

9/30/09

  $ 13.34     2.6 %

9/30/08

    13.00        

12/31/08

    13.25     6.6 %

12/31/07

    12.43     5.2 %

12/31/06

    11.82     3.6 %

12/31/05

    11.41     4.6 %

12/31/04

    10.91     3.0 %

Leasing Activity During the Period(2):

 
  Average Base Rent(3)    
   
 
 
  Lease
Openings
  Store Closings/
Lease Expirations
  Amount of Change
(Referred to as
"Leasing Spread")
 

2009 (YTD)

  $ 13.80   $ 14.48   $ (0.68 )   -4.7 %

2008

    14.77     13.10     1.67     12.7 %

2007

    18.43     14.56     3.87     26.6 %

2006

    12.47     10.49     1.98     18.9 %

2005

    15.89     11.44     4.45     38.9 %

2004

    12.01     11.16     0.85     7.6 %

(1)
Does not include information for the community centers in the Mills portfolio.

(2)
For all owned gross leasable area.

(3)
Represents the average base rent in effect during the period for those tenants who opened as compared to the average base rent in effect during the period for those tenants whose leases terminated or expired.

31



SIMON PROPERTY GROUP
U.S. Community/Lifestyle Centers Lease Expirations(1)(2)
As of September 30, 2009

Year
  Number of
Leases Expiring
  Square
Feet
  Avg. Base Rent
per Square Foot
at 9/30/09
 

Month to Month Leases

    38     140,531   $ 16.08  

2009 (10/1–12/31)

    22     80,036   $ 19.07  

2010

    241     1,286,690   $ 14.89  

2011

    269     1,520,734   $ 12.74  

2012

    196     1,257,105   $ 12.64  

2013

    221     1,449,648   $ 13.87  

2014

    150     1,553,993   $ 11.26  

2015

    95     1,184,195   $ 13.65  

2016

    67     858,317   $ 12.77  

2017

    66     1,053,522   $ 12.56  

2018

    98     1,041,206   $ 15.05  

2019

    65     692,867   $ 17.33  

2020 and Thereafter

    50     990,857   $ 13.41  

Specialty Leasing Agreements w/ terms in excess of 12 months

    11     134,928   $ 1.74  

(1)
Does not include information for the community centers in the Mills portfolio.

(2)
Does not consider the impact of renewal options that may be contained in leases.

32



SIMON PROPERTY GROUP
U.S. Community/Lifestyle Centers Top Tenants(1)
As of September 30, 2009

(Sorted by percentage of total Simon Group square footage)(2)

Tenant
  Number of
Stores
  Square
Feet
(000's)
  Percent of Total
Simon Group
Sq. Ft.
  Percent of Total
Simon Group
Base Min. Rent
 

Target Corporation

    13     1,752     0.7 %   0.0 %

Wal-Mart Stores, Inc. 

    8     969     0.4 %   0.0 %

Kohl's Department Stores, Inc. 

    10     913     0.4 %   0.1 %

Best Buy Company, Inc. 

    20     866     0.4 %   0.2 %

TJX Companies, Inc. 

    19     613     0.3 %   0.2 %

Retail Ventures, Inc. 

    12     478     0.2 %   0.1 %

Toys R Us, Inc. 

    11     442     0.2 %   0.1 %

Bed Bath & Beyond, Inc. 

    14     423     0.2 %   0.1 %

Dick's Sporting Goods, Inc. 

    8     389     0.2 %   0.1 %

Burlington Coat Factory

    6     374     0.2 %   0.1 %

(1)
Does not include information for the community centers in the Mills portfolio.

(2)
Includes space leased and owned by the anchor.

33



SIMON PROPERTY GROUP
U.S. Community/Lifestyle Centers Property Listing(1)

 
 
Property Name
  State  
City (CBSA)
  Legal
Ownership
  Total Gross
Leasable Area
 
1.   Plaza at Buckland Hills, The     CT   Manchester     35.0 %(3)   334,885  

2.

 

Gaitway Plaza

 

 

FL

 

Ocala

 

 

23.3

%(3)

 

208,755

 
3.   Highland Lakes Center     FL   Orlando     100.0 %   492,321  
4.   Indian River Commons     FL   Vero Beach     50.0 %   255,942  
5.   Pier Park     FL   Panama City Beach     100.0 %   815,805  
6.   Royal Eagle Plaza     FL   Coral Springs (Miami)     35.0 %(3)   199,059  
7.    Terrace at The Florida Mall     FL   Orlando     100.0 %   346,693  
8.   Waterford Lakes Town Center     FL   Orlando     100.0 %   949,678  
9.   West Town Corners     FL   Altamonte Springs (Orlando)     23.3 %(3)   385,643  
10.   Westland Park Plaza     FL   Orange Park (Jacksonville)     23.3 %(3)   163,254  

11.

 

Mall of Georgia Crossing

 

 

GA

 

Buford (Atlanta)

 

 

100.0

%

 

440,612

 

12.

 

Bloomingdale Court

 

 

IL

 

Bloomingdale (Chicago)

 

 

100.0

%

 

630,359

 
13.   Countryside Plaza     IL   Countryside (Chicago)     100.0 %   403,756  
14.   Crystal Court     IL   Crystal Lake (Chicago)     35.0 %(3)   278,970  
15.   Forest Plaza     IL   Rockford     100.0 %   428,039  
16.   Lake Plaza     IL   Waukegan (Chicago)     100.0 %   215,568  
17.   Lake View Plaza     IL   Orland Park (Chicago)     100.0 %   367,843  
18.   Lincoln Crossing     IL   O'Fallon (St. Louis)     100.0 %   243,326  
19.   Matteson Plaza     IL   Matteson (Chicago)     100.0 %   270,892  
20.   North Ridge Plaza     IL   Joliet (Chicago)     100.0 %   305,070  
21.   White Oaks Plaza     IL   Springfield     100.0 %   391,474  
22.   Willow Knolls Court     IL   Peoria     35.0 %(3)   382,377  
23.   Brightwood Plaza     IN   Indianapolis     100.0 %   38,493  
24.   Clay Terrace     IN   Carmel (Indianapolis)     50.0 %   503,694  
25.   Eastland Convenience Center     IN   Evansville     50.0 %   175,639  
26.   Greenwood Plus     IN   Greenwood (Indianapolis)     100.0 %   155,319  
27.   Hamilton Town Center     IN   Noblesville (Indianapolis)     50.0 %   662,953  
28.   Keystone Shoppes     IN   Indianapolis     100.0 %   29,140  
29.   Markland Plaza     IN   Kokomo     100.0 %   90,527  
30.   Muncie Plaza     IN   Muncie     100.0 %   172,621  
31.   New Castle Plaza     IN   New Castle     100.0 %   91,648  
32.   Northwood Plaza     IN   Fort Wayne     100.0 %   208,076  
33.   Teal Plaza     IN   Lafayette     100.0 %   101,087  
34.   Tippecanoe Plaza     IN   Lafayette     100.0 %   90,522  
35.   University Center     IN   Mishawaka     100.0 %   150,524  
36.   Village Park Plaza     IN   Carmel (Indianapolis)     35.0 %(3)   549,623  
37.   Washington Plaza     IN   Indianapolis     100.0 %   50,107  

38.

 

West Ridge Plaza

 

 

KS

 

Topeka

 

 

100.0

%

 

254,519

 

39.

 

Park Plaza

 

 

KY

 

Hopkinsville

 

 

100.0

%

 

118,979

 

40.

 

St. Charles Towne Plaza

 

 

MD

 

Waldorf (Washington, D.C.)

 

 

100.0

%

 

394,873

 

41.

 

Regency Plaza

 

 

MO

 

St. Charles (St. Louis)

 

 

100.0

%

 

287,473

 

42.

 

Ridgewood Court

 

 

MS

 

Jackson

 

 

35.0

%(3)

 

369,501

 

43.

 

Dare Centre

 

 

NC

 

Kill Devil Hills

 

 

100.0

%

 

168,798

 
44.   MacGregor Village     NC   Cary     100.0 %   143,969  
45.   North Ridge Shopping Center     NC   Raleigh     100.0 %   166,667  

46.

 

Rockaway Convenience Center

 

 

NJ

 

Rockaway (New York)

 

 

100.0

%

 

149,570

 
47.   Rockaway Town Plaza     NJ   Rockaway (New York)     100.0 %   459,266  

34


 
 
Property Name
  State  
City (CBSA)
  Legal
Ownership
  Total Gross
Leasable Area
 
48.   Cobblestone Court     NY   Victor     35.0 %(3)   265,477  

49.

 

Great Lakes Plaza

 

 

OH

 

Mentor (Cleveland)

 

 

100.0

%

 

164,104

 
50.   Lima Center     OH   Lima     100.0 %   236,878  

51.

 

Eastland Plaza

 

 

OK

 

Tulsa

 

 

100.0

%

 

190,261

 

52.

 

DeKalb Plaza

 

 

PA

 

King of Prussia (Philadelphia)

 

 

50.3

%(4)

 

101,742

 
53.   Henderson Square     PA   King of Prussia (Philadelphia)     76.0 %(4)   107,383  
54.   Lincoln Plaza     PA   King of Prussia (Philadelphia)     65.0 %(4)   267,965  
55.   Whitehall Mall     PA   Whitehall     38.0 %(4)   588,566  

56.

 

Charles Towne Square

 

 

SC

 

Charleston

 

 

100.0

%

 

71,794

 

57.

 

Empire East(2)

 

 

SD

 

Sioux Falls

 

 

50.0

%

 

297,278

 

58.

 

Knoxville Commons

 

 

TN

 

Knoxville

 

 

100.0

%

 

180,508

 

59.

 

Arboretum at Great Hills

 

 

TX

 

Austin

 

 

100.0

%

 

206,827

 
60.   Gateway Shopping Center     TX   Austin     100.0 %   513,047  
61.   Ingram Plaza     TX   San Antonio     100.0 %   111,518  
62.   Lakeline Plaza     TX   Cedar Park (Austin)     100.0 %   387,430  
63.   Palms Crossing     TX   McAllen     100.0 %   337,249  
64.   Richardson Square     TX   Richardson (Dallas)     100.0 %   517,265  
65.   Shops at Arbor Walk, The     TX   Austin     100.0 %   442,585  
66.   Shops at North East Mall, The     TX   Hurst (Dallas)     100.0 %   364,782  
67.   Wolf Ranch Town Center     TX   Georgetown (Austin)     100.0 %   626,458  

68.

 

Chesapeake Center

 

 

VA

 

Chesapeake (Virginia Beach)

 

 

100.0

%

 

305,935

 
69.   Fairfax Court     VA   Fairfax (Washington, D.C.)     41.3 %(3)   254,271  
70.   Martinsville Plaza     VA   Martinsville     100.0 %   102,105  
                           
    Total Community/Lifestyle Center GLA                     20,735,337  
                           

FOOTNOTES:

(1)
Does not include the community centers in Mills portfolio.

(2)
This property is managed by a third party.

(3)
Outside partner receives substantially all of the economic benefit due to a partner preference.

(4)
The Operating Partnership's indirect ownership interest is through an approximately 76% ownership interest in Kravco Simon Investments.

