EX-99.1 2 a2192524zex-99_1.htm EXHIBIT 99.1
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 99.1

SIMON PROPERTY GROUP
Overview

The Company

        Simon Property Group, Inc., ("Simon," "we," "us," "our," or the "Company") (NYSE:SPG) is a self-administered and self-managed real estate investment trust ("REIT"). Simon Property Group, L.P. or the Operating Partnership is a majority-owned subsidiary partnership of the Company. Together, the Company and the Operating Partnership, or Simon Group, are engaged primarily in the ownership, development and management of retail real estate properties. Simon Group operates from five retail real estate platforms: regional malls, Premium Outlet Centers®, The Mills®, community/lifestyle centers and international properties. At March 31, 2009, we owned or had an interest in 386 properties comprising 262 million square feet of gross leasable area in North America, Europe and Asia.

        This package was prepared to provide (1) ownership information, (2) certain operational information, and (3) balance sheet information as of March 31, 2009, for the Company and the Operating Partnership.

        Certain statements made in this Supplemental Package may be deemed "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, we can give no assurance that our expectations will be attained, and it is possible that actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks, uncertainties and other factors. Such factors include, but are not limited to: our ability to meet debt service requirements, the availability and terms of financing, changes in our credit rating, changes in market rates of interest and foreign exchange rates for foreign currencies, the ability to hedge interest rate risk, risks associated with the acquisition, development, expansion, leasing and management of properties, general risks related to retail real estate, the liquidity of real estate investments, environmental liabilities, international, national, regional and local economic climates, changes in market rental rates, trends in the retail industry, relationships with anchor tenants, the inability to collect rent due to the bankruptcy or insolvency of tenants or otherwise, risks relating to joint venture properties, costs of common area maintenance, competitive market forces, risks related to international activities, insurance costs and coverage, terrorist activities, changes in economic and market conditions and maintenance of our status as a real estate investment trust. We discuss these and other risks and uncertainties under the heading "Risk Factors" in our annual and quarterly periodic reports filed with the SEC. We may update that discussion in our periodic reports, but otherwise we undertake no duty or obligation to update or revise these forward-looking statements, whether as a result of new information, future developments, or otherwise.

        We hope you find this Supplemental Package beneficial. Any questions, comments or suggestions should be directed to: Shelly J. Doran, Vice President of Investor Relations-Simon Property Group, P.O. Box 7033, Indianapolis, IN 46207. Telephone: (317) 685-7330; e-mail: sdoran@simon.com

5


SIMON PROPERTY GROUP
Overview

Reporting Calendar

        Results for the next two quarters will be announced according to the following approximate schedule:

Second Quarter 2009

    July 31, 2009  

Third Quarter 2009

    November 2, 2009  


Stock Information

        The Company's common stock and two issues of preferred stock are traded on the New York Stock Exchange under the following symbols:

Common Stock

    SPG  

6% Series I Convertible Perpetual Preferred

    SPGPrI  

8.375% Series J Cumulative Redeemable Preferred

    SPGPrJ  


Credit Ratings

Standard & Poor's

       
 

Corporate

  A-   (Stable Outlook)
 

Senior Unsecured

  A-   (Stable Outlook)
 

Preferred Stock

  BBB   (Stable Outlook)

Moody's

       
 

Senior Unsecured

  A3   (Stable Outlook)
 

Preferred Stock

  Baa1   (Stable Outlook)

Fitch

       
 

Senior Unsecured

  A-   (Stable Outlook)
 

Preferred Stock

  BBB+   (Stable Outlook)

6



Simon Property Group Ownership Structure(1)
March 31, 2009

GRAPHIC


(1)
Schedule excludes Company preferred stock (see "Preferred Stock/Units Outstanding") and Operating Partnership units not convertible into common stock.

(2)
Consists of Melvin Simon, Herbert Simon, David Simon, and/or trusts established for the benefit of members of the Simon family and Melvin Simon & Associates, Inc.

(3)
Holders of Class B common stock are entitled to elect 4 of the members of the Board of Directors and also have voting rights with common stock.

(4)
Other executives includes directors and executive officers of the Company, other than Simon family members.

7



SIMON PROPERTY GROUP
Changes in Company Common Share and Operating Partnership Unit Ownership
For the Period from December 31, 2008 through March 31, 2009

 
  Operating
Partnership
Units(1)
  Company
Common
Shares(2)
 

Number Outstanding at December 31, 2008

    56,368,410     231,319,644  

Issuance of Common Stock for Stock Option Exercises

        3,500  

Conversion of Operating Partnership Units into Common Stock

    (881,072 )   881,072  

Restricted Stock Awards (Stock Incentive Program)(6)

        244,092  

Common Shares and Operating Partnership Units Issued as Dividends/Distributions

    1,345,151     5,519,765  

Public Offering of Common Stock

        17,250,000  

Number Outstanding at March 31, 2009

   
56,832,489
   
255,218,073
 

Details for Diluted Common Shares Outstanding(5):

             

Company Common Shares Outstanding at March 31, 2009

         
255,218,073
 

Number of Common Shares Issuable Assuming Conversion of:

             
 

Series I 6% Convertible Perpetual Preferred Stock(3)

         
6,302,866
 
 

Series C 7% Cumulative Convertible Preferred Units(3)

          71,313  
 

Series I 6% Convertible Perpetual Preferred Units(3)

          1,257,510  

Net Number of Common Shares Issuable Assuming Exercise of Stock Options(4)

         
219,910
 

Diluted Common Shares Outstanding at March 31, 2009(5)

         
263,069,672
 

(1)
Excludes units owned by the Company (shown here as Company Common Shares) and Operating Partnership units not convertible into common shares.

(2)
Excludes Operating Partnership preferred units relating to Company preferred stock outstanding (see Schedule of Preferred Stock Outstanding on page 58).

(3)
Conversion terms provided on page 58 of this document.

(4)
Based upon the weighted average stock price for the quarter ended March 31, 2009.

(5)
For FFO purposes.

(6)
Net of forfeitures.

8



SIMON PROPERTY GROUP
Selected Financial and Equity Information
As of March 31, 2009
Unaudited
(In thousands, except as noted)

 
  As of or for the
Three Months Ended
March 31,
 
 
  2009   2008  
Financial Highlights of the Company              
Total Revenue—Consolidated Properties   $ 918,492   $ 895,298  
Net Income Available to Common Stockholders   $ 106,768   $ 87,933  
Basic Earnings per Common Share (EPS)   $ 0.45   $ 0.39  
Diluted Earnings per Common Share (EPS)   $ 0.45   $ 0.39  
FFO of the Operating Partnership   $ 476,832   $ 420,052  
Diluted FFO of the Operating Partnership   $ 483,710   $ 432,441  
Basic FFO per Share (FFOPS)   $ 1.63   $ 1.49  
Diluted FFO per Share (FFOPS)   $ 1.61   $ 1.46  
Distributions per Share(1)   $ 0.90   $ 0.90  

 

 
  March 31, 2009   December 31, 2008  
Stockholders' Equity Information              
Limited Partner Units Outstanding at End of Period     56,833     56,368  
Common Shares Outstanding at End of Period     255,218     231,320  
           
Total Common Shares and Units Outstanding at End of Period     312,051     287,688  
           
Weighted Average Limited Partnership Units Outstanding     56,863     57,175  
Weighted Average Common Shares Outstanding:              
  Basic—for purposes of EPS and FFOPS     235,909     225,333  
  Diluted—for purposes of EPS     236,129     225,884  
  Diluted—for purposes of FFOPS     243,542     238,263  

Simon Group's Debt Information

 

 

 

 

 

 

 
Share of Consolidated Debt   $ 17,106,617   $ 17,766,316  
Share of Joint Venture Debt     6,464,913     6,632,419  
           
Share of Total Debt   $ 23,571,530   $ 24,398,735  
           

Simon Group's Market Capitalization

 

 

 

 

 

 

 
Common Stock Price at End of Period   $ 34.64   $ 53.13  
Common Equity Capitalization, including common operating partnership units   $ 10,809,432   $ 15,284,866  
Preferred Equity Capitalization, including preferred operating partnership units     505,940     589,532  
           
Total Equity Market Capitalization   $ 11,315,372   $ 15,874,398  
           
Total Capitalization—Including Simon Group's Share of Total Debt   $ 34,886,902   $ 40,273,133  
           

 

 
  As of or for the Three Months Ended March 31,  
 
  2009   2008  
Miscellaneous Balance Sheet Data              
Interest Capitalized during the Period:              
  Consolidated Properties   $ 3,813   $ 8,069  
  Joint Venture Properties   $ 581   $ 1,541  
  Simon Group's Share of Joint Venture Properties   $ 349   $ 689  

(1)
In the first quarter of 2009, the Company paid a common stock dividend of $0.90 per share, consisting of a combination of 10% cash and 90% shares of the Company's common stock.

9


        On the next two pages, we present balance sheet and income statement data on a pro-rata basis reflecting our proportionate economic ownership of each asset in the Simon Group portfolio.

        Basis of Presentation: The consolidated amounts shown are prepared on a consistent basis with our consolidated financial statements. The Company's Share of Joint Ventures column was derived on a property-by-property basis by applying the same percentage interests used to arrive at our share of net income during the period and applying them to all financial statement line items of each property. A similar calculation was performed for minority interests.

10



SIMON PROPERTY GROUP
Unaudited Pro-Rata Statement of Operations

 
  For the Three Months Ended March 31, 2009    
 
 
  For the
Three Months Ended
March 31, 2008
Our Total Share
 
 
  Consolidated   Minority
Interest
  Our
Consolidated
Share
  Our
Share of
Joint Ventures
  Our
Total
Share
 

REVENUE:

                                     
 

Minimum rent

  $ 571,414   $ (9,026 ) $ 562,388   $ 183,986   $ 746,374   $ 728,390  
 

Overage rent

    12,500     (43 )   12,457     8,140     20,597     24,159  
 

Tenant reimbursements

    258,762     (5,434 )   253,328     91,797     345,125     339,772  
 

Management fees and other revenues

    30,651         30,651         30,651     33,020  
 

Other income

    45,165     (541 )   44,624     23,358     67,982     64,923  
                           
   

Total revenue

    918,492     (15,044 )   903,448     307,281     1,210,729     1,190,264  
                           

EXPENSES:

                                     
 

Property operating

    106,147     (3,046 )   103,101     58,324     161,425     169,893  
 

Depreciation and amortization

    256,337     (2,086 )   254,251     97,764     352,015     314,906  
 

Real estate taxes

    88,243     (1,476 )   86,767     25,528     112,295     107,259  
 

Repairs and maintenance

    22,588     (576 )   22,012     10,491     32,503     40,724  
 

Advertising and promotion

    18,506     (250 )   18,256     5,492     23,748     24,435  
 

Provision for credit losses

    13,015     (99 )   12,916     3,882     16,798     8,210  
 

Home and regional office costs

    26,163         26,163         26,163     39,600  
 

General and administrative

    4,048         4,048         4,048     5,302  
 

Other

    19,229     (877 )   18,352     16,738     35,090     32,578  
                           
   

Total operating expenses

    554,276     (8,410 )   545,866     218,219     764,085     742,907  
                           

OPERATING INCOME

    364,216     (6,634 )   357,582     89,062     446,644     447,357  

Interest expense

    (226,036 )   3,595     (222,441 )   (83,517 )   (305,958 )   (320,459 )

Income tax benefit of taxable REIT subsidiaries

    2,523         2,523         2,523     23  

Income from unconsolidated entities

    5,545         5,545     (5,545 )        
                           

CONSOLIDATED NET INCOME

    146,248     (3,039 )   143,209         143,209     126,921  

Net income attributable to noncontrolling interests

    32,951     (3,039 )   29,912         29,912     27,637  

Preferred dividends

    6,529         6,529         6,529     11,351  
                           

NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS

  $ 106,768   $   $ 106,768   $   $ 106,768   $ 87,933  
                           

RECONCILIATION OF CONSOLIDATED NET INCOME TO FFO

                                     

Consolidated Net Income

              $ 146,248   $   $ 146,248   $ 129,022  

Adjustments to Consolidated Net Income to Arrive at FFO:

                                     
 

Depreciation and amortization from consolidated properties and discontinued operations

                252,913         252,913     225,056  
 

Simon's share of depreciation and amortization from unconsolidated entities

                    93,378     93,378     86,628  
 

Income from unconsolidated entities

                (5,545 )   5,545          
 

Net income attributable to noncontrolling interest holders in properties

                (3,039 )       (3,039 )   (2,101 )
 

Depreciation and amortization attributable to noncontrolling interest holders in properties

                (1,962 )       (1,962 )   (2,298 )
 

Preferred distributions and dividends

                (10,706 )       (10,706 )   (16,255 )
                               
 

FFO of the Operating Partnership

              $ 377,909   $ 98,923   $ 476,832   $ 420,052  
                               
   

Percentage of FFO of the Operating Partnership

                79.25 %   20.75 %   100.00 %   100.00 %

11



SIMON PROPERTY GROUP
Unaudited Pro-Rata Balance Sheet

 
  As of March 31, 2009    
 
 
  Consolidated  
Minority
Interest
  Our
Consolidated
Share
  Our
Share of
Joint Ventures
  Our
Total
Share
  As of
December 31, 2008
Our Total Share
 

ASSETS:

                                     
 

Investment properties, at cost

  $ 25,250,451   $ (202,897 ) $ 25,047,554   $ 9,197,556   $ 34,245,110   $ 34,322,044  
   

Less—accumulated depreciation

    6,374,145     (81,191 )   6,292,954     1,370,890     7,663,844     7,428,279  
                           

    18,876,306     (121,706 )   18,754,600     7,826,666     26,581,266     26,893,765  
 

Cash and cash equivalents

    898,328     (8,194 )   890,134     259,286     1,149,420     1,074,573  
 

Tenant receivables and accrued revenue, net

    364,095     (4,638 )   359,457     148,467     507,924     574,871  
 

Investment in unconsolidated entities, at equity

    1,573,350         1,573,350     (1,573,350 )        
 

Deferred costs and other assets

    1,039,409     (3,546 )   1,035,863     224,931     1,260,794     1,268,031  
 

Notes receivable from related parties

    536,000         536,000         536,000     520,700  
                           
     

Total assets

  $ 23,287,488   $ (138,084 ) $ 23,149,404   $ 6,886,000   $ 30,035,404   $ 30,331,940  
                           

LIABILITIES:

                                     
 

Mortgages and other indebtedness

  $ 17,385,047   $ (278,430 ) $ 17,106,617   $ 6,464,913   $ 23,571,530   $ 24,398,735  
 

Accounts payable, accrued expenses, intangibles, and deferred revenues

    981,905     (8,668 )   973,237     409,393     1,382,630     1,529,790  
 

Cash distributions and losses in partnerships and joint ventures, at equity

    406,155         406,155     (406,155 )        
 

Other liabilities and accrued dividends

    183,720     (1,046 )   182,674     417,849     600,523     496,223  
                           
     

Total liabilities

    18,956,827     (288,144 )   18,668,683     6,886,000     25,554,683     26,424,748  
                           

Limited partners' preferred interest in the Operating Partnership and other noncontrolling redeemable interests in properties

   
276,441
   
(680

)
 
275,761
   
   
275,761
   
274,902
 

Series I 6% convertible perpetual preferred stock, 19,000,000 shares authorized, 7,593,604 and 7,590,264 issued and outstanding, respectively, at liquidation value

   
379,680
   
   
379,680
   
   
379,680
   
379,513
 

EQUITY:

                                     

Stockholders' equity

                                     
 

Capital Stock (750,000,000 total shares authorized, $.0001 par value, 237,996,000 shares of excess common stock, 100,000,000 authorized shares of preferred stock):

                                     
   

Series J 83/8% cumulative redeemable preferred stock, 1,000,000 shares authorized, 796,948 issued and outstanding, with a liquidation value of $39,847

   
45,950
   
   
45,950
   
   
45,950
   
46,032
 
   

Common stock, $.0001 par value, 400,004,000 shares authorized, 259,339,963 and 235,691,040 issued and outstanding, respectively

   
46
   
   
46
   
   
46
   
24
 
   

Class B common stock, $.0001 par value, 12,000,000 shares authorized, 8,000 issued and outstanding

   
   
   
   
   
   
 
 

Capital in excess of par value

   
6,106,116
   
   
6,106,116
   
   
6,106,116
   
5,410,147
 
 

Accumulated deficit

    (2,602,752 )       (2,602,752 )       (2,602,752 )   (2,491,929 )
 

Accumulated other comprehensive loss

    (218,479 )       (218,479 )       (218,479 )   (165,066 )
 

Common stock held in treasury at cost, 4,129,890 and 4,379,396 shares, respectively

    (177,615 )       (177,615 )       (177,615 )   (186,210 )
                           
     

Total stockholders' equity

    3,153,266         3,153,266         3,153,266     2,612,998  
 

Noncontrolling interests

   
521,274
   
150,740
   
672,014
   
   
672,014
   
639,779
 
                           
     

Total equity

    3,674,540     150,740     3,825,280         3,825,280     3,252,777  
                           
     

Total liabilities and equity

  $ 23,287,488   $ (138,084 ) $ 23,149,404   $ 6,886,000   $ 30,035,404   $ 30,331,940  
                           

12



SIMON PROPERTY GROUP
Reconciliation of Net Income to NOI
As of March 31, 2009
(in thousands, except as noted)

        Industry practice is to evaluate real estate properties on an unleveraged basis. Net Operating Income ("NOI") is a standard industry performance measure which is defined as operating income plus depreciation and amortization, both calculated in accordance with accounting principles generally accepted in the United States ("GAAP"). We consider NOI to be a key measure of our operating performance that is not specifically defined by GAAP. We believe that NOI is helpful to investors because it is a widely recognized measure of the performance of REITs and provides a relevant basis for comparison among REITs. We also use NOI internally to measure the operating performance of our portfolio.