35



SIMON PROPERTY GROUP
U.S. Mills Portfolio Operational Information
As of September 30, 2009

 
  As of or for the
Nine Months Ended
September 30,
 
 
  2009   2008  

The Mills®

             

Total Number of The Mills®

    16     16  

Total GLA (in millions of square feet)

    22.7     22.8  

Occupancy(1)

    92.4 %   94.4 %

Comparable sales per square foot(2)

  $ 369   $ 378  

Average base rent per square foot(1)

  $ 19.66   $ 19.46  

Mills Regional Malls(3)

             

Total Number of Regional Malls

    16     16  

Total GLA (in millions of square feet)

    17.6     17.6  

Occupancy(4)

    88.9 %   87.6 %

Comparable sales per square foot(2)

  $ 388   $ 442  

Average rent per square foot(4)

  $ 35.64   $ 37.19  

Mills Community Centers

             

Total Number of Community Centers

    4     4  

Total GLA (in millions of square feet)

    1.0     1.0  

Occupancy(1)

    94.2 %   97.8 %

Average rent per square foot(1)

  $ 11.48   $ 11.42  

(1)
For all owned gross leasable area.

(2)
Based upon the standard definition of sales for regional malls adopted by the International Council of Shopping Centers which includes mall stores less than 10,000 square feet.

(3)
Does not include two regional malls in Atlanta (Gwinnett Place and Town Center at Cobb) in which the Company held a 50% interest prior to the Mills acquisition.

(4)
For mall stores.

36



SIMON PROPERTY GROUP
U.S. Mills Portfolio Property Listing

 
 
Property Name
  State  
City (CBSA)
  SPG Share of
Legal Ownership
  Total Gross
Leasable Area
 
    The Mills®                        
1.   Arizona Mills     AZ   Tempe (Phoenix)     25.0 %   1,244,561  
2.   Arundel Mills     MD   Hanover (Baltimore)     29.6 %   1,292,123  
3.   Colorado Mills     CO   Lakewood (Denver)     18.8 %(1)   1,098,095  
4.   Concord Mills     NC   Concord (Charlotte)     29.6 %(1)   1,333,773  
5.   Discover Mills     GA   Lawrenceville (Atlanta)     25.0 %(1)   1,183,069  
6.   Franklin Mills     PA   Philadelphia     50.0 %   1,715,579  
7.   Grapevine Mills     TX   Grapevine (Dallas)     29.6 %   1,776,834  
8.   Great Mall     CA   Milpitas (San Jose)     24.5 %(1)   1,352,076  
9.   Gurnee Mills     IL   Gurnee (Chicago)     50.0 %   1,810,798  
10.   Katy Mills     TX   Katy (Houston)     31.3 %(1)   1,554,882  
11.   Ontario Mills     CA   Ontario (Riverside)     25.0 %   1,476,857  
12.   Opry Mills     TN   Nashville     24.5 %(1)   1,159,275  
13.   Potomac Mills     VA   Prince William (Washington, D.C.)     50.0 %   1,550,275  
14.   Sawgrass Mills     FL   Sunrise (Miami)     50.0 %   2,247,813  
15.   St. Louis Mills     MO   Hazelwood (St. Louis)     25.0 %(1)   1,176,447  
16.   The Block at Orange     CA   Orange (Los Angeles)     25.0 %   721,128  
                           
    Subtotal The Mills®                     22,693,585  

 

 

Regional Malls(3)

 

 

 

 

 

 

 

 

 

 

 

 
17.   Briarwood Mall     MI   Ann Arbor     25.0 %   970,415  
18.   Del Amo Fashion Center     CA   Torrance (Los Angeles)     25.0 %(1)   2,381,533 (2)
19.   Dover Mall     DE   Dover     34.1 %   885,906  
20.   Esplanade, The     LA   Kenner (New Orleans)     50.0 %   899,397  
21.   Falls, The     FL   Miami     25.0 %   806,479  
22.   Galleria at White Plains, The     NY   White Plains (New York)     50.0 %   864,299  
23.   Hilltop Mall     CA   Richmond (San Francisco)     25.0 %   1,077,588  
24.   Lakeforest Mall     MD   Gaithersburg (Washington, D.C.)     25.0 %   1,045,383  
25.   Mall at Tuttle Crossing, The     OH   Dublin (Columbus)     25.0 %   1,107,687  
26.   Marley Station     MD   Glen Burnie (Baltimore)     25.0 %   1,068,918  
27.   Meadowood Mall     NV   Reno     25.0 %   876,654 (2)
28.   Northpark Mall     MS   Ridgeland     50.0 %   955,782  
29.   Shops at Riverside, The     NJ   Hackensack (New York)     50.0 %   761,049  
30.   Southdale Center     MN   Edina (Minneapolis)     50.0 %   1,338,666 (2)
31.   Southridge Mall     WI   Greendale (Milwaukee)     50.0 %   1,211,843  
32.   Stoneridge Shopping Center     CA   Pleasanton (San Francisco)     25.0 %   1,301,496  
                           
    Subtotal Regional Malls                     17,553,095  

 

 

Community Centers

 

 

 

 

 

 

 

 

 

 

 

 
33.   Denver West Village     CO   Lakewood (Denver)     18.8 %   310,139  
34.   Arundel Mills Marketplace     MD   Hanover (Baltimore)     29.6 %   101,613  
35.   Concord Mills Marketplace     NC   Concord (Charlotte)     50.0 %   230,683  
36.   Liberty Plaza     PA   Philadelphia     50.0 %   371,267  
                           
    Subtotal Community Centers                     1,013,702  
                           
    Total Mills Properties                     41,260,382  
                           

(1)
The Operating Partnership's direct and indirect interests in some of the properties held as joint venture interests are subject to preferences on distributions in favor of other partners or the Operating Partnership.

(2)
Includes office space as follows:

Del Amo Fashion Center—114,494 sq. ft.

Meadowood Mall—6,013 sq. ft.

Southdale Center—20,295 sq. ft.

(3)
Does not include two regional malls in Atlanta (Gwinnett Place and Town Center at Cobb) in which we already held a 50% interest prior to the Mills acquisition.

37



SIMON PROPERTY GROUP
International Operational Information(1)
As of September 30, 2009

 
  As of or for the
Nine Months Ended
September 30,
 
 
  2009   2008  

European Shopping Centers

             

Total Number of Shopping Centers

    51     52  

Total GLA (in millions of square feet)

    13.4     13.5  

Occupancy

    95.8 %   98.1 %

Comparable sales per square foot

  406   429  

Average rent per square foot

  31.66   30.11  

International Premium Outlets—Japan

             

Total Number of Premium Outlets

    8     6  

Total GLA (in millions of square feet)

    2.2     1.9  

Occupancy

    99.7 %   98.9 %

Comparable sales per square foot

  ¥ 93,930   ¥ 94,387  

Average base rent per square foot

  ¥ 4,711   ¥ 4,651  

(1)
Does not include Premium Outlets Punta Norte in Mexico, Yeoju Premium Outlets in South Korea and three shopping centers in China.

38



SIMON PROPERTY GROUP
International Property Listing

 
 
Property Name
 
City (Metropolitan area)
  SPG Effective
Ownership(4)
  Total Gross
Leasable Area(1)
 
    FRANCE                  
1.   Bay 2   Torcy (Paris)     50.0 %   576,800  
2.   Bay 1   Torcy (Paris)     50.0 %   348,900  
3.   Bel'Est   Bagnolet (Paris)     17.5 %   173,100  
4.   Villabé A6   Villabé (Paris)     7.5 %   284,300  
5.   Wasquehal   Wasquehal (Lille)     50.0 %   254,700  
                     
        Subtotal France               1,637,800  

 

 

ITALY

 

 

 

 

 

 

 

 

 
    Ancona:                  
6.   Ancona   Ancona     49.0 %(3)   165,200  
7.   Senigallia   Senigallia (Ancona)     49.0 %   82,800  

 

 

Ascoli Piceno:

 

 

 

 

 

 

 

 

 
8.   Grottammare   Grottammare (Ascoli Piceno)     49.0 %   94,800  
9.   Porto Sant'Elpidio   Porto Sant'Elpidio (Ascoli Piceno)     49.0 %   162,300  

 

 

Bari:

 

 

 

 

 

 

 

 

 
10.   Casamassima   Casamassima (Bari)     49.0 %   547,800  
11.   Modugno   Modugno (Bari)     49.0 %   143,500  

 

 

Bergamo:

 

 

 

 

 

 

 

 

 
12.   Bergamo   Bergamo     49.0 %(3)   119,900  

 

 

Brescia:

 

 

 

 

 

 

 

 

 
13.   Concesio   Concesio (Brescia)     49.0 %(3)   117,500  
14.   Mazzano   Mazzano (Brescia)     49.0 %(2)   230,700  

 

 

Brindisi:

 

 

 

 

 

 

 

 

 
15.   Mesagne   Mesagne (Brindisi)     49.0 %   228,600  

 

 

Cagliari:

 

 

 

 

 

 

 

 

 
16.   Marconi   Marconi (Cagliari)     49.0 %(3)   193,400  
17.   Santa Gilla   Santa Gilla (Cagliari)     49.0 %(2)   190,700  

 

 

Catania:

 

 

 

 

 

 

 

 

 
18.   La Rena   La Rena (Catania)     49.0 %   146,200  
19.   Misterbianco   Misterbianco (Catania)     49.0 %(3)   99,300  

 

 

Lecco:

 

 

 

 

 

 

 

 

 
20.   Merate   Merate (Lecco)     49.0 %(3)   162,000  

 

 

Milan (Milano):

 

 

 

 

 

 

 

 

 
21.   Cesano Boscone   Cescano Boscone (Milano)     49.0 %(3)   283,900  
22.   Cinisello   Cinisello (Milano)     49.0 %   375,600  
23.   Nerviano   Nerviano (Milano)     49.0 %(3)   111,600  
24.   Rescaldina   Rescaldina (Milano)     49.0 %   377,100  
25.   Vimodrone   Vimodrone (Milano)     49.0 %   190,600  

 

 

Monza:

 

 

 

 

 

 

 

 

 
26.   Monza   Monza     49.0 %(3)   211,700  

39


 
 
Property Name
 
City (Metropolitan area)
  SPG Effective
Ownership(4)
  Total Gross
Leasable Area(1)
 

 

 

Naples (Napoli):

 

 

 

 

 

 

 

 

 
27.   Giugliano   Giugliano (Napoli)     49.0 %(5)   754,500  
28.   Mugnano di Napoli   Mugnano (Napoli)     49.0 %(3)   192,900  
29.   Pompei   Pompei (Napoli)     49.0 %   91,400  
30.   Vulcano Buono   Nola (Napoli)     22.1 %   876,000  

 

 

Olbia:

 

 

 

 

 

 

 

 

 
31.   Olbia   Olbia     49.0 %(3)   207,600  

 

 

Padova:

 

 

 

 

 

 

 

 

 
32.   Padova   Padova     49.0 %   105,800  

 

 

Palermo:

 

 

 

 

 

 

 

 

 
33.   Palermo   Palermo     49.0 %   82,900  

 

 

Pesaro:

 

 

 

 

 

 

 

 

 
34.   Fano   Fano (Pesaro)     49.0 %   112,300  

 

 

Pescara:

 

 

 

 

 

 

 

 

 
35.   Cepagatti   Cepagatti (Pescara)     49.0 %   269,800  
36.   Pescara   Pescara     49.0 %   161,500  

 