        However, you should understand that NOI:

    does not represent cash flow from operations as defined by GAAP,

    should not be considered as an alternative to net income determined in accordance with GAAP as a measure of operating performance,

    is not an alternative to cash flows as a measure of liquidity, and

    is not indicative of cash flows from operating, investing and financing activities.

        The Reconciliation of Net Income to NOI provides net income, which we believe is the most directly comparable GAAP financial measure, and reconciles the amounts to "Total NOI of the Simon Group Portfolio." This schedule also provides the increase in NOI of regional malls and Premium Outlet Centers that are comparable properties for the three months ended March 31, 2009.

 
  For the Three
Months Ended
March 31,
 
 
  2009   2008  

Reconciliation of NOI of consolidated Properties:

             

Consolidated Net Income

  $ 146,248   $ 129,022  

Income tax benefit of taxable REIT subsidiaries

    (2,523 )   (23 )

Interest expense

    226,036     229,917  

Income from unconsolidated entities

    (5,545 )   (7,141 )
           

Operating Income

    364,216     351,775  

Depreciation and amortization

    256,337     228,043  
           

NOI of consolidated Properties

  $ 620,553   $ 579,818  
           

Reconciliation of NOI of unconsolidated entities:

             

Income from Continuing Operations

  $ 50,471   $ 36,799  

Discontinued operations—Results of operations and gain on disposal or sale, net

        (47 )

Interest expense

    219,151     248,873  

Loss (income) from unconsolidated entities

    768     (21 )
           

Operating Income

    270,390     285,604  

Depreciation and amortization

    187,463     171,699  
           

NOI of unconsolidated entities

  $ 457,853   $ 457,303  
           

Total consolidated and unconsolidated NOI from continuing operations

  $ 1,078,406   $ 1,037,121  
           

Adjustments to NOI:

             

NOI of discontinued consolidated and unconsolidated Properties

        47  
           

Total NOI of the Simon Group Portfolio

  $ 1,078,406   $ 1,037,168  
           

Increase in NOI from prior period

    4.0 %   21.3 %

Less: Joint venture partner's share of NOI

    279,747     274,905  
           

Simon Group's Share of NOI

  $ 798,659   $ 762,263  
           

Increase in Simon Group's Share of NOI from prior period

    4.8 %   11.6 %

NOI of Regional Malls that are Comparable Properties (1)

  $ 631,468   $ 615,145  
           

Increase in NOI of Regional Malls that are Comparable Properties (1)

    2.7 %      
             

NOI of Premium Outlet Centers that are Comparable Properties (1)

  $ 118,637   $ 110,000  
           

Increase in NOI of Premium Outlet Centers that are Comparable Properties (1)

    7.9 %      
             

(1)
Properties that were owned in both of the periods under comparison are referred to as comparable properties.

13



SIMON PROPERTY GROUP
NOI Composition(1)
For the Three Months Ended March 31, 2009

 
  Percent of Simon Group's
Share of NOI
 
U.S. Portfolio NOI by State        
Florida     13.7 %
Texas     11.0 %
California     9.9 %
Massachusetts     7.3 %
New York     7.0 %
Georgia     5.1 %
Indiana     4.7 %
Nevada     4.6 %
Pennsylvania     4.6 %
New Jersey     4.6 %
       
Top 10 Contributors by State     72.5 %
       

NOI by Asset Type

 

 

 

 
Regional Malls     66.7 %
Premium Outlet Centers     19.1 %
Mills Portfolio (2)     6.4 %
Community/Lifestyle Centers     3.8 %
International (3)     3.8 %
Other     0.2 %
       
Total     100.0 %
       

(1)
Based on Simon Group's share of total NOI and does not reflect any property, entity or corporate-level debt.

(2)
Mills Portfolio includes The Mills®, Mills regional malls and Mills community centers.

(3)
International includes seven Premium Outlet Centers in Japan and one Premium Outlet Center in both Mexico and South Korea, plus the shopping centers in France, Italy, Poland, and China.

14



SIMON PROPERTY GROUP
Analysis of Other Income and Other Expense
As of March 31, 2009
(In thousands)

 
  For the Three Months Ended
March 31,
 
 
  2009   2008  

Consolidated Properties

             

Other Income

             

Interest Income

 
$

6,617
 
$

12,538
 

Lease Settlement Income

    13,435     7,876  

Gains on Land Sales

    228     1,498  

Other

    24,885     22,785  
           

Totals

  $ 45,165   $ 44,697  
           

Other Expense

             

Ground Rent

 
$

7,819
 
$

7,249
 

Professional Fees

    2,858     3,809  

Other

    8,552     7,263  
           

Totals

  $ 19,229   $ 18,321  
           

15



SIMON PROPERTY GROUP
U.S. Portfolio GLA
As of March 31, 2009

Type of Property
  GLA-Sq. Ft.   Total Owned
GLA
  % of Owned
GLA
 

Regional Malls

                   
 

Mall Stores

    58,198,661     57,914,351     38.0 %
 

Freestanding

    4,338,343     1,692,343     1.1 %
 

Anchors

    96,419,237     26,263,756     17.3 %
               

Regional Mall Total

    158,956,241     85,870,450     56.4 %

Premium Outlet Centers

   
16,363,595
   
16,363,595
   
10.7

%

Community/Lifestyle Centers

   
20,838,099
   
14,190,239
   
9.3

%
 

The Mills®

   
22,865,683
   
20,347,137
   
13.4

%
 

Mills Regional Malls

    17,405,453     8,574,869     5.6 %
 

Mills Community Centers

    1,013,832     962,278     0.6 %
               

Mills Portfolio Total

    41,284,968     29,884,284     19.6 %

Office Portion of Retail

   
2,129,867
   
2,129,867
   
1.4

%

Other(1)

   
5,940,127
   
3,964,008
   
2.6

%
               

Total U.S. Properties

    245,512,897     152,402,443     100.0 %
               

(1)
Consists of: 1) ten other shopping centers and non-Premium outlet centers, and 2) five regional malls. These properties contribute 0.2% of Simon Group's share of total NOI.

16



SIMON PROPERTY GROUP
U.S. Regional Mall Operational Information(1)
As of March 31, 2009

 
  As of or for the
Three Months
Ended
March 31,
 
 
  2009   2008  

Total Number of Regional Malls

    163     168  

Total Regional Mall GLA (in millions of square feet; includes office portion of retail)

   
160.9
   
164.6
 

Occupancy(2)

             
 

Consolidated Assets

    90.7 %   91.9 %
 

Unconsolidated Assets

    90.8 %   91.2 %
 

Total Portfolio

    90.8 %   91.7 %

Comparable sales per square foot(3)

             
 

Consolidated Assets

  $ 436   $ 465  
 

Unconsolidated Assets

  $ 495   $ 546  
 

Total Portfolio

  $ 455   $ 491  

Average rent per square foot(2)

             
 

Consolidated Assets

  $ 38.79   $ 36.79  
 

Unconsolidated Assets

  $ 43.32   $ 39.64  
 

Total Portfolio

  $ 40.29   $ 37.73  

 

Average Base Rent Per Square Foot(2)
  Mall &
Freestanding
Stores
  %
Change
 

3/31/09

  $ 40.29     6.8 %

3/31/08

    37.73        

12/31/08

    39.49     6.5 %

12/31/07

    37.09     4.8 %

12/31/06

    35.38     2.6 %

12/31/05

    34.49     3.0 %

12/31/04

    33.50     3.8 %

Leasing Activity During the Period (2):

 
  Average Base Rent(4)    
   
 
 
  Amount of
Change
(Referred to as
"Leasing Spread")
 
 
  Lease
Signings
  Store Closings/
Lease Expirations
 

2009 (YTD)

  $ 42.60   $ 34.14   $ 8.46     24.8 %

2008

    45.74     37.72     8.02     21.3 %

2007

    44.76     39.12     5.64     14.4 %

2006

    43.21     36.73     6.48     17.6 %

2005

    43.18     35.78     7.40     20.7 %

2004

    39.33     33.59     5.74     17.1 %

(1)
Does not include information for the regional malls in the Mills portfolio.

(2)
For mall stores.

(3)
Based upon the standard definition of sales for regional malls adopted by the International Council of Shopping Centers which includes mall stores less than 10,000 square feet.

(4)
Represents the average base rent in effect during the period for those tenants who signed leases as compared to the average base rent in effect during the period for those tenants whose leases terminated or expired.

17



SIMON PROPERTY GROUP
U.S. Regional Mall Lease Expirations(1)(2)
As of March 31, 2009

Year
  Number of
Leases Expiring
  Square
Feet
  Avg. Base Rent
per Square Foot
at 3/31/09
 

Mall Stores & Freestanding

                   

Month to Month Leases

   
860
   
2,328,835
 
$

35.64
 

2009 (4/1 - 12/31)

    752     1,504,907   $ 42.32  

2010

    2,397     6,633,343   $ 37.57  

2011

    2,282     5,955,574   $ 35.70  

2012

    1,590     5,310,395   $ 36.37  

2013

    1,456     4,299,944   $ 42.25  

2014

    1,318     3,940,876   $ 42.96  

2015

    1,194     3,991,985   $ 44.19  

2016

    1,359     3,891,863   $ 43.10  

2017

    1,348     4,504,506   $ 43.91  

2018

    1,218     4,650,217   $ 46.87  

2019

    631     2,531,414   $ 45.84  

2020 and Thereafter

    265     1,819,927   $ 33.79  

Specialty Leasing Agreements w/ terms in excess of 12 months

    1,101     2,717,865   $ 14.95  

Anchor Tenants

                   

Month to Month Leases

   
1
   
103,100
 
$

3.50
 

2009 (4/1 - 12/31)

    9     1,018,777   $ 3.71  

2010

    33     3,948,820   $ 2.68  

2011

    20     2,212,929   $ 4.20  

2012

    26     3,130,174   $ 4.14  

2013

    26     3,410,045   $ 4.72  

2014

    30     2,809,577   $ 5.31  

2015

    10     858,693   $ 6.45  

2016

    10     1,090,349   $ 7.68  

2017

    6     816,723   $ 2.79  

2018

    7     687,836   $ 7.16  

2019

    11     1,479,939   $ 5.29  

2020 and Thereafter

    29     2,745,180   $ 6.55  

(1)
Does not include information for the regional malls in the Mills portfolio.

(2)
Does not consider the impact of renewal options that may be contained in leases.

18



SIMON PROPERTY GROUP
U.S. Regional Mall Top Tenants(1)
As of March 31, 2009

Top Mall Store Retail Tenants (sorted by percentage of total Simon Group base minimum rent)

Tenant
  Number
of
Stores
  Square
Feet
(000's)
  Percent of
Total
Simon Group
Sq. Ft.
  Percent of
Total Simon
Group Base
Min. Rent
 

The Gap, Inc. 

    288     3,282     1.3 %   2.2 %

Limited Brands, Inc. 

    323     1,813     0.7 %   2.0 %

Abercrombie & Fitch Co. 

    233     1,678     0.7 %   1.8 %

Foot Locker, Inc. 

    401     1,563     0.6 %   1.5 %

Zale Corporation

    330     326     0.1 %   1.0 %

Luxottica Group S.P.A

    358     719     0.3 %   1.0 %

American Eagle Outfitters, Inc. 

    164     928     0.4 %   0.9 %

Express LLC

    114     1,027     0.4 %   0.9 %

Sterling Jewelers, Inc. 

    201     310     0.1 %   0.8 %

Genesco, Inc. 

    369     509     0.2 %   0.8 %

Top Anchors (sorted by percentage of total Simon Group square footage)(2)

Tenant
  Number
of
Stores
  Square
Feet
(000's)
  Percent of
Total
Simon Group
Sq. Ft.
  Percent of
Total Simon
Group Base
Min. Rent
 

Macy's, Inc. 

    150     26,864     10.9 %   0.4 %

Sears Roebuck & Co. 

    121     18,411     7.5 %   0.2 %

J.C. Penney Co., Inc. 

    112     16,068     6.5 %   0.7 %

Dillard's Dept. Stores

    80     12,065     4.9 %   0.1 %

Nordstrom, Inc. 

    25     4,301     1.8 %   0.1 %

Belk, Inc. 

    22     2,792     1.1 %   0.3 %

The Bon-Ton Stores, Inc. 

    22     2,180     0.9 %   0.2 %

Target Corporation

    14     1,802     0.7 %   0.0 %

The Neiman Marcus Group, Inc. 

    10     1,265     0.5 %   0.1 %

Dick's Sporting Goods, Inc. 

    18     1,170     0.5 %   0.3 %

Saks Incorporated

    9     1,053     0.4 %   0.2 %

(1)
Does not include information for the regional malls in the Mills portfolio.

(2)
Includes space leased and owned by the anchor.

19



SIMON PROPERTY GROUP
U.S. Regional Mall Anchor/Big Box Openings(1)
2009-2010

Property Name
 
Location
 
New Tenant
 
Former Tenant

Openings Projected in 2009

Midland Park Mall

  Midland, TX   Ulta   Party City

Northshore Mall

  Peabody (Boston), MA   Nordstrom   Macy's

Plaza Carolina

  Carolina (San Juan), PR   Tiendas Capri (relocated)   N/A

      Best Buy   Tiendas Capri

Springfield Mall

  Springfield, PA   Target   Macy's

Town Center at Cobb

  Kennesaw (Atlanta), GA   JCPenney expansion   N/A

University Park Mall

  South Bend, IN   Barnes & Noble   Marshall Field's

Valley Mall

  Harrisonburg, VA   Books-A-Million   N/A

Openings Projected in 2010

Coddingtown Mall

  Santa Rosa, CA   Whole Foods   Ralph's Grocery

South Shore Plaza

  Braintree (Boston), MA   Nordstrom   Macy's

(1)
Does not include information for the regional malls in the Mills portfolio.

20



SIMON PROPERTY GROUP
U.S. Regional Mall Property Listing(1)

 
  Property Name   State   City (CBSA)   Legal
Ownership
  Total Gross
Leasable Area
 

1.

 

McCain Mall

  AR  

N. Little Rock

    100.0 %   775,276  

2.

 

Brea Mall

  CA  

Brea (Los Angeles)

    100.0 %   1,319,574  

3.

 

Coddingtown Mall

  CA  

Santa Rosa

    50.0 %   791,294  

4.

 

Fashion Valley

  CA  

San Diego

    50.0 %   1,722,214  

5.

 

Laguna Hills Mall

  CA  

Laguna Hills (Los Angeles)

    100.0 %   865,629  

6.

 

Santa Rosa Plaza

  CA  

Santa Rosa

    100.0 %   698,780  

7.

 

Shops at Mission Viejo, The

  CA  

Mission Viejo (Los Angeles)

    100.0 %   1,150,270  

8.

 

Stanford Shopping Center

  CA  

Palo Alto (San Francisco)

    100.0 %   1,377,351 (7)

9.

 

Westminster Mall

  CA  

Westminster (Los Angeles)

    100.0 %   1,213,232  

10.

 

Mesa Mall(2)

  CO  

Grand Junction

    50.0 %   882,406  

11.

 

Town Center at Aurora

  CO  

Aurora (Denver)

    100.0 %   1,078,309  

12.

 

Crystal Mall

  CT  

Waterford

    74.6 %   769,863  

13.

 

Aventura Mall(2)

  FL  

Miami Beach (Miami)

    33.3 %   2,099,481  

14.

 

Avenues, The

  FL  

Jacksonville

    25.0 %(3)   1,117,943  

15.

 

Boynton Beach Mall

  FL  

Boynton Beach (Miami)

    100.0 %   1,089,816  

16.

 

Coconut Point

  FL  

Estero

    50.0 %   1,196,364  

17.

 

Coral Square

  FL  

Coral Springs (Miami)

    97.2 %   943,902  

18.

 

Cordova Mall

  FL  

Pensacola

    100.0 %   856,312  

19.

 

Crystal River Mall

  FL  

Crystal River

    100.0 %   415,696  

20.

 

Dadeland Mall

  FL  

Miami

    50.0 %   1,487,477  

21.

 

DeSoto Square

  FL  

Bradenton

    100.0 %   688,413  

22.

 

Edison Mall

  FL  

Fort Myers

    100.0 %   1,051,266  

23.

 

Florida Mall, The

  FL  

Orlando

    50.0 %   1,707,448  

24.

 

Gulf View Square

  FL  

Port Richey (Tampa)

    100.0 %   753,695  

25.

 

Indian River Mall

  FL  

Vero Beach

    50.0 %   750,923  

26.

 

Lake Square Mall

  FL  

Leesburg (Orlando)

    50.0 %   555,688  

27.

 

Melbourne Square

  FL  

Melbourne

    100.0 %   667,970  

28.

 

Miami International Mall

  FL  

Miami

    47.8 %   1,074,169  

29.

 

Orange Park Mall

  FL  

Orange Park (Jacksonville)

    100.0 %   955,044  

30.

 

Paddock Mall

  FL  

Ocala

    100.0 %   556,879  

31.

 

Port Charlotte Town Center

  FL  

Port Charlotte

    80.0 %(4)   763,680  

32.

 

Seminole Towne Center

  FL  

Sanford (Orlando)

    45.0 %(3)   1,125,994  

33.

 

Shops at Sunset Place, The

  FL  

S. Miami

    37.5 %(3)   514,429  

34.

 

St. Johns Town Center

  FL  

Jacksonville

    100.0 %   1,222,579  

35.