 

Piacenza:

 

 

 

 

 

 

 

 

 
37.   San Rocco al Porto   San Rocco al Porto (Piacenza)     49.0 %   179,200  

 

 

Rome (Roma):

 

 

 

 

 

 

 

 

 
38.   Casalbertone   Roma     49.0 %(3)   147,600  
39.   Collatina   Collatina (Roma)     49.0 %   63,600  
40.   Porta Di Roma   Roma     19.6 %   1,255,400  

 

 

Sassari:

 

 

 

 

 

 

 

 

 
41.   Predda Niedda   Predda Niedda (Sassari)     49.0 %(2)   233,700  

 

 

Taranto:

 

 

 

 

 

 

 

 

 
42.   Taranto   Taranto     49.0 %   201,700  

 

 

Turin (Torino):

 

 

 

 

 

 

 

 

 
43.   Cuneo   Cuneo (Torino)     49.0 %   282,200  
44.   Rivoli   Rivoli (Torino)     49.0 %(3)   94,100  
45.   Torino   Torino     49.0 %   171,800  
46.   Venaria   Venaria (Torino)     49.0 %   165,600  

 

 

Venice (Venezia):

 

 

 

 

 

 

 

 

 
47.   Mestre   Mestre (Venezia)     49.0 %   246,700  

 

 

Verona:

 

 

 

 

 

 

 

 

 
48.   Bussolengo   Bussolengo (Verona)     49.0 %(3)   164,600  

 

 

Vicenza:

 

 

 

 

 

 

 

 

 
49.   Vicenza   Vicenza     49.0 %   98,500  
                     
    Subtotal Italy               10,394,600  

40


 
 
Property Name
 
City (Metropolitan area)
  SPG Effective
Ownership(4)
  Total Gross
Leasable Area(1)
 

 

 

POLAND

 

 

 

 

 

 

 

 

 
50.   Arkadia Shopping Center   Warsaw     50.0 %   1,103,000  
51.   Wilenska Station Shopping Center   Warsaw     50.0 %   308,600  
                     
    Subtotal Poland               1,411,600  

 

 

JAPAN

 

 

 

 

 

 

 

 

 
52.   Ami Premium Outlets   Ami (Tokyo)     40.0 %   226,700  
53.   Gotemba Premium Outlets   Gotemba City (Tokyo)     40.0 %   479,000  
54.   Kobe-Sanda Premium Outlets   Kobe (Osaka)     40.0 %   193,500  
55.   Rinku Premium Outlets   Izumisano (Osaka)     40.0 %   320,600  
56.   Sano Premium Outlets   Sano (Tokyo)     40.0 %   389,900  
57.   Sendai-Izumi Premium Outlets   Izumi Park Town (Sendai)     40.0 %   164,200  
58.   Toki Premium Outlets   Toki (Nagoya)     40.0 %   230,300  
59.   Tosu Premium Outlets   Fukuoka (Kyushu)     40.0 %   239,900  
                     
    Subtotal Japan               2,244,100  

 

 

MEXICO

 

 

 

 

 

 

 

 

 
60.   Premium Outlets Punta Norte   Mexico City     50.0 %   244,200  
                     
    Subtotal Mexico               244,200  

 

 

SOUTH KOREA

 

 

 

 

 

 

 

 

 
61.   Yeoju Premium Outlets   Seoul     50.0 %   249,900  
                     
    Subtotal South Korea               249,900  

 

 

CHINA

 

 

 

 

 

 

 

 

 
62.   In City Plaza Changshu   Changshu     32.5 %   481,400  
63.   In City Plaza Suzhou   Suzhou     32.5 %   768,700  
64.   In City Plaza Zhengzhou   Zhengzhou     32.5 %   467,600  
                     
    Subtotal China               1,717,700  
                     

 

 

TOTAL INTERNATIONAL ASSETS

 

 

 

 

 

 

 

17,899,900

 
                     

FOOTNOTES:

(1)
All gross leasable area listed in square feet.

(2)
This property is held partially in fee and partially encumbered by a leasehold on the premise which entitles the lessor to the majority of the economics of the portion of the property subject to the leasehold.

(3)
These properties are encumbered by a leasehold on the entire premises which entitles the lessor the majority of the economics of the property.

(4)
Represents the sales area of the anchor and excludes any warehouse/storage areas.

(5)
Gallerie Commerciali Italia owns 100% of the shopping gallery at this center which consists of 177,600 sf of leaseable area. In addition, Galleria Commerciali Italia owns a 40% interest in the retail parks at this center, which consist of 446,900 sf of leasable area.

41



SIMON PROPERTY GROUP
Capital Expenditures
For the Nine Months Ended September 30, 2009
(In thousands)

 
   
  Unconsolidated Properties  
 
  Consolidated
Properties
  Total   Simon Group's
Share
 

New development projects

  $ 128,035   $ 175,185   $ 74,961  

Redevelopment projects with incremental

                   
 

GLA and/or anchor replacement

    78,116     83,332     37,211  

Renovations with no incremental GLA

    17,410          

Tenant allowances:

                   
 

Retail

    22,227     16,253     6,540  
 

Office

    1,811          

Operational capital expenditures at properties:

                   
 

CAM expenditures(1)

    11,085     18,066     7,478  
 

Non-CAM expenditures

    5,579     15,919     7,114  
               

Totals

  $ 264,263   $ 308,755   $ 133,304  
               

Plus (Less): Conversion from accrual to cash basis

   
48,861
   
14,497
       
                 

Capital Expenditures for the Nine Months Ended 9/30/09(2)

 
$

313,124
 
$

323,252
       
                 

Capital Expenditures for the Six Months Ended 9/30/08(2)

 
$

668,239
 
$

592,429
       
                 

(1)
Expenditures included in the pool of expenses allocated to tenants as common area maintenance or CAM.

(2)
Agrees with the line item "Capital expenditures" on the Combined Statements of Cash Flows for the consolidated properties. No statement of cash flows is prepared for the joint venture properties as this is not required by the SEC or GAAP; however, the above reconciliation was completed in the same manner as the reconciliation for the consolidated properties.

42



SIMON PROPERTY GROUP
U.S. Development Activity Report(1)(2)
Project Overview and Construction-in-Progress
As of September 30, 2009

 
   
   
   
   
   
   
   
  Construction-in-Progress  
 
   
   
   
   
   
   
   
   
  Unconsolidated Entities  
 
   
  The
Company's
Ownership
Percentage
   
   
   
  The
Company's
Share of
Net Cost
   
   
 
Property/ Location
  Project Description   Projected
Opening
  Projected
Gross Cost(3)
(in millions)
  Projected
Net Cost
(in millions)
  Stabilized
Rate of
Return
  Consolidated
Properties
  Total   The Company's
Share
 
Significant Redevelopment and Expansion Projects with Incremental GLA                                                      
Domain, The (Phase II)   600,000 square foot expansion of upscale main street center     100 % 10/09 (Dick's)   $ 164   $ 141   $ 141     7 % $ 121.0          
Austin, TX   anchored by Dillard's, Dick's Sporting Goods and Village Road Show Theaters         2/10 (All other)                                            
  
Florida Mall, The
Orlando, FL
   
Redevelopment of former Lord & Taylor building and addition
of Forever 21, H&M and Zara in open-air component
    50 % 11/09   $ 17   $ 17   $ 9     14 %     $ 13.3   $ 6.6  
South Shore Plaza   Addition of Nordstrom, Target and 146,000 square feet of small     100 % 3/10 (Nord/shops)   $ 129   $ 129   $ 129     11 % $ 86.4          
Braintree (Boston), MA   shops         10/10 (Target)                                            
 
Anchor/Big Box Activity
                                                         
Plaza Carolina   Relocation of Tiendas Capri and addition of Best Buy     100 % 4/09 (Tiendas)   $ 12   $ 12   $ 12     9 % $ 5.1 (6)        
Carolina (San Juan), PR             10/09 (Best Buy)                                            
 
Other Projects
                                                         
Domain, The (Phase II)(4)
Austin, TX
  Addition of residential component (411 units)     50 % 11/09                                            
 
Domain, The(4)
Austin, TX
   
Addition of The Westin (340 rooms)
    50 % 3/10                                            
    Subtotal Other Projects             $ 120   $ 118   $ 59     10 %     $ 68.1   $ 34.1  
Miscellaneous                                         $ 14.1   $ 12.1   $ 6.4  
                                                     
Total Construction in Progress(5)                                     $ 226.6   $ 93.5   $ 47.1  
                                                     

(1)
Does not include the Mills portfolio in which we acquired an interest on March 29, 2007.

(2)
Cost and return are based upon current budget assumptions. Actual costs may vary.

(3)
Projected Gross Cost includes soft costs such as architecture and engineering fees, tenant costs (allowances/leasing commissions), development, legal and other fees, marketing costs, cost of capital, and other related costs.

(4)
Construction loan in place which will fund remaining project costs.

(5)
Does not include our international properties.

(6)
Does not include $5.6 million in costs transferred to fixed asset account.

43



SIMON PROPERTY GROUP
International Development Activity Report*
Project Overview, Construction-in-Progress
As of September 30, 2009

Shopping center/
Location (Metropolitan area)
  Project Description   Anchors/Major Tenants   The Company's
Ownership
Percentage
of Project
  Opening   Projected
Net Cost*
(in millions)
 

New Development Projects:

                         

Europe:

                         

Argine—Napoli, Italy(1)

  300,000 square foot center anchored by a hypermarket with approximately 75 shops   Auchan     24.0 % March 2010   64  

Catania—Sicily, Italy(1)

  642,000 square foot center anchored by a hypermarket with approximately 120 shops   Auchan     24.0 % April 2010   157  

Asia:

                         

Hangzhou, China(1)

  312,000 square foot center anchored by a hypermarket and theater with approximately 95 shops   Wal-Mart, Sephora, Vero Moda, C&A, Esprit, KFC, Levi's     32.5 % December 2009     CNY 506  

Expansions:

                         

Kobe-Sanda Premium Outlets—Kobe, Japan(1)

  176,000 square foot phase II expansion         40.0 % December 2009     JPY 7,605  

*
Cost is based upon current budget assumptions. Actual costs may vary.

(1)
Construction loan in place which will fund remaining budgeted project costs.