 

Town Center at Boca Raton

  FL  

Boca Raton (Miami)

    100.0 %   1,754,070  

36.

 

Treasure Coast Square

  FL  

Jensen Beach

    100.0 %   878,259  

37.

 

Tyrone Square

  FL  

St. Petersburg (Tampa)

    100.0 %   1,094,935  

38.

 

Gwinnett Place

  GA  

Duluth (Atlanta)

    75.0 %   1,279,421 (7)

39.

 

Lenox Square

  GA  

Atlanta

    100.0 %   1,544,663  

40.

 

Mall of Georgia

  GA  

Buford (Atlanta)

    100.0 %   1,796,838  

41.

 

Northlake Mall

  GA  

Atlanta

    100.0 %   961,104  

42.

 

Phipps Plaza

  GA  

Atlanta

    100.0 %   818,311  

43.

 

Town Center at Cobb

  GA  

Kennesaw (Atlanta)

    75.0 %   1,274,024  

44.

 

Lindale Mall(2)

  IA  

Cedar Rapids

    50.0 %   688,629  

45.

 

NorthPark Mall

  IA  

Davenport

    50.0 %   1,059,060  

46.

 

Southern Hills Mall(2)

  IA  

Sioux City

    50.0 %   796,825  

47.

 

SouthRidge Mall(2)

  IA  

Des Moines

    50.0 %   889,428  

48.

 

Lincolnwood Town Center

  IL  

Lincolnwood (Chicago)

    100.0 %   422,892  

49.

 

Northfield Square Mall

  IL  

Bourbonnais

    31.6 %(4)   529,861  

50.

 

Northwoods Mall

  IL  

Peoria

    100.0 %   694,014  

51.

 

Orland Square

  IL  

Orland Park (Chicago)

    100.0 %   1,209,708  

21


SIMON PROPERTY GROUP
U.S. Regional Mall Property Listing(1)

 
  Property Name   State   City (CBSA)   Legal
Ownership
  Total Gross
Leasable Area
 

52.

 

River Oaks Center

  IL  

Calumet City (Chicago)

    100.0 %   1,355,496 (7)

53.

 

SouthPark Mall

  IL  

Moline

    50.0 %   1,004,860  

54.

 

White Oaks Mall

  IL  

Springfield

    80.7 %   912,236  

55.

 

Castleton Square

  IN  

Indianapolis

    100.0 %   1,381,502  

56.

 

Circle Centre

  IN  

Indianapolis

    14.7 %(3)   736,038  

57.

 

College Mall

  IN  

Bloomington

    100.0 %   630,365  

58.

 

Eastland Mall

  IN  

Evansville

    50.0 %   866,080  

59.

 

Fashion Mall at Keystone, The

  IN  

Indianapolis

    100.0 %   683,385  

60.

 

Greenwood Park Mall

  IN  

Greenwood (Indianapolis)

    100.0 %   1,279,930  

61.

 

Markland Mall

  IN  

Kokomo

    100.0 %   415,680  

62.

 

Muncie Mall

  IN  

Muncie

    100.0 %   639,991  

63.

 

Tippecanoe Mall

  IN  

Lafayette

    100.0 %   861,572  

64.

 

University Park Mall

  IN  

Mishawaka

    100.0 %   885,073  

65.

 

Washington Square

  IN  

Indianapolis

    100.0 %   963,082  

66.

 

Towne East Square

  KS  

Wichita

    100.0 %   1,128,786  

67.

 

Towne West Square

  KS  

Wichita

    100.0 %   942,068  

68.

 

West Ridge Mall

  KS  

Topeka

    100.0 %   992,265  

69.

 

Prien Lake Mall

  LA  

Lake Charles

    100.0 %   723,983  

70.

 

Arsenal Mall

  MA  

Watertown (Boston)

    100.0 %   503,552 (7)

71.

 

Atrium Mall

  MA  

Chestnut Hill (Boston)

    49.1 %   205,074  

72.

 

Auburn Mall

  MA  

Auburn

    49.1 %   590,885  

73.

 

Burlington Mall

  MA  

Burlington (Boston)

    100.0 %   1,318,099  

74.

 

Cape Cod Mall

  MA  

Hyannis

    49.1 %   722,639  

75.

 

Copley Place

  MA  

Boston

    98.1 %   1,243,228 (7)

76.

 

Emerald Square

  MA  

North Attleboro (Providence, RI)

    49.1 %   1,022,539  

77.

 

Greendale Mall

  MA  

Worcester (Boston)

    49.1 %   430,779 (7)

78.

 

Liberty Tree Mall

  MA  

Danvers (Boston)

    49.1 %   857,845  

79.

 

Mall at Chestnut Hill, The

  MA  

Chestnut Hill (Boston)

    47.2 %   474,963  

80.

 

Northshore Mall

  MA  

Peabody (Boston)

    49.1 %   1,421,140  

81.

 

Solomon Pond Mall

  MA  

Marlborough (Boston)

    49.1 %   909,275  

82.

 

South Shore Plaza

  MA  

Braintree (Boston)

    100.0 %   1,165,845  

83.

 

Square One Mall

  MA  

Saugus (Boston)

    49.1 %   930,138  

84.

 

Bowie Town Center

  MD  

Bowie (Washington, D.C.)

    100.0 %   684,386  

85.

 

St. Charles Towne Center

  MD  

Waldorf (Washington, D.C.)

    100.0 %   979,907  

86.

 

Bangor Mall

  ME  

Bangor

    67.4 %(6)   652,904  

87.

 

Maplewood Mall

  MN  

St. Paul (Minneapolis)

    100.0 %   931,215  

88.

 

Miller Hill Mall

  MN  

Duluth

    100.0 %   805,601  

89.

 

Battlefield Mall

  MO  

Springfield

    100.0 %   1,198,718  

90.

 

Independence Center

  MO  

Independence (Kansas City)

    100.0 %   1,032,867  

91.

 

SouthPark

  NC  

Charlotte

    100.0 %   1,625,608  

92.

 

Crossroads Mall

  NE  

Omaha

    100.0 %   710,443  

93.

 

Mall at Rockingham Park, The

  NH  

Salem (Boston)

    24.6 %   1,019,959  

94.

 

Mall of New Hampshire, The

  NH  

Manchester

    49.1 %   811,063  

95.

 

Pheasant Lane Mall

  NH  

Nashua

          (5)   869,699  

96.

 

Brunswick Square

  NJ  

East Brunswick (New York)

    100.0 %   764,905  

97.

 

Livingston Mall

  NJ  

Livingston (New York)

    100.0 %   983,756  

98.

 

Menlo Park Mall

  NJ  

Edison (New York)

    100.0 %   1,323,342 (7)

99.

 

Ocean County Mall

  NJ  

Toms River (New York)

    100.0 %   890,240  

22


SIMON PROPERTY GROUP
U.S. Regional Mall Property Listing(1)

 
  Property Name   State   City (CBSA)   Legal
Ownership
  Total Gross
Leasable Area
 

100.

 

Quaker Bridge Mall

  NJ  

Lawrenceville

    38.0 %(6)   1,098,688  

101.

 

Rockaway Townsquare

  NJ  

Rockaway (New York)

    100.0 %   1,243,527  

102.

 

Cottonwood Mall

  NM  

Albuquerque

    100.0 %   1,040,876  

103.

 

Forum Shops at Caesars, The

  NV  

Las Vegas

    100.0 %   635,487  

104.

 

Chautauqua Mall

  NY  

Lakewood

    100.0 %   424,969  

105.

 

Jefferson Valley Mall

  NY  

Yorktown Heights (New York)

    100.0 %   580,120  

106.

 

Roosevelt Field

  NY  

Garden City (New York)

    100.0 %   2,209,470 (7)

107.

 

Smith Haven Mall

  NY  

Lake Grove (New York)

    25.0 %   1,306,991  

108.

 

Walt Whitman Mall

  NY  

Huntington Station (New York)

    100.0 %   1,027,085  

109.

 

Westchester, The

  NY  

White Plains (New York)

    40.0 %   827,374 (7)

110.

 

Great Lakes Mall

  OH  

Mentor (Cleveland)

    100.0 %   1,232,511  

111.

 

Lima Mall

  OH  

Lima

    100.0 %   737,598  

112.

 

Richmond Town Square

  OH  

Richmond Heights (Cleveland)

    100.0 %   1,016,435  

113.

 

Southern Park Mall

  OH  

Youngstown

    100.0 %   1,190,173  

114.

 

Summit Mall

  OH  

Akron

    100.0 %   767,796  

115.

 

Upper Valley Mall

  OH  

Springfield

    100.0 %   739,429  

116.

 

Penn Square Mall

  OK  

Oklahoma City

    94.5 %   1,051,294  

117.

 

Woodland Hills Mall

  OK  

Tulsa

    94.5 %   1,092,056  

118.

 

Century III Mall

  PA  

West Mifflin (Pittsburgh)

    100.0 %   1,286,074 (7)

119.

 

Granite Run Mall

  PA  

Media (Philadelphia)

    50.0 %   1,020,427 (7)

120.

 

King of Prussia Mall

  PA  

King of Prussia (Philadelphia)

    12.4 %(6)   2,613,354 (7)

121.

 

Lehigh Valley Mall

  PA  

Whitehall

    37.6 %(6)   1,168,669 (7)

122.

 

Montgomery Mall

  PA  

North Wales (Philadelphia)

    60.0 %(6)   1,148,297  

123.

 

Oxford Valley Mall

  PA  

Langhorne (Philadelphia)

    65.0 %(6)   1,319,498 (7)

124.

 

Ross Park Mall

  PA  

Pittsburgh

    100.0 %   1,210,599  

125.

 

South Hills Village

  PA  

Pittsburgh

    100.0 %   1,136,577 (7)

126.

 

Springfield Mall(2)

  PA  

Springfield (Philadelphia)

    38.0 %(6)   587,979  

127.

 

Plaza Carolina

  PR  

Carolina (San Juan)

    100.0 %   1,040,481 (7)

128.

 

Anderson Mall

  SC  

Anderson

    100.0 %   671,010  

129.

 

Haywood Mall

  SC  

Greenville

    100.0 %   1,231,123  

130.

 

Empire Mall(2)

  SD  

Sioux Falls

    50.0 %   1,074,238  

131.

 

Rushmore Mall(2)

  SD  

Rapid City

    50.0 %   835,595  

132.

 

Knoxville Center

  TN  

Knoxville

    100.0 %   977,968 (7)

133.

 

Oak Court Mall

  TN  

Memphis

    100.0 %   849,802 (7)

134.

 

West Town Mall

  TN  

Knoxville

    50.0 %   1,336,751  

135.

 

Wolfchase Galleria

  TN  

Memphis

    94.5 %   1,267,146  

136.

 

Barton Creek Square

  TX  

Austin

    100.0 %   1,428,784  

137.

 

Broadway Square

  TX  

Tyler

    100.0 %   628,068  

138.

 

Cielo Vista Mall

  TX  

El Paso

    100.0 %   1,242,939  

139.

 

Domain, The

  TX  

Austin

    100.0 %   631,101 (7)

140.

 

Firewheel Town Center

  TX  

Garland (Dallas)

    100.0 %   1,001,103 (7)

141.

 

Galleria, The

  TX  

Houston

    31.5 %   2,350,817  

142.

 

Highland Mall(2)

  TX  

Austin

    50.0 %   1,077,925  

143.

 

Ingram Park Mall

  TX  

San Antonio

    100.0 %   1,125,713  

144.

 

Irving Mall

  TX  

Irving (Dallas)

    100.0 %   1,042,526  

145.

 

La Plaza Mall

  TX  

McAllen

    100.0 %   1,199,304  

146.

 

Lakeline Mall

  TX  

Cedar Park (Austin)

    100.0 %   1,097,806  

147.

 

Longview Mall

  TX  

Longview

    100.0 %   649,834  

23


SIMON PROPERTY GROUP
U.S. Regional Mall Property Listing(1)

 
  Property Name   State   City (CBSA)   Legal
Ownership
  Total Gross
Leasable Area
 

148.

 

Midland Park Mall

  TX  

Midland

    100.0 %   617,140  

149.

 

North East Mall

  TX  

Hurst (Dallas)

    100.0 %   1,644,451  

150.

 

Rolling Oaks Mall

  TX  

San Antonio

    100.0 %   878,453 (7)

151.

 

Sunland Park Mall

  TX  

El Paso

    100.0 %   911,227  

152.

 

Valle Vista Mall

  TX  

Harlingen

    100.0 %   651,264  

153.

 

Apple Blossom Mall

  VA  

Winchester

    49.1 %   440,113  

154.

 

Charlottesville Fashion Square

  VA  

Charlottesville

    100.0 %   570,303  

155.

 

Chesapeake Square

  VA  

Chesapeake (Virginia Beach)

    75.0 %(4)   792,878  

156.

 

Fashion Centre at Pentagon City, The

  VA  

Arlington (Washington, DC)

    42.5 %   988,992 (7)

157.

 

Valley Mall

  VA  

Harrisonburg

    50.0 %   505,018  

158.

 

Virginia Center Commons

  VA  

Glen Allen

    100.0 %   785,102  

159.

 

Columbia Center

  WA  

Kennewick

    100.0 %   773,248  

160.

 

Northgate Mall

  WA  

Seattle

    100.0 %   1,058,624  

161.

 

Tacoma Mall

  WA  

Tacoma (Seattle)

    100.0 %   1,240,154  

162.

 

Bay Park Square

  WI  

Green Bay

    100.0 %   699,891  

163.

 

Forest Mall

  WI  

Fond Du Lac

    100.0 %   500,174  
                         

 

Total Regional Mall GLA

                  160,944,833  
                         

FOOTNOTES:

(1)
Does not include the regional malls in the Mills portfolio.

(2)
This property is managed by a third party.

(3)
The Operating Partnership's direct and indirect interests in some of the properties held as joint venture interests are subject to preferences on distributions in favor of other partners or the Operating Partnership.

(4)
The Operating Partnership receives substantially all the economic benefit of the property due to a preference or advance.

(5)
The Operating Partnership owns a mortgage note that encumbers Pheasant Lane Mall that entitles it to 100% of the economics of this property.

(6)
The Operating Partnership's indirect ownership interest is through an approximately 76% ownership interest in Kravco Simon Investments.

(7)
Includes office space as follows:
Arsenal Mall—107,188 sq. ft.
Century III Mall—39,119 sq. ft.
Copley Place—867,409 sq. ft.
Fashion Centre at Pentagon City, The—169,089 sq. ft.
Firewheel Town Center—74,999 sq. ft.
Granite Run—4,000 sq. ft.
Greendale Mall—119,860 sq. ft.
Gwinnett Place—32,603 sq. ft.
King of Prussia Mall—13,646 sq. ft.
Lehigh Valley Mall—11,754 sq. ft.
Menlo Park Mall—52,424 sq. ft.
Knoxville Center—1,455 sq. ft.
Oak Court Mall—127,411 sq. ft.
Oxford Valley Mall—111,160 sq. ft.
Plaza Carolina—28,436 sq. ft.
River Oaks Center—116,162 sq. ft.
Rolling Oaks Mall—6,383 sq. ft.
Roosevelt Field—1,610 sq. ft.
South Hills Village—4,361 sq. ft.
Stanford Shopping Center—5,748 sq. ft.
The Domain—92,955 sq. ft.
The Westchester—820 sq. ft.

24


SIMON PROPERTY GROUP
U.S. Premium Outlet Centers Operational Information
As of March 31, 2009

 
  As of or for the
Three Months Ended
March 31,
 
 
  2009   2008  

Total Number of U.S. Premium Outlet Centers

    40     39  

Total U.S. Premium Outlet Centers GLA (in millions of square feet)

    16.4     15.7  

Occupancy(1)

    96.9 %   97.9 %

Comparable sales per square foot(1)

  $ 507   $ 511  

Average base rent per square foot(1)

  $ 29.21   $ 26.32  

Average Base Rent Per Square Foot(1)

 

Total
Center

 

%
Change

 

3/31/09

  $ 29.21     11.0 %

3/31/08

    26.32        

12/31/08

    27.65     7.7 %

12/31/07

    25.67     5.9 %

12/31/06

    24.23     4.6 %

12/31/05

    23.16     6.0 %

12/31/04

    21.85     7.3 %

Leasing Activity During the Period(1):

 
  Average Base Rent(2)    
   
 
 
  Lease
Signings
  Store Closings/
Lease Expirations
  Amount of Change
(Referred to as
"Leasing Spread")
 

2009 (YTD)

  $ 34.19   $ 25.61   $ 8.58     33.5 %

2008

    38.07     25.59     12.48     48.8 %

2007

    31.43     23.64     7.79     33.0 %

2006

    29.95     22.87     7.08     31.0 %

2005

    26.48     21.91     4.57     20.9 %

2004

    22.78     20.02     2.76     13.8 %

(1)
For all owned gross leasable area.

(2)
Represents the average base rent for tenants who signed leases as compared to the average base rent in effect for tenants whose leases terminated or expired in the same space.

25


SIMON PROPERTY GROUP
U.S. Premium Outlet Centers Lease Expirations(1)
As of March 31, 2009

Year
  Number of
Leases Expiring
  Square
Feet
  Avg. Base Rent
per Square Foot
at 3/31/09
 

2009 (4/1–12/31)

    306     1,016,997   $ 23.51  

2010

    493     2,119,127   $ 24.93  

2011

    458     1,997,122   $ 25.00  

2012

    452     1,899,107   $ 27.44  

2013

    452     2,152,373   $ 28.31  

2014

    339     1,344,291   $ 29.53  

2015

    242     868,365   $ 33.82  

2016

    236     769,362   $ 37.20  

2017

    278     910,299   $ 37.78  

2018

    392     1,428,462   $ 45.46  

2019 and Thereafter

    338     1,287,811   $ 45.70  

(1)
Does not consider the impact of renewal options that may be contained in leases.