44



SIMON PROPERTY GROUP
Total Debt Amortization and Maturities by Year (Our Share)
As of September 30, 2009
(In thousands)

Year
  Our
Share of
Secured
Consolidated
Debt
  Our
Share of
Unsecured
Consolidated
Debt
  Our
Share of
Unconsolidated
Joint Venture
Debt
  Our
Share of
Total Debt
 

2009

    162,008         262,349     424,357  

2010

    1,190,656     1,100,000     782,810     3,073,466  

2011

    533,452     1,906,150     715,069     3,154,671  

2012

    1,396,757     1,450,000     1,157,062     4,003,819  

2013

    917,575     1,125,000     600,521     2,643,096  

2014

    778,480     1,800,000     880,771     3,459,251  

2015

    11,674     1,200,000     664,590     1,876,264  

2016

    678,716     1,300,000     595,388     2,574,104  

2017

    574,738     500,000     852,506     1,927,244  

2018

    3,520     1,000,000     8,609     1,012,129  

Thereafter

    101,095     650,000     120,843     871,938  
                   

Face Amounts of Indebtedness

  $ 6,348,671   $ 12,031,150   $ 6,640,518   $ 25,020,339  

Premiums (Discounts) on Indebtedness, Net

    10,780     1,559     8,650     20,989  

Fair Value of Interest Rate Swaps Agreements

                 
                   

Our Share of Total Indebtedness

  $ 6,359,451   $ 12,032,709   $ 6,649,168   $ 25,041,328  
                   

Debt Covenant Compliance Ratios

Senior Unsecured Debt Covenants(1)
  Required   Actual   Compliance

Total Debt to Total Assets

    £65%     46 % Yes

Total Secured Debt to Total Assets

    £50%     24 % Yes

Fixed Charge Coverage Ratio

    >1.5X     2.5x   Yes

Total Unencumbered Assets to Unsecured Debt

    ³125%     238 % Yes

(1)
Covenants for indentures dated June 7, 2005 and later. Covenants and other provisions of prior supplemental indentures apply to all unsecured debt for as long as any securities issued under prior supplemental indentures remain outstanding or until the covenants in the prior supplemental indentures have been amended. For a complete listing of all debt covenants related to our senior unsecured debt, as well as definitions of the above terms, please refer to Simon Property Group, L.P. filings with the Securities and Exchange Commission.

45



SIMON PROPERTY GROUP
Summary of Indebtedness
As of September 30, 2009
(In thousands)

 
  Total
Indebtedness
  Our Share
of
Indebtedness
  Weighted
Average
End of Period
Interest Rate
  Weighted
Average Years
to Maturity
 

Consolidated Indebtedness

                         
 

Mortgage Debt

                         
   

Fixed Rate

  $ 5,290,297   $ 5,017,377     6.21 %   4.1  
   

Floating Rate Debt

    1,335,000     1,331,294     1.27 %   2.4  
                       
 

Total Mortgage Debt

    6,625,297     6,348,671     5.17 %   3.7  
 

Unsecured Debt

                         
   

Fixed Rate

    11,575,000     11,575,000     6.06 %   4.7  
   

Revolving Credit Facility—US Tranche

    0     0     0.62 %   1.3  
   

Revolving Credit Facility—Yen Currency

    246,030     246,030     0.55 %   1.3  
   

Revolving Credit Facility—Euro Currency

    210,120     210,120     0.81 %   1.3  
                       
       

Total Revolving Credit Facility

    456,151     456,150     0.67 %   1.3  
 

Total Unsecured Debt

    12,031,151     12,031,150     5.85 %   4.5  
 

Premium

   
52,040
   
51,706
             
 

Discount

    (39,367 )   (39,367 )            
                       

Consolidated Mortgages and Other Indebtedness(2)

  $ 18,669,121   $ 18,392,160     5.62 %   4.3  
                       

Joint Venture Indebtedness

                         
 

Mortgage Debt

                         
   

Fixed Rate

  $ 13,884,109   $ 5,468,389     5.62 %   4.5  
   

Floating Rate Debt (Hedged)(1)

    1,031,350     369,772     1.93 %   1.5  
   

Floating Rate Debt

    1,739,278     752,357     1.59 %   4.1  
                       
 

Total Mortgage Debt

    16,654,737     6,590,518     4.95 %   4.3  
 

Unsecured Fixed Rate Debt

   
100,000
   
50,000
   
7.38

%
 
26.5
 
 

Premium

   
19,916
   
9,603
             
 

Discount

    (1,916 )   (953 )            
                       

Joint Venture Mortgages and Other Indebtedness

  $ 16,772,737   $ 6,649,168     4.97 %   4.5  
                         

Our Share of Total Indebtedness

        $ 25,041,328     5.45 %   4.3  

Summary of our share of Fixed and Variable Rate Debt

                         
   

Consolidated

                         
     

Fixed

    90.3 %   16,604,716     6.10 %   4.5  
     

Variable

    9.7 %   1,787,444     1.12 %   2.1  
                       

    100.0 %   18,392,160     5.62 %   4.3  
   

Joint Venture

                         
     

Fixed

    83.1 %   5,527,039     5.63 %   4.7  
     

Variable

    16.9 %   1,122,129     1.71 %   3.3  
                       

    100.0 % $ 6,649,168     4.97 %   4.5  
                       
 

Total Debt

          25,041,328              
                         
     

Total Fixed Debt

    88.4 %   22,131,755     5.99 %   4.5  
                       
     

Total Variable Debt

    11.6 %   2,909,573     1.35 %   2.6  
                       

(1)
These debt obligations are hedged by interest rate cap agreements.

(2)
Amounts give effect to outstanding derivative instruments as footnoted on the Summary of Indebtedness by Maturity.

46



SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of September 30, 2009
(In thousands)

Property Name
   
  Maturity
Date
  Interest
Rate(1)
  Interest
Rate
Type
  Secured or
Unsecured
  Total
Indebtedness
  Our
Share of
Indebtedness
 

Consolidated Indebtedness:

                                         
 

Bloomingdale Court

 

(7)

   
11/01/09
   
7.78

%
 
Fixed
   
Secured
   
26,200
   
26,200
 
 

Forest Plaza

  (7)     11/01/09     7.78 %   Fixed     Secured     14,370     14,370  
 

Lake View Plaza

  (7)     11/01/09     7.78 %   Fixed     Secured     19,102     19,102  
 

Lakeline Plaza

  (7)     11/01/09     7.78 %   Fixed     Secured     20,943     20,943  
 

Lincoln Crossing

  (7)     11/01/09     7.78 %   Fixed     Secured     2,892     2,892  
 

Matteson Plaza

  (7)     11/01/09     7.78 %   Fixed     Secured     8,411     8,411  
 

Muncie Plaza

  (7)     11/01/09     7.78 %   Fixed     Secured     7,272     7,272  
 

Regency Plaza

  (7)     11/01/09     7.78 %   Fixed     Secured     3,944     3,944  
 

St. Charles Towne Plaza

  (7)     11/01/09     7.78 %   Fixed     Secured     25,236     25,236  
 

West Ridge Plaza

  (7)     11/01/09     7.78 %   Fixed     Secured     5,082     5,082  
 

White Oaks Plaza

  (7)     11/01/09     7.78 %   Fixed     Secured     15,509     15,509  
 

Simon Property Group, LP (Sr. Notes)

       
03/18/10
   
4.88

%
 
Fixed
   
Unsecured
   
300,000
   
300,000
 
 

Simon Property Group, LP (Sr. Notes)

        06/15/10     4.60 %   Fixed     Unsecured     400,000     400,000  
 

Mall of Georgia

        07/01/10     7.09 %   Fixed     Secured     182,538     182,538  
 

University Park Mall

  (2)     07/09/10     1.10 %   Variable     Secured     100,000     100,000  
 

SB Trolley Square Holding

        08/01/10     9.03 %   Fixed     Secured     27,538     27,538  
 

Copley Place

  (2)     08/01/10     0.90 %   Variable     Secured     200,000     196,294  
 

Simon Property Group, LP (Sr. Notes)

        08/15/10     4.88 %   Fixed     Unsecured     400,000     400,000  
 

Coral Square

        10/01/10     8.00 %   Fixed     Secured     82,045     79,764  
 

Crystal River

        11/11/10 (21)   7.63 %   Fixed     Secured     14,739     14,739  
 

Forum Shops at Caesars, The

        12/01/10     4.78 %   Fixed     Secured     517,725     517,725  
 

Port Charlotte Town Center

        12/11/10 (21)   7.98 %   Fixed     Secured     50,574     40,459  
 

Oxford Valley Mall

       
01/10/11
   
6.76

%
 
Fixed
   
Secured
   
72,700
   
47,248
 
 

Revolving Credit Facility-USD

  (2)     01/11/11     0.62 %   Variable     Unsecured     0     0  
 

Revolving Credit Facility—Yen Currency

  (2)     01/11/11     0.55 %   Variable     Unsecured (13)   246,030     246,030  
 

Revolving Credit Facility—Euro Currency

  (2)     01/11/11     0.81 %   Variable     Unsecured (14)   210,120     210,120  
 

Simon Property Group, LP (Sr. Notes)

        01/20/11     7.75 %   Fixed     Unsecured     200,000     200,000  
 

CPG Partners, LP (Sr. Notes)

        02/01/11     8.25 %   Fixed     Unsecured     150,000     150,000  
 

Simon Property Group, LP (Sr. Notes)

        06/01/11     5.38 %   Fixed     Unsecured     500,000     500,000  
 

Henderson Square

        07/01/11     6.94 %   Fixed     Secured     14,431     10,963  
 

Ingram Park Mall

  (6)     08/11/11     6.99 %   Fixed     Secured     76,220     76,220  
 

Knoxville Center

  (6)     08/11/11     6.99 %   Fixed     Secured     57,719     57,719  
 

Northlake Mall

  (6)     08/11/11     6.99 %   Fixed     Secured     66,584     66,584  

47



SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of September 30, 2009
(In thousands)

Property Name
   
  Maturity
Date
  Interest
Rate(1)
  Interest
Rate
Type
  Secured or
Unsecured
  Total
Indebtedness
  Our
Share of
Indebtedness
 
 

Towne West Square

  (6)     08/11/11     6.99 %   Fixed     Secured     49,892     49,892  
 

Simon Property Group, LP (Sr. Notes)

        09/01/11     5.60 %   Fixed     Unsecured     600,000     600,000  
 

Gateway Shopping Center

        10/01/11     5.89 %   Fixed     Secured     87,000     87,000  
 

Tacoma Mall

        10/01/11     7.00 %   Fixed     Secured     121,006     121,006  
 

Simon Property Group, LP (Sr. Notes)

       
03/01/12
   
5.00

%
 
Fixed
   
Unsecured
   
600,000
   
600,000
 
 

Secured Term Loan

  (2)     03/05/12     0.95 %   Variable     Secured     735,000     735,000  
 

Simon Property Group, LP (Sr. Notes)

        05/01/12     5.75 %   Fixed     Unsecured     400,000     400,000  
 

Gwinnett Place

        06/08/12     5.68 %   Fixed     Secured     115,000     86,250  
 

Town Center at Cobb

        06/08/12     5.74 %   Fixed     Secured     280,000     210,000  
 

CPG Partners, LP (Sr. Notes)

        06/15/12     6.88 %   Fixed     Unsecured     100,000     100,000  
 

Simon Property Group, LP (Sr. Notes)

        08/28/12     6.35 %   Fixed     Unsecured     350,000     350,000  
 

Anderson Mall

        10/10/12     6.20 %   Fixed     Secured     27,395     27,395  
 

Century III Mall

  (4)     10/10/12     6.20 %   Fixed     Secured     80,868     80,868  
 

Crossroads Mall

        10/10/12     6.20 %   Fixed     Secured     40,617     40,617  
 

Forest Mall

  (5)     10/10/12     6.20 %   Fixed     Secured     16,264     16,264  
 

Highland Lakes Center

  (4)     10/10/12     6.20 %   Fixed     Secured     14,992     14,992  
 

Longview Mall

  (4)     10/10/12     6.20 %   Fixed     Secured     30,439     30,439  
 

Markland Mall

  (5)     10/10/12     6.20 %   Fixed     Secured     21,535     21,535  
 

Midland Park Mall

  (5)     10/10/12     6.20 %   Fixed     Secured     31,439     31,439  
 

Palm Beach Mall

        10/10/12     6.20 %   Fixed     Secured     50,725     50,725  
 

Richmond Towne Square

  (5)     10/10/12     6.20 %   Fixed     Secured     44,159     44,159  
 

CPG Partners, LP (Sr. Notes)