26


SIMON PROPERTY GROUP
U.S. Premium Outlet Centers Top Tenants
As of March 31, 2009

(Sorted by percentage of total Simon Group base minimum rent)

Tenant
  Number of
Stores
  Square
Feet
(000's)
  Percent of Total
Simon Group
Sq. Ft.
  Percent of Total
Simon Group
Base Min. Rent
 

The Gap, Inc. 

    90     869     0.4 %   0.7 %

Phillips—Van Heusen Corporation

    169     828     0.3 %   0.7 %

Adidas Promotional Retail Operations, Inc. 

    80     589     0.2 %   0.5 %

Nike Retail Services, Inc. 

    89     696     0.3 %   0.4 %

Jones Retail Corporation

    154     477     0.2 %   0.4 %

Tommy Hilfiger Retail Operations, Inc. 

    45     320     0.1 %   0.3 %

The William Carter Company, Inc. 

    72     346     0.1 %   0.3 %

Brown Group Retail, Inc. 

    72     309     0.1 %   0.3 %

Coach, Inc. 

    37     171     0.1 %   0.3 %

LCI Holdings, Inc. 

    62     390     0.2 %   0.2 %

27


SIMON PROPERTY GROUP
U.S. Premium Outlet Centers Property Listing

 
 
Property Name
  State  
City (CBSA)
  Legal
Ownership
  Total Gross
Leasable Area
 
1.   Camarillo Premium Outlets     CA   Camarillo     100.0 %   454,119  
2.   Carlsbad Premium Outlets     CA   Carlsbad (San Diego)     100.0 %   287,931  
3.   Desert Hills Premium Outlets     CA   Cabazon (Riverside)     100.0 %   498,848  
4.   Folsom Premium Outlets     CA   Folsom (Sacramento)     100.0 %   298,848  
5.   Gilroy Premium Outlets     CA   Gilroy (San Jose)     100.0 %   577,287  
6.   Las Americas Premium Outlets     CA   San Diego     100.0 %   525,262  
7.   Napa Premium Outlets     CA   Napa     100.0 %   179,348  
8.   Petaluma Village Premium Outlets     CA   Petaluma     100.0 %   195,982  
9.   Vacaville Premium Outlets     CA   Vacaville     100.0 %   442,042  
10.   Clinton Crossing Premium Outlets     CT   Clinton     100.0 %   276,163  
11.   Orlando Premium Outlets     FL   Orlando     100.0 %   549,379  
12.   St. Augustine Premium Outlets     FL   St. Augustine (Jacksonsville)     100.0 %   328,632  
13.   North Georgia Premium Outlets     GA   Dawsonville (Atlanta)     100.0 %   539,811  
14.   Waikele Premium Outlets     HI   Waipahu (Honolulu)     100.0 %   209,846  
15.   Chicago Premium Outlets     IL   Aurora (Chicago)     100.0 %   437,800  
16.   Edinburgh Premium Outlets     IN   Edinburgh     100.0 %   377,772  
17.   Lighthouse Place Premium Outlets     IN   Michigan City     100.0 %   454,314  
18.   Wrentham Village Premium Outlets     MA   Wrentham (Boston)     100.0 %   615,713  
19.   Kittery Premium Outlets     ME   Kittery     100.0 %   264,425  
20.   Albertville Premium Outlets     MN   Albertville (Minneapolis)     100.0 %   429,534  
21.   Osage Beach Premium Outlets     MO   Osage Beach     100.0 %   391,309  
22.   Carolina Premium Outlets     NC   Smithfield     100.0 %   439,445  
23.   Jackson Premium Outlets     NJ   Jackson (New York)     100.0 %   285,779  
24.   Jersey Shore Premium Outlets     NJ   Tinton Falls (New York)     100.0 %   434,204  
25.   Liberty Village Premium Outlets     NJ   Flemington (New York)     100.0 %   159,393  
26.   Las Vegas Outlet Center     NV   Las Vegas     100.0 %   473,724  
27.   Las Vegas Premium Outlets     NV   Las Vegas     100.0 %   538,660  
28.   Waterloo Premium Outlets     NY   Waterloo     100.0 %   417,577  
29.   Woodbury Common Premium Outlets     NY   Central Valley     100.0 %   844,246  
30.   Aurora Farms Premium Outlets     OH   Aurora     100.0 %   290,558  
31.   Columbia Gorge Premium Outlets     OR   Troutdale (Portland)     100.0 %   163,815  
32.   Philadelphia Premium Outlets     PA   Limerick (Philadelphia)     100.0 %   549,070  
33.   The Crossings Premium Outlets     PA   Tannersville     100.0 %   411,731  
34.   Allen Premium Outlets     TX   Allen (Dallas)     100.0 %   441,492  
35.   Houston Premium Outlets     TX   Cypress (Houston)     100.0 %   425,484  
36.   Rio Grande Valley Premium Outlets     TX   Mercedes     100.0 %   578,890  
37.   Round Rock Premium Outlets     TX   Round Rock (Austin)     100.0 %   431,621  
38.   Leesburg Corner Premium Outlets     VA   Leesburg (Washington D.C.)     100.0 %   463,288  
39.   Seattle Premium Outlets     WA   Tulalip (Seattle)     100.0 %   402,668  
40.   Johnson Creek Premium Outlets     WI   Johnson Creek     100.0 %   277,585  
                           
    Total U.S. Premium Outlet Centers GLA                     16,363,595  
                           

28


SIMON PROPERTY GROUP
U.S. Community/Lifestyle Centers Operational Information(1)
As of March 31, 2009

 
  As of or for the
Three Months Ended
March 31,
 
 
  2009   2008  

Total Number of Community/Lifestyle Centers

    70     67  

Total Community/Lifestyle Center GLA (in millions of square feet)

    20.8     18.6  

Occupancy(2)

    87.4 %   93.3 %

Average rent per square foot(2)

  $ 13.37   $ 12.47  

Average Base Rent Per Square Foot(2)

 

Total
Center

 

%
Change

 

3/31/09

  $ 13.37     7.2 %

3/31/08

    12.47        

12/31/08

    13.25     6.6 %

12/31/07

    12.43     5.2 %

12/31/06

    11.82     3.6 %

12/31/05

    11.41     4.6 %

12/31/04

    10.91     3.0 %

Leasing Activity During the Period(2):

 
  Average Base Rent(3)    
   
 
 
  Lease
Signings
  Store Closings/
Lease Expirations
  Amount of Change
(Referred to as
"Leasing Spread")
 

2009 (YTD)

  $ 15.43   $ 13.96   $ 1.47     10.5 %

2008

    14.77     13.10     1.67     12.7 %

2007

    18.43     14.56     3.87     26.6 %

2006

    12.47     10.49     1.98     18.9 %

2005

    15.89     11.44     4.45     38.9 %

2004

    12.01     11.16     0.85     7.6 %

(1)
Does not include information for the community centers in the Mills portfolio.

(2)
For all owned gross leasable area.

(3)
Represents the average base rent in effect during the period for those tenants who signed leases as compared to the average base rent in effect during the period for those tenants whose leases terminated or expired.

29


SIMON PROPERTY GROUP
U.S. Community/Lifestyle Centers Lease Expirations(1)(2)
As of March 31, 2009

Year
  Number of
Leases Expiring
  Square
Feet
  Avg. Base Rent
per Square Foot
at 3/31/09
 

Month to Month Leases

   
49
   
149,554
 
$

14.33
 

2009 (4/1–12/31)

    73     417,684   $ 13.23  

2010

    290     1,532,742   $ 14.91  

2011

    253     1,472,195   $ 12.86  

2012

    186     1,195,560   $ 12.74  

2013

    222     1,469,177   $ 13.86  

2014

    108     1,407,350   $ 10.92  

2015

    74     894,142   $ 14.02  

2016

    66     832,326   $ 12.95  

2017

    68     1,059,067   $ 12.64  

2018

    99     1,048,084   $ 14.86  

2019

    52     639,064   $ 16.51  

2020 and Thereafter

    44     918,901   $ 13.48  

Specialty Leasing Agreements w/ terms in excess of 12 months

    10     114,682   $ 1.94  

(1)
Does not include information for the community centers in the Mills portfolio.

(2)
Does not consider the impact of renewal options that may be contained in leases.

30


SIMON PROPERTY GROUP
U.S. Community/Lifestyle Centers Top Tenants(1)
As of March 31, 2009

(Sorted by percentage of total Simon Group square footage)(2)

Tenant
  Number of
Stores
  Square
Feet
(000's)
  Percent of Total
Simon Group
Sq. Ft.
  Percent of Total
Simon Group
Base Min. Rent
 

Target Corporation

    14     1,878     0.8 %   0.0 %

Wal-Mart Stores, Inc. 