        01/15/13     6.00 %   Fixed     Unsecured     150,000     150,000  
 

Factory Stores of America—Boaz

  (9)     03/10/13     9.10 %   Fixed     Secured     2,647     2,647  
 

The Factory Shoppes at Branson Meadows

  (9)     03/10/13     9.10 %   Fixed     Secured     9,054     9,054  
 

MacGregor Village

  (9)     03/10/13     9.10 %   Fixed     Secured     6,520     6,520  
 

Factory Stores of America—Georgetown

  (9)     03/10/13     9.10 %   Fixed     Secured     6,275     6,275  
 

Factory Stores of America—Graceville

  (9)     03/10/13     9.10 %   Fixed     Secured     1,864     1,864  
 

Dare Centre

  (9)     03/10/13     9.10 %   Fixed     Secured     1,621     1,621  
 

Factory Stores of America—Lebanon

  (9)     03/10/13     9.10 %   Fixed     Secured     1,568     1,568  
 

Factory Stores of America—Nebraska City

  (9)     03/10/13     9.10 %   Fixed     Secured     1,471     1,471  
 

North Ridge Shopping Center

  (9)     03/10/13     9.10 %   Fixed     Secured     7,963     7,963  
 

Factory Stores of America—Story City

  (9)     03/10/13     9.10 %   Fixed     Secured     1,820     1,820  
 

Carolina Premium Outlets—Smithfield

  (9)     03/10/13     9.10 %   Fixed     Secured     19,468     19,468  

48


SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of September 30, 2009
(In thousands)

Property Name
   
  Maturity
Date
  Interest
Rate(1)
  Interest
Rate
Type
  Secured or
Unsecured
  Total
Indebtedness
  Our
Share of
Indebtedness
 
 

The Crossings Premium Outlets

        03/13/13     5.85 %   Fixed     Secured     52,887     52,887  
 

Simon Property Group, LP (Sr. Notes)

        03/15/13     5.45 %   Fixed     Unsecured     200,000     200,000  
 

Simon Property Group, LP (Sr. Notes)

        05/30/13     5.30 %   Fixed     Unsecured     700,000     700,000  
 

Stanford Shopping Center

  (2)     07/01/13     2.40 %   Variable     Secured     240,000     240,000  
 

Battlefield Mall

        07/01/13     4.60 %   Fixed     Secured     93,206     93,206  
 

Kittery Premium Outlets

  (2)(8)     07/10/13 (16)   5.39 %   Fixed     Secured     43,556     43,556  
 

Lighthouse Place Premium Outlets

  (2)(8)     07/10/13 (16)   5.39 %   Fixed     Secured     88,623     88,623  
 

Waterloo Premium Outlets

  (2)(8)     07/10/13 (16)   5.39 %   Fixed     Secured     72,822     72,822  
 

Retail Property Trust (Sr. Notes)

        09/01/13     7.18 %   Fixed     Unsecured     75,000     75,000  
 

Texas Lifestyle Center Secured Loan

  (2)     09/23/13     3.85 %   Fixed     Secured     260,000     260,000  
 

Simon Property Group, LP (Sr. Notes)

       
01/30/14
   
4.90

%
 
Fixed
   
Unsecured
   
200,000
   
200,000
 
 

Northfield Square

        02/11/14     6.05 %   Fixed     Secured     28,530     9,015  
 

Montgomery Mall

        05/11/14 (21)   5.17 %   Fixed     Secured     88,231     52,939  
 

Simon Property Group, LP (Sr. Notes)

        05/15/14     6.75 %   Fixed     Unsecured     1,100,000     1,100,000  
 

Plaza Carolina—Fixed

        06/01/14     7.50 %   Fixed     Secured     89,799     89,799  
 

Plaza Carolina—Variable Swapped

  (16)     06/01/14     7.63 %   Fixed     Secured     99,597     99,597  
 

SB Boardman Plaza Holdings

        07/01/14     5.94 %   Fixed     Secured     22,993     22,993  
 

Desoto Square

        07/01/14     5.89 %   Fixed     Secured     64,043     64,043  
 

Upper Valley Mall

        07/01/14     5.89 %   Fixed     Secured     47,822     47,822  
 

Washington Square

        07/01/14     5.94 %   Fixed     Secured     29,908     29,908  
 

West Ridge Mall

        07/01/14     5.89 %   Fixed     Secured     68,593     68,593  
 

Philadelphia Premium Outlets

  (2)(16)     07/30/14     4.19 %   Fixed     Secured     190,000     190,000  
 

Chesapeake Square

        08/01/14     5.84 %   Fixed     Secured     70,180     52,635  
 

Brunswick Square

        08/11/14     5.65 %   Fixed     Secured     82,556     82,556  
 

Simon Property Group, LP (Sr. Notes)

        08/15/14     5.63 %   Fixed     Unsecured     500,000     500,000  
 

DeKalb Plaza

       
01/01/15
   
5.28

%
 
Fixed
   
Secured
   
2,978
   
1,499
 
 

Simon Property Group, LP (Sr. Notes)

        06/15/15     5.10 %   Fixed     Unsecured     600,000     600,000  
 

Simon Property Group, LP (Sr. Notes)

        12/01/15     5.75 %   Fixed     Unsecured     600,000     600,000  
 

Retail Property Trust (Sr. Notes)

       
03/15/16
   
7.88

%
 
Fixed
   
Unsecured
   
250,000
   
250,000
 
 

Penn Square Mall

        04/01/16     7.75 %   Fixed     Secured     99,643     94,159  
 

Simon Property Group, LP (Sr. Notes)

        05/01/16     6.10 %   Fixed     Unsecured     400,000     400,000  
 

Arsenal Mall HCHP Office

        05/05/16     8.20 %   Fixed     Secured     1,003     1,003  
 

Las Americas Premium Outlets

        06/11/16     5.84 %   Fixed     Secured     180,000     180,000  
 

Greenwood Park Mall

        08/01/16     8.00 %   Fixed     Secured     79,946     79,946  

49


SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of September 30, 2009
(In thousands)

Property Name
   
  Maturity
Date
  Interest
Rate(1)
  Interest
Rate
Type
  Secured or
Unsecured
  Total
Indebtedness
  Our
Share of
Indebtedness
 
 

South Park Mall

        08/01/16     8.00 %   Fixed     Secured     197,867     197,867  
 

Walt Whitman Mall

        08/01/16     8.00 %   Fixed     Secured     121,918     121,918  
 

White Oaks Mall

        11/01/16     5.54 %   Fixed     Secured     50,000     40,339  
 

Simon Property Group, LP (Sr. Notes)

        12/01/16     5.25 %   Fixed     Unsecured     650,000     650,000  
 

Simon Property Group, LP (Sr. Notes)

       
03/01/17
   
5.88

%
 
Fixed
   
Unsecured
   
500,000
   
500,000
 
 

Wolfchase Galleria

        04/01/17     5.64 %   Fixed     Secured     225,000     212,616  
 

Valle Vista Mall

        05/10/17     5.35 %   Fixed     Secured     40,000     40,000  
 

Summit Mall

        06/10/17     5.42 %   Fixed     Secured     65,000     65,000  
 

Independence Center

        07/10/17     5.94 %   Fixed     Secured     200,000     200,000  
 

Bangor Mall

        10/01/17     6.15 %   Fixed     Secured     80,000     53,880  
 

Simon Property Group, LP (Sr. Notes)

       
05/30/18
   
6.13

%
 
Fixed
   
Unsecured
   
800,000
   
800,000
 
 

Simon Property Group, LP (Sr. Notes)

        06/15/18     7.38 %   Fixed     Unsecured     200,000     200,000  
 

Simon Property Group, LP (Sr. Notes)

       
04/01/19
   
10.35

%
 
Fixed
   
Unsecured
   
650,000
   
650,000
 
 

Woodland Hills Mall

        04/05/19     7.79 %   Fixed     Secured     97,154     91,779  
 

Sunland Park Mall

       
01/01/26
   
8.63

%
 
Fixed
   
Secured
   
33,067
   
33,067
 
                                       
 

Total Consolidated Indebtedness at Face Value

                                18,656,448     18,379,821  
                                       
 

Premium on Fixed-Rate Indebtedness

                                52,040     51,706  
 

Discount on Fixed-Rate Indebtedness

                                (39,367 )   (39,367 )
                                       
 

Total Consolidated Indebtedness

                                18,669,121     18,392,160  
                                       

50


SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of September 30, 2009
(In thousands)

Property Name
   
  Maturity
Date
  Interest
Rate(1)
  Interest
Rate
Type
  Secured or
Unsecured
  Total
Indebtedness
  Our
Share of
Indebtedness
 

Joint Venture Indebtedness

                                         
 

Hyatt Coconut Point

 

(7)

   
10/26/09
   
6.00

%
 
Variable
   
Secured
   
14,014
   
7,007
 
 

Toki Premium Outlets—Variable

  (7)     10/30/09     0.93 %   Variable     Secured (12)   9,781     3,912  
 

Falls, The

  (7)     11/01/09     4.52 %   Fixed     Secured     148,200     37,050  
 

Stoneridge Shopping Center

  (7)     11/01/09     3.26 %   Fixed     Secured     293,800     73,450  
 

Briarwood Mall—1

  (7)     11/01/09     4.45 %   Fixed     Secured     192,402     48,101  
 

Meadowood Mall

  (22)     11/09/09     1.12 %   Variable     Secured     182,000     45,500  
 

Colorado Mills

  (16)(23)     11/12/09     6.12 %   Fixed     Secured     170,000 (19)   31,875  
 

Mall at Chestnut Hill

       
02/01/10
   
8.45

%
 
Fixed
   
Secured
   
13,561
   
6,404
 
 

Southdale Center

        04/01/10     5.18 %   Fixed     Secured     186,550     93,275  
 

Cobblestone Court

        04/16/10     1.25 %   Variable     Secured     2,642 (19)   132  
 

Shops at Sunset Place, The

  (2)     05/09/10     2.43 %   Variable     Secured     82,044     30,767  
 

Westchester, The

        06/01/10     4.86 %   Fixed     Secured     500,000     200,000  
 

Lakeforest Mall

        07/08/10     4.90 %   Fixed     Secured     141,050     35,263  
 

Coddingtown Mall

        07/14/10     1.40 %   Variable     Secured     15,500     15,500  
 

Lehigh Valley Mall

  (2)     08/09/10     0.81 %   Variable     Secured     150,000     56,415  
 

Apple Blossom Mall

        09/10/10     7.99 %   Fixed     Secured     36,663     18,015  
 

Auburn Mall

        09/10/10     7.99 %   Fixed     Secured     42,923     21,091  
 

Arizona Mills

        10/05/10     7.90 %   Fixed     Secured     132,611     33,153  
 

Net Leases I

        10/10/10     7.96 %   Fixed     Secured     26,501     13,250  
 

Springfield Mall

  (2)     12/01/10     1.35 %   Variable     Secured     72,300     27,467  
 

Florida Mall, The

        12/10/10     7.55 %   Fixed     Secured     244,120     122,060  
 

Galleria Commerciali Italia—Catania

        12/17/10     1.49 %   Variable     Secured (10)   77,762     38,103  
 

SouthPark Residential

  (2)     12/31/10     1.65 %   Variable     Secured     41,287     16,515  
 

Atrium at Chestnut Hill

       
03/11/11

(21)
 
6.89

%
 
Fixed
   
Secured
   
44,025
   
21,633
 
 

Cape Cod Mall

        03/11/11     6.80 %   Fixed     Secured     89,390     43,924  
 

Bay 1 (Torcy)—Fixed

        05/31/11     4.15 %   Fixed     Secured (11)   18,339     9,170  
 

Bay 1 (Torcy)—Variable

        05/31/11     1.45 %   Variable     Secured (11)   2,189     1,095  
 

Bay 2 (Torcy)—Fixed

        06/30/11     4.24 %   Fixed     Secured (11)   67,850     33,925  
 

Bay 2 (Torcy)—Variable

        06/30/11     1.45 %   Variable     Secured (11)   8,735     4,368  
 

Highland Mall

        07/10/11     6.83 %   Fixed     Secured     63,980     31,990  
 

Seminole Towne Center

  (2)     08/09/11     3.25 %   Variable     Secured     69,785 (19)   9,072  

51


SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of September 30, 2009
(In thousands)

Property Name
   
  Maturity
Date
  Interest
Rate(1)
  Interest
Rate
Type
  Secured or
Unsecured
  Total
Indebtedness
  Our
Share of
Indebtedness
 
 

Villabe A6—Bel'Est—Fixed

        08/31/11     6.15 %   Fixed     Secured (11)   10,411     5,206  
 

Villabe A6—Bel'Est—Variable

        08/31/11     1.45 %   Variable     Secured (11)   2,386     1,193  
 

Wilenska Station Shopping Center—Fixed

        08/31/11     5.05 %   Fixed     Secured (11)   27,931     13,966  
 

Wilenska Station Shopping Center—Variable

        08/31/11     2.15 %   Variable     Secured (11)   15,751     7,876  
 

Fashion Centre Pentagon Retail

        09/11/11     6.63 %   Fixed     Secured     150,040     63,767  
 

Denver West Village

        10/01/11     8.15 %   Fixed     Secured     21,918     4,110  
 

Toki Premium Outlets—Fixed

        10/31/11     1.80 %   Fixed     Secured (12)   10,004     4,002  
 

Domain Residential Building P

  (2)     11/07/11     2.25 %   Variable     Secured     3,442     1,721  
 

Shops at Riverside, The

  (2)     11/14/11     1.05 %   Variable     Secured     150,000     75,000  
 

Discover Mills—1

        12/11/11     7.32 %   Fixed     Secured     23,700 (19)   2,382  
 

Discover Mills—2

        12/11/11     6.08 %   Fixed     Secured     135,000 (19)   13,568  
 

Galleria Commerciali Italia—Facility A

  (2)     12/22/11     5.37 %   Fixed     Secured (10)   341,876     167,519  
 

Galleria Commerciali Italia—Facility B

        12/22/11     5.85 %   Fixed     Secured (10)   338,607     165,917  
 

St. Louis Mills

       
01/08/12
   
6.39

%
 
Fixed
   
Secured
   
90,000
   
26,829
 
 

Tosu Premium Outlets—Variable

        01/31/12     0.68 %   Variable     Secured (12)   11,337     4,535  
 

Dover Mall & Commons

  (2)(3)     02/01/12     2.20 %   Variable     Secured     83,756     28,515  
 

Esplanade, The

  (2)(3)     02/01/12     2.20 %   Variable     Secured     75,136     37,568  
 

Galleria at White Plains

  (2)(3)     02/01/12     2.20 %   Variable     Secured     125,566     62,783  
 

Northpark Mall—Mills

  (2)(3)     02/01/12     2.20 %   Variable     Secured     105,543     52,772  
 

Dadeland Mall

        02/11/12 (21)   6.75 %   Fixed     Secured     181,410     90,705  
 

Square One

        03/11/12     6.73 %   Fixed     Secured     86,335     42,423  
 

Southridge Mall

        04/01/12     5.23 %   Fixed     Secured     124,000     62,000  
 

Hamilton Town Center

  (2)     05/29/12     1.85 %   Variable     Secured     95,283     47,642  
 

Arkadia Shopping Center

        05/31/12     4.68 %   Fixed     Secured (11)   149,272     74,636  
 

Arkadia Shopping Center—2

        05/31/12     6.73 %   Fixed     Secured (11)   172,696     86,348  
 

Gotemba Premium Outlets—Variable

        05/31/12     0.68 %   Variable     Secured (12)   8,836     3,534  
 

Mills Senior Loan Facility

  (2)     06/07/12     1.50 %   Variable     Secured     685,000     342,500  
 

Marley Station

        07/01/12     4.89 %   Fixed     Secured     114,400     28,600  
 

Hilltop Mall

        07/08/12     4.99 %   Fixed     Secured     64,350     16,088  
 

Crystal Mall

        09/11/12 (21)   5.62 %   Fixed     Secured     95,072     70,894  
 

Fashion Centre Pentagon Office

  (2)     10/01/12     4.75 %   Variable     Secured     40,000     17,000  
 

Concord Mills Mall

        12/07/12     6.13 %   Fixed     Secured     164,742     32,537  
 

Katy Mills

       
01/09/13
   
6.69

%
 
Fixed
   
Secured
   
144,184
   
18,023
 
 

Del Amo

  (2)     01/23/13     1.75 %   Variable     Secured     335,000     83,750  
 

Emerald Square Mall

        03/01/13     5.13 %   Fixed     Secured     130,139     63,947  

52


SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of September 30, 2009
(In thousands)

Property Name
   
  Maturity
Date
  Interest
Rate (1)
  Interest
Rate
Type
  Secured or
Unsecured
  Total
Indebtedness
  Our
Share of
Indebtedness
 
 

Avenues, The

        04/01/13     5.29 %   Fixed     Secured     71,671 (19)   10,751  
 

Circle Centre Mall

        04/11/13     5.02 %   Fixed     Secured     71,760 (19)   2,870  
 

Domain Residential Phase II

  (2)     07/22/13     2.25 %   Variable     Secured     22,812     11,406  
 

Solomon Pond

        08/01/13     3.97 %   Fixed     Secured     107,730     52,936  
 

Tosu Premium Outlets—Fixed

        08/24/13     1.49 %   Fixed     Secured (12)   8,466     3,386  
 

Miami International Mall

        10/01/13     5.35 %   Fixed     Secured     93,597     44,717  
 

Fashion Valley Mall

        10/09/13     2.25 %   Variable     Secured     325,000     162,500  
 

Liberty Tree Mall

        10/11/13     5.22 %   Fixed     Secured     35,000     17,198  
 

Domain Westin

        10/15/13     2.20 %   Variable     Secured     12,523     6,262  
 

Galleria Commerciali Italia—Giugliano A

        10/20/13     4.77 %   Fixed     Secured (10)   39,398     19,305  
 

Galleria Commerciali Italia—Giugliano B

        10/20/13     4.78 %   Fixed     Secured (10)   37,294     18,274  
 

Galleria Commerciali Italia—Giugliano C

        10/20/13     5.19 %   Fixed     Secured (10)   15,847     7,765  
 

Mall at Tuttle Crossing

        11/05/13     5.05 %   Fixed     Secured     115,055     28,764  
 

Ontario Mills

  (2)(16)     12/05/13     5.13 %   Fixed     Secured     75,000     18,750  
 

Arundel Marketplace

       
01/01/14
   
5.92

%
 
Fixed
   
Secured
   
11,460
   
3,398
 
 

Kobe Sanda Premium Outlets—Fixed

        01/31/14     1.49 %   Fixed     Secured (12)   23,986     9,594  
 

Kobe Sanda Premium Outlets—Variable

        01/31/14     0.95 %   Variable     Secured (12)   26,231     10,492  
 

Concord Marketplace

        02/01/14     5.76 %   Fixed     Secured     13,328     6,664  
 

Northshore Mall

        03/11/14 (21)   5.03 %   Fixed     Secured     202,450     99,479  
 

Sawgrass Mills

        07/01/14     5.82 %   Fixed     Secured     820,000     410,000  
 

Arundel Mills

        08/01/14     6.14 %   Fixed     Secured     385,000     114,056  
 

Grapevine Mills

  (2)(16)     09/22/14     5.90 %   Fixed     Secured     270,000     80,001  
 

Block at Orange

        10/01/14     6.25 %   Fixed     Secured     220,000     55,000  
 

Opry Mills

        10/10/14     6.16 %   Fixed     Secured     280,000     68,600  
 

Gotemba Premium Outlets—Fixed

        10/25/14     1.54 %   Fixed     Secured (12)   72,913     29,165  
 

Indian River Commons

        11/01/14     5.21 %   Fixed     Secured     9,645     4,823  
 

Indian River Mall

        11/01/14     5.21 %   Fixed     Secured     65,355     32,678  
 

Rinku Premium Outlets

        11/25/14     1.84 %   Fixed     Secured (12)   34,190     13,676  
 

St. Johns Town Center

       
03/11/15
   
5.06

%
 
Fixed
   
Secured
   
170,000
   
85,000
 
 

Galleria Commerciali Italia—Cinisello—Fixed

        03/31/15     5.38 %   Fixed     Secured (10)   109,549     53,679  
 

Galleria Commerciali Italia—Cinisello—Variable

        03/31/15     1.50 %   Variable     Secured (10)   76,134     37,306  
 

St. John's Town Center Phase II

  (2)(16)     05/10/15     5.50 %   Fixed     Secured     77,500     38,750  
 

Gaitway Plaza

        07/01/15     4.60 %   Fixed     Secured     13,900 (19)   0  
 

Plaza at Buckland Hills, The

        07/01/15     4.60 %   Fixed     Secured     24,800 (19)   0  

53


SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of September 30, 2009
(In thousands)

Property Name
   
  Maturity
Date
  Interest
Rate (1)
  Interest
Rate
Type
  Secured or
Unsecured
  Total
Indebtedness
  Our
Share of
Indebtedness
 
 

Ridgewood Court

        07/01/15     4.60 %   Fixed     Secured     14,650 (19)   733  
 

Village Park Plaza

        07/01/15     4.60 %   Fixed     Secured     29,850 (19)   3,582  
 

West Town Corners

        07/01/15     4.60 %   Fixed     Secured     18,800 (19)   0  
 

Great Mall of the Bay Area

  (2)     08/28/15     6.01 %   Fixed     Secured     270,000     66,150  
 

Clay Terrace

        10/01/15     5.08 %   Fixed     Secured     115,000     57,500  
 

Mall of New Hampshire

        10/05/15     6.23 %   Fixed     Secured     135,230     66,449  
 

Houston Galleria—1

        12/01/15     5.44 %   Fixed     Secured     643,583     202,632  
 

Houston Galleria—2

        12/01/15     5.44 %   Fixed     Secured     177,417     55,860  
 

Smith Haven Mall

       
03/01/16
   
5.16

%
 
Fixed
   
Secured
   
180,000
   
45,000
 
 

Quaker Bridge Mall

        04/01/16     7.03 %   Fixed     Secured     19,036     7,232  
 

Eastland Mall

        06/01/16     5.79 %   Fixed     Secured     168,000     84,000  
 

Empire Mall

        06/01/16     5.79 %   Fixed     Secured     176,300     88,150  
 

Granite Run Mall

        06/01/16     5.83 %   Fixed     Secured     117,010     58,505  
 

Mesa Mall

        06/01/16     5.79 %   Fixed     Secured     87,250     43,625  
 

Rushmore Mall

        06/01/16     5.79 %   Fixed     Secured     94,000     47,000  
 

Southern Hills Mall

        06/01/16     5.79 %   Fixed     Secured     101,500     50,750  
 

Valley Mall

        06/01/16     5.83 %   Fixed     Secured     45,560     22,780  
 

Greendale Mall

        10/01/16     6.00 %   Fixed     Secured     45,000     22,112  
 

Firewheel Residential

  (2)     11/20/16     5.91 %   Fixed     Secured     22,949     11,475  
 

Coconut Point

        12/10/16     5.83 %   Fixed     Secured     230,000     115,000  
 

King of Prussia Mall—1

       
01/01/17
   
7.49

%
 
Fixed
   
Secured
   
130,428
   
16,108
 
 

King of Prussia Mall—2

        01/01/17     8.53 %   Fixed     Secured     9,164     1,132  
 

Mall at Rockingham

        03/10/17     5.61 %   Fixed     Secured     260,000     63,879  
 

Liberty Plaza

        06/01/17     5.68 %   Fixed     Secured     43,000     21,500  
 

Franklin Mills

        06/01/17     5.65 %   Fixed     Secured     290,000     145,000  
 

Gurnee Mills

        07/01/17     5.77 %   Fixed     Secured     321,000     160,500  
 

Potomac Mills

        07/11/17     5.83 %   Fixed     Secured     410,000     205,000  
 

West Town Mall

        12/01/17     6.34 %   Fixed     Secured     210,000     105,000  
 

Aventura Mall

        12/11/17     5.91 %   Fixed     Secured     430,000     143,333  
 

Sano Premium Outlets

       
05/31/18
   
0.57

%
 
Variable
   
Secured

(12)
 
54,633
   
21,853
 
 

Zhengzhou

        09/01/18     6.53 %   Fixed     Secured (15)   42,514     13,817  
 

Hangzhou

        10/01/18     6.53 %   Fixed     Secured (15)   36,650     11,911  
 

Sendai Premium Outlets

        10/31/18     0.53 %   Variable     Secured (12)   40,125     16,050  
 

Whitehall Mall

        11/01/18     7.00 %   Fixed     Secured     12,106     4,599  

54


SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of September 30, 2009
(In thousands)

Property Name
   
  Maturity
Date
  Interest
Rate (1)
  Interest
Rate
Type
  Secured or
Unsecured
  Total
Indebtedness
  Our
Share of
Indebtedness
 
 

Changshu SZITIC

        06/29/19     6.73 %   Fixed     Secured (15)   55,708     18,105  
 

Suzhou

       
01/01/21
   
8.38

%
 
Fixed
   
Secured

(15)
 
73,300
   
23,823
 
 

Net Leases II

       
01/10/23
   
9.35

%
 
Fixed
   
Secured
   
20,873
   
10,436
 
 

AMI Premium Outlets—Fixed

        09/25/23     2.22 %   Fixed     Secured (12)   77,805     31,123  
 

AMI Premium Outlets—Variable

        09/25/23     0.53 %   Variable     Secured (12)   55,575     22,231  
 

TMLP Trust Preferred Unsecured Securities

       
03/30/36

(18)
 
7.38

%
 
Fixed
   
Unsecured
   
100,000
   
50,000
 
                                       
 

Total Joint Venture Indebtedness at Face Value

                                16,754,737     6,640,518  
                                       
 

Premium on JV Fixed-Rate Indebtedness

                                19,916     9,603  
 

Discount on JV Fixed-Rate Indebtedness

                                (1,916 )   (953 )
                                       
 

Total Joint Venture Indebtedness

                                16,772,737 (20)   6,649,168 (17)
                                       
 

Our Share of Total Indebtedness

                                      25,041,328  

(Footnotes on following page)

55


SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of September 30, 2009
(In thousands)

(Footnotes for preceeding pages)

Footnotes:

(1)
Variable rate debt interest rates are based on the following base rates as of September 30, 2009: LIBOR at .25%; EURIBOR at .44%; and YEN LIBOR at .18%.

(2)
Includes applicable extensions available at our option.

(3)
These four properties are secured by cross-collateralized and cross-defaulted mortgages.

(4)
These three properties are secured by cross-collateralized and cross-defaulted mortgages.

(5)
These four properties are secured by cross-collateralized and cross-defaulted mortgages.

(6)
These four properties are secured by cross-collateralized and cross-defaulted mortgages.

(7)
Loan was paid off after 9/30/09.

(8)
These three properties are secured by cross-collateralized and cross-defaulted mortgages.

(9)
These eleven properties are secured by cross-collateralized and cross-defaulted mortgages.

(10)
Amounts shown in USD Equivalent. Euro equivalent is 710.3 million. Associated with Facility A and B, Giugliano, and a portion of Cinisello are interest rate swap agreements with a total combined 604.8 million euros notional amount that effectively fixes Facility A and B, Giugliano, and a portion of Cinisello at a combined 5.50%.

(11)
Amounts shown in USD Equivalent. Euro equivalent is 325.9 million. Associated with Arkadia and portions of Bay 1 (Torcy), Bay 2 (Torcy), Wilenska and Villabe are interest rate swap agreements with a total combined 306.0 million euros notional amount that effectively fix these loans at a combined 5.44%.

(12)
Amounts shown in USD Equivalent. Yen equivalent is 39,035.8 million.

(13)
Amounts shown in USD Equivalent. Balance includes borrowings on multi-currency tranche of Yen 22,125.0 million.

(14)
Amounts shown in USD Equivalent. Balance includes borrowings on multi-currency tranche of Euro 144.0 million.

(15)
Amounts shown in USD Equivalent. Yuan equivalent is 1,420.0 million.

(16)
Through an interest rate swap agreement, interest is essentially fixed at the all-in rate presented.

(17)
Our share of indebtedness for joint ventures excludes our share of indebtedness of 144.1 million in joint venture entities in which Gallerie Commerciali Italia holds a non-controlling interest.

(18)
Upon the initial maturity date of 3/30/11, pricing re-sets every 5 years based on an index of LIBOR + 2.375%.

(19)
Our share of indebtedness for these joint venture property loans includes the impact of outside partner preferences and/or unreturned capital contributions which are in excess of our share of the net assets and investment in equity of the property.

(20)
Total joint venture indebtedness does not include the secured debt on The Mall at The Source.

(21)
The Anticipated Repayment Date is the date reflected as the Maturity Date. The loan documents state longer term Maturity Dates (between 2030 and 2035) subject to certain pre-negotiated provisions.

(22)
A term sheet has been finalized for a 26 month loan extension until 1/9/2012, which is expected to close by the maturity date.

(23)
A term sheet has been negotiated for a 24 month loan extension until 11/12/2011, which is expected to close by the maturity date.

56



SIMON PROPERTY GROUP
Unencumbered Assets
As of September 30, 2009

Property Name
 
City
 
State

Regional Malls:

       

McCain Mall

 

N. Little Rock

 

AR

Brea Mall

 

Brea

 

CA

Laguna Hills Mall

 

Laguna Hills

  CA

Santa Rosa Plaza

 

Santa Rosa

  CA

Shops at Mission Viejo, The

 

Mission Viejo

  CA

Westminster Mall

 

Westminster

  CA

Town Center at Aurora

 

Aurora

 

CO

Boynton Beach Mall

 

Boynton Beach

 

FL

Cordova Mall

 

Pensacola

  FL

Edison Mall

 

Fort Meyers

  FL

Gulf View Square

 

Port Richey

  FL

Lake Square Mall

 

Leesburg

  FL

Melbourne Square

 

Melbourne

  FL

Orange Park Mall

 

Orange Park

  FL

Paddock Mall

 

Ocala

  FL

Town Center at Boca Raton

 

Boca Raton

  FL

Treasure Coast Square

 

Jensen Beach

  FL

Tyrone Square

 

St. Petersburg

  FL

Lenox Square

 

Atlanta

 

GA

Phipps Plaza

 

Atlanta

  GA

Lindale Mall

 

Cedar Rapids

 

IA

NorthPark Mall

 

Davenport

  IA

SouthRidge Mall

 

Des Moines

  IA

Lincolnwood Town Center

 

Lincolnwood

 

IL

Northwoods Shopping Center

 

Peoria

  IL

Orland Square

 

Orland Park

  IL

River Oaks Center

 

Calumet City

  IL

SouthPark Mall

 

Moline

  IL

Castleton Square Mall

 

Indianapolis

 

IN

College Mall

 

Bloomington

  IN

Fashion Mall at Keystone, The

 

Indianapolis

  IN

Muncie Mall

 

Muncie

  IN

Tippecanoe Mall

 

Lafayette

  IN

Towne East Square

 

Wichita

 

KS

Prien Lake Mall

 

Lake Charles

 

LA

Arsenal Mall

 

Watertown

 

MA

Burlington Mall

 

Burlington

  MA

South Shore Plaza

 

Braintree

  MA

57


SIMON PROPERTY GROUP
Unencumbered Assets
As of September 30, 2009

Property Name
 
City
 
State

Bowie Town Center

 

Bowie

  MD

St. Charles Towne Center

 

Waldorf

  MD

Maplewood Mall

 

Minneapolis

 

MN

Miller Hill Mall

 

Duluth

  MN

Pheasant Lane(1)

 

Nashua

 

NH

Livingston Mall

 

Livingston

 

NJ

Menlo Park Mall

 

Edison

  NJ

Ocean County Mall

 

Toms River

  NJ

Rockaway Townsquare

 

Rockaway

  NJ

Cottonwood Mall

 

Albuquerque

 

NM

Chautauqua Mall

 

Lakewood

 

NY

Jefferson Valley Mall

 

Yorktown Heights

  NY

Roosevelt Field

 

Garden City

  NY

Great Lakes Mall

 

Mentor

 

OH

Lima Mall

 

Lima

  OH

Southern Park Mall

 

Boardman

  OH

Ross Park Mall

 

Pittsburgh

 

PA

South Hills Village

 

Pittsburgh

  PA

Haywood Mall

 

Greenville

 

SC

Oak Court Mall

 

Memphis

 

TN

Barton Creek Square

 

Austin

 

TX

Broadway Square

 

Tyler

  TX

Cielo Vista

 

El Paso

  TX

Firewheel Town Center

 

Garland

  TX

Irving Mall

 

Irving

  TX

La Plaza Mall

 

McAllen

  TX

Lakeline Mall

 

Cedar Park

  TX

North East Mall

 

Hurst

  TX

Richardson Square Mall

 

Richardson

  TX

Rolling Oaks Mall

 

San Antonio

  TX

Charlottesville Fashion Square

 

Charlottesville

 

VA

Virginia Center Commons

 

Glen Allen

  VA

Columbia Center

 

Kennewick

 

WA

Northgate Mall

 

Seattle

  WA

Bay Park Square

 

Green Bay

 

WI

58


SIMON PROPERTY GROUP
Unencumbered Assets
As of September 30, 2009

Property Name
 
City
 
State

Premium Outlet Centers:

       

Camarillo Premium Outlets

 

Camarillo

 

CA

Carlsbad Premium Outlets

 

Carlsbad

  CA

Desert Hills Premium Outlets

 

Cabazon

  CA

Folsom Premium Outlets

 

Folsom

  CA

Gilroy Premium Outlets

 

Gilroy

  CA

Napa Premium Outlets

 

Napa

  CA

Petaluma Village Premium Outlets

 

Petaluma

  CA

Vacaville Premium Outlets

 

Vacaville

  CA

Clinton Crossing Premium Outlets

 

Clinton

 

CT

Orlando Premium Outlets

 

Orlando

 

FL

St. Augustine Premium Outlets

 

St. Augustine

  FL

North Georgia Premium Outlets

 

Dawsonville

 

GA

Waikele Premium Outlets

 

Waipahu

 

HI

Chicago Premium Outlets

 

Aurora

 

IL

Edinburgh Premium Outlets

 

Edinburgh

 

IN

Wrentham Village Premium Outlets

 

Wrentham

 

MA

Albertville Premium Outlets

 

Albertville

 

MN

Osage Beach Premium Outlets

 

Osage Beach

 

MO

Jackson Premium Outlets

 

Jackson

 

NJ

Jersey Shore Premium Outlets

 

Tinton Falls

  NJ

Liberty Village Premium Outlets

 

Flemington

  NJ

Las Vegas Outlet Center

 

Las Vegas

 

NV

Las Vegas Premium Outlets

 

Las Vegas

  NV

Woodbury Common Premium Outlets

 

Central Valley

 

NY

Aurora Farms Premium Outlets

 

Aurora

 

OH

Columbia Gorge Premium Outlets

 

Troutdale

 

OR

Allen Premium Outlets

 

Allen

 

TX

Houston Premium Outlets

 

Cypress

  TX

Rio Grande Valley Premium Outlets

 

Mercedes

  TX

Round Rock Premium Outlets

 

Austin

  TX

Leesburg Corner Premium Outlets

 

Leesburg

 

VA

59


SIMON PROPERTY GROUP
Unencumbered Assets
As of September 30, 2009

Property Name
 
City
 
State

Seattle Premium Outlets

 

Seattle

  WA

Johnson Creek Premium Outlets

 

Johnson Creek

 

WI

Community/Lifestyle Centers:

       

Pier Park

 

Panama City Beach

 

FL

Royal Eagle Plaza

 

Coral Springs

  FL

Terrace at Florida Mall

 

Orlando

  FL

Waterford Lakes Town Center

 

Orlando

  FL

Westland Park Plaza

 

Orange Park

  FL

Mall of Georgia Crossing

 

Atlanta

 

GA

Countryside Plaza

 

Countryside

 

IL

Crystal Court

 

Crystal Lake

  IL

Lake Plaza

 

Waukegan

  IL

North Ridge Plaza

 

Joliet

  IL

Willow Knolls Court

 

Peoria

  IL

Brightwood Plaza

 

Indianapolis

 

IN

Eastland Convenience Center

 

Evansville

  IN

Greenwood Plus

 

Greenwood

  IN

Keystone Shoppes

 

Indianapolis

  IN

Markland Plaza

 

Kokomo

  IN

New Castle Plaza

 

New Castle

  IN

Northwood Plaza

 

Fort Wayne

  IN

Teal Plaza

 

Lafayette

  IN

Tippecanoe Plaza

 

Lafayette

  IN

University Center

 

Mishawaka

  IN

Washington Plaza

 

Indianapolis

  IN

Park Plaza

 

Hopkinsville

 

KY

Rockaway Convenience Center

 

Rockaway

 

NJ

Rockaway Town Plaza

 

Rockaway

  NJ

Great Lakes Plaza

 

Mentor

 

OH

Lima Center

 

Lima

  OH

Eastland Plaza

 

Tulsa

 

OK

Lincoln Plaza

 

Langhorne

 

PA

Charles Towne Square

 

Charleston

 

SC

Empire East

 

Sioux Falls

 

SD

Knoxville Commons

 

Knoxville

 

TN

60


SIMON PROPERTY GROUP
Unencumbered Assets
As of September 30, 2009

Property Name
 
City
 
State

The Arboretum

 

Austin

  TX

Ingram Plaza

 

San Antonio

  TX

Shops at North East Mall

 

Hurst

  TX

Wolf Ranch Town Center

 

Georgetown

  TX

Chesapeake Center

 

Chesapeake

 

VA

Fairfax Court

 

Fairfax

  VA

Martinsville Plaza

 

Martinsville

  VA

Other:

       

University Mall

 

Pensacola

 

FL

Factory Merchants Branson

 

Branson

 

MO

Nanuet Mall

 

Nanuet

 

NY

Crossville Outlet Center

 

Crossville

 

TN

Raleigh Springs Mall(2)

 

Memphis

  TN

Factory Stores at North Bend

 

North Bend

 

WA


(1)
The Operating Partnership owns a mortgage note that encumbers Pheasant Lane Mall that entitles it to 100% of the economics of this property.

(2)
Asset was sold on October 15, 2009.

61



SIMON PROPERTY GROUP
Preferred Stock/Units Outstanding
As of September 30, 2009
($ in 000's, except per share amounts)

Issuer
  Description   Number of
Shares/Units
  Per Share
Liquidation
Preference
  Aggregate
Liquidation
Preference
  Ticker
Symbol
 

Preferred Stock:

                             

Simon Property Group, Inc.

  Series I 6% Convertible Perpetual Preferred(1)     7,603,537   $ 50   $ 380,177     SPGPrI  

Simon Property Group, Inc.

  Series J 8.375% Cumulative Redeemable(2)     796,948   $ 50   $ 39,847     SPGPrJ  

Preferred Units:

                             

Simon Property Group, L.P.

  Series I 6% Convertible Perpetual(3)     1,505,098   $ 50   $ 75,255     N/A  

Simon Property Group, L.P.

  7.50% Cumulative Redeemable(4)     255,373   $ 100   $ 25,537     N/A  

(1)
For the period from July 1, 2009 through August 17, 2009, each share would have been convertible into 0.8386813 of a share of common stock if certain conditions had been met, however, these certain conditions (the conversion triggering price) during the quarter ended June 30, 2009 were not met, and as a result, the Series I Preferred Stock was not convertible. Beginning on August 18, 2009, each share would have been convertible into 0.842577 of a share of common stock if the conversion triggering price had been met during the previous quarter. It was not met; therefore, the shares are not currently convertible.

The shares are redeemable on or after October 14, 2009, in whole or in part, for cash only at a liquidation preference of $50 per share, if the closing price per share of common stock exceeds 130% of the applicable conversion price for 20 trading days within a period of 30 consecutive trading days ending on the trading day before notice of redemption is issued. The shares are traded on the New York Stock Exchange. The closing price on September 30, 2009 was $60.75 per share.

(2)
Each share is redeemable on or after October 15, 2027. The shares are traded on the New York Stock Exchange. The closing price on September 30, 2009 was $58.50 per share.

(3)
Each unit may be exchanged for a share of Series I 6% Convertible Perpetual Preferred stock or cash, at our option. These units are not currently convertible as the certain conditions described in footnote 1 were not met.

(4)
Each unit is redeemable on or after November 10, 2013 or earlier upon the occurrence of certain tax triggering events.

62




QuickLinks

SIMON PROPERTY GROUP Overview
SIMON PROPERTY GROUP Overview
Simon Property Group Ownership Structure(1) September 30, 2009
SIMON PROPERTY GROUP Changes in Company Common Share and Operating Partnership Unit Ownership For the Period from December 31, 2008 through September 30, 2009
SIMON PROPERTY GROUP Selected Financial and Equity Information As of September 30, 2009 Unaudited (In thousands, except as noted)
SIMON PROPERTY GROUP Selected Financial and Equity Information As of September 30, 2009 Unaudited (In thousands, except as noted)
SIMON PROPERTY GROUP Unaudited Pro-Rata Statement of Operations
SIMON PROPERTY GROUP Unaudited Pro-Rata Balance Sheet
SIMON PROPERTY GROUP Reconciliation of Net Income to NOI As of September 30, 2009 (in thousands, except as noted)
SIMON PROPERTY GROUP NOI Composition(1) For the Nine Months Ended September 30, 2009
SIMON PROPERTY GROUP Analysis of Other Income and Other Expense As of September 30, 2009 (In thousands)
SIMON PROPERTY GROUP U.S. Portfolio GLA As of September 30, 2009
SIMON PROPERTY GROUP U.S. Regional Mall Operational Information(1) As of September 30, 2009
SIMON PROPERTY GROUP U.S. Regional Mall Lease Expirations(1)(2) As of September 30, 2009
SIMON PROPERTY GROUP U.S. Regional Mall Top Tenants(1) As of September 30, 2009
SIMON PROPERTY GROUP U.S. Regional Mall Anchor/Big Box Openings(1) 2009-2010
SIMON PROPERTY GROUP U.S. Regional Mall Property Listing(1)
SIMON PROPERTY GROUP U.S. Premium Outlet Centers Operational Information As of September 30, 2009
SIMON PROPERTY GROUP U.S. Premium Outlet Centers Lease Expirations(1) As of September 30, 2009
SIMON PROPERTY GROUP U.S. Premium Outlet Centers Top Tenants As of September 30, 2009
SIMON PROPERTY GROUP U.S. Premium Outlet Centers Property Listing
SIMON PROPERTY GROUP U.S. Community/Lifestyle Centers Operational Information(1) As of September 30, 2009
SIMON PROPERTY GROUP U.S. Community/Lifestyle Centers Lease Expirations(1)(2) As of September 30, 2009
SIMON PROPERTY GROUP U.S. Community/Lifestyle Centers Top Tenants(1) As of September 30, 2009
SIMON PROPERTY GROUP U.S. Community/Lifestyle Centers Property Listing(1)
SIMON PROPERTY GROUP U.S. Mills Portfolio Operational Information As of September 30, 2009
SIMON PROPERTY GROUP U.S. Mills Portfolio Property Listing
SIMON PROPERTY GROUP International Operational Information(1) As of September 30, 2009
SIMON PROPERTY GROUP International Property Listing
SIMON PROPERTY GROUP Capital Expenditures For the Nine Months Ended September 30, 2009 (In thousands)
SIMON PROPERTY GROUP U.S. Development Activity Report(1)(2) Project Overview and Construction-in-Progress As of September 30, 2009
SIMON PROPERTY GROUP International Development Activity Report* Project Overview, Construction-in-Progress As of September 30, 2009
SIMON PROPERTY GROUP Total Debt Amortization and Maturities by Year (Our Share) As of September 30, 2009 (In thousands)
SIMON PROPERTY GROUP Summary of Indebtedness As of September 30, 2009 (In thousands)
SIMON PROPERTY GROUP Summary of Indebtedness by Maturity As of September 30, 2009 (In thousands)
SIMON PROPERTY GROUP Unencumbered Assets As of September 30, 2009
SIMON PROPERTY GROUP Preferred Stock/Units Outstanding As of September 30, 2009 ($ in 000's, except per share amounts)