    8     969     0.4 %   0.0 %

Kohl's Department Stores, Inc. 

    10     913     0.4 %   0.1 %

Best Buy Company, Inc. 

    20     866     0.4 %   0.2 %

TJX Companies, Inc. 

    20     640     0.3 %   0.2 %

Retail Ventures, Inc. 

    12     478     0.2 %   0.1 %

Toys R Us, Inc. 

    11     442     0.2 %   0.1 %

Bed Bath & Beyond, Inc. 

    14     423     0.2 %   0.1 %

Dick's Sporting Goods, Inc. 

    8     389     0.2 %   0.1 %

Burlington Coat Factory

    6     374     0.2 %   0.1 %

(1)
Does not include information for the community centers in the Mills portfolio.

(2)
Includes space leased and owned by the anchor.

31


SIMON PROPERTY GROUP
U.S. Community/Lifestyle Centers Property Listing(1)

 
 
Property Name
  State  
City (CBSA)
  Legal
Ownership
  Total Gross
Leasable Area
 
1.   Plaza at Buckland Hills, The     CT   Manchester     35.0 %(3)   334,851  

2.

 

Gaitway Plaza

 

 

FL

 

Ocala

 

 

23.3

%(3)

 

208,873

 
3.   Highland Lakes Center     FL   Orlando     100.0 %   493,399  
4.   Indian River Commons     FL   Vero Beach     50.0 %   255,942  
5.   Pier Park     FL   Panama City Beach     100.0 %   815,741  
6.   Royal Eagle Plaza     FL   Coral Springs (Miami)     35.0 %(3)   199,059  
7.   Terrace at The Florida Mall     FL   Orlando     100.0 %   346,693  
8.   Waterford Lakes Town Center     FL   Orlando     100.0 %   949,506  
9.   West Town Corners     FL   Altamonte Springs (Orlando)     23.3 %(3)   385,643  
10.   Westland Park Plaza     FL   Orange Park (Jacksonville)     23.3 %(3)   163,254  

11.

 

Mall of Georgia Crossing

 

 

GA

 

Buford (Atlanta)

 

 

100.0

%

 

440,612

 

12.

 

Bloomingdale Court

 

 

IL

 

Bloomingdale (Chicago)

 

 

100.0

%

 

630,359

 
13.   Countryside Plaza     IL   Countryside (Chicago)     100.0 %   403,756  
14.   Crystal Court     IL   Crystal Lake (Chicago)     35.0 %(3)   278,970  
15.   Forest Plaza     IL   Rockford     100.0 %   428,039  
16.   Lake Plaza     IL   Waukegan (Chicago)     100.0 %   215,568  
17.   Lake View Plaza     IL   Orland Park (Chicago)     100.0 %   367,843  
18.   Lincoln Crossing     IL   O'Fallon (St. Louis)     100.0 %   243,326  
19.   Matteson Plaza     IL   Matteson (Chicago)     100.0 %   270,969  
20.   North Ridge Plaza     IL   Joliet (Chicago)     100.0 %   305,070  
21.   White Oaks Plaza     IL   Springfield     100.0 %   391,474  
22.   Willow Knolls Court     IL   Peoria     35.0 %(3)   382,377  

23.

 

Brightwood Plaza

 

 

IN

 

Indianapolis

 

 

100.0

%

 

38,493

 
24.   Clay Terrace     IN   Carmel (Indianapolis)     50.0 %   503,693  
25.   Eastland Convenience Center     IN   Evansville     50.0 %   175,639  
26.   Greenwood Plus     IN   Greenwood (Indianapolis)     100.0 %   155,319  
27.   Hamilton Town Center     IN   Noblesville (Indianapolis)     50.0 %   653,877  
28.   Keystone Shoppes     IN   Indianapolis     100.0 %   29,140  
29.   Markland Plaza     IN   Kokomo     100.0 %   90,527  
30.   Muncie Plaza     IN   Muncie     100.0 %   298,821  
31.   New Castle Plaza     IN   New Castle     100.0 %   91,648  
32.   Northwood Plaza     IN   Fort Wayne     100.0 %   208,076  
33.   Teal Plaza     IN   Lafayette     100.0 %   101,087  
34.   Tippecanoe Plaza     IN   Lafayette     100.0 %   90,522  
35.   University Center     IN   Mishawaka     100.0 %   150,524  
36.   Village Park Plaza     IN   Carmel (Indianapolis)     35.0 %(3)   549,576  
37.   Washington Plaza     IN   Indianapolis     100.0 %   50,107  

38.

 

West Ridge Plaza

 

 

KS

 

Topeka

 

 

100.0

%

 

254,519

 

39.

 

Park Plaza

 

 

KY

 

Hopkinsville

 

 

100.0

%

 

114,983

 

40.

 

St. Charles Towne Plaza

 

 

MD

 

Waldorf (Washington, D.C.)

 

 

100.0

%

 

394,873

 

41.

 

Regency Plaza

 

 

MO

 

St. Charles (St. Louis)

 

 

100.0

%

 

287,473

 

42.

 

Ridgewood Court

 

 

MS

 

Jackson

 

 

35.0

%(3)

 

369,501

 

43.

 

Dare Centre

 

 

NC

 

Kill Devil Hills

 

 

100.0

%

 

168,898

 
44.   MacGregor Village     NC   Cary     100.0 %   145,107  
45.   North Ridge Shopping Center     NC   Raleigh     100.0 %   166,617  

46.

 

Rockaway Convenience Center

 

 

NJ

 

Rockaway (New York)

 

 

100.0

%

 

149,570

 
47.   Rockaway Town Plaza     NJ   Rockaway (New York)     100.0 %   459,266  

32


 
 
Property Name
  State  
City (CBSA)
  Legal
Ownership
  Total Gross
Leasable Area
 
48.   Cobblestone Court     NY   Victor     35.0 %(3)   265,445  

49.

 

Great Lakes Plaza

 

 

OH

 

Mentor (Cleveland)

 

 

100.0

%

 

164,104

 
50.   Lima Center     OH   Lima     100.0 %   236,878  

51.

 

Eastland Plaza

 

 

OK

 

Tulsa

 

 

100.0

%

 

190,261

 

52.

 

DeKalb Plaza

 

 

PA

 

King of Prussia (Philadelphia)

 

 

50.3

%(4)

 

101,742

 
53.   Henderson Square     PA   King of Prussia (Philadelphia)     76.0 %(4)   107,383  
54.   Lincoln Plaza     PA   King of Prussia (Philadelphia)     65.0 %(4)   267,267  
55.   Whitehall Mall     PA   Whitehall     38.0 %(4)   588,566  

56.

 

Charles Towne Square

 

 

SC

 

Charleston

 

 

100.0

%

 

71,794

 

57.

 

Empire East(2)

 

 

SD

 

Sioux Falls

 

 

50.0

%

 

297,278

 

58.

 

Knoxville Commons

 

 

TN

 

Knoxville

 

 

100.0

%

 

180,508

 

59.

 

Arboretum at Great Hills

 

 

TX

 

Austin

 

 

100.0

%

 

206,827

 
60.   Gateway Shopping Center     TX   Austin     100.0 %   512,631  
61.   Ingram Plaza     TX   San Antonio     100.0 %   111,518  
62.   Lakeline Plaza     TX   Cedar Park (Austin)     100.0 %   387,579  
63.   Palms Crossing     TX   McAllen     100.0 %   337,249  
64.   Richardson Square     TX   Richardson (Dallas)     100.0 %   512,845  
65.   Shops at Arbor Walk, The     TX   Austin     100.0 %   442,585  
66.   Shops at North East Mall, The     TX   Hurst (Dallas)     100.0 %   364,782  
67.   Wolf Ranch Town Center     TX   Georgetown (Austin)     100.0 %   619,366  

68.

 

Chesapeake Center

 

 

VA

 

Chesapeake (Virginia Beach)

 

 

100.0

%

 

305,935

 
69.   Fairfax Court     VA   Fairfax (Washington, D.C.)     41.3 %(3)   254,271  
70.   Martinsville Plaza     VA   Martinsville     100.0 %   102,105  
                           
    Total Community/Lifestyle Center GLA                     20,838,099  
                           

FOOTNOTES:

(1)
Does not include the community centers in Mills portfolio.

(2)
This property is managed by a third party.

(3)
Outside partner receives substantially all of the economic benefit due to a partner preference.

(4)
The Operating Partnership's indirect ownership interest is through an approximate 76% ownership interest in Kravco Simon Investments.

33


SIMON PROPERTY GROUP
U.S. Mills Portfolio Operational Information
As of March 31, 2009

 
  As of or for the
Three Months Ended
March 31,
 
 
  2009   2008  

The Mills®

             

Total Number of The Mills®

    16     17  

Total GLA (in millions of square feet)

    22.9     24.3  

Occupancy(1)

    89.7 %   94.2 %

Comparable sales per square foot(2)

  $ 373   $ 379  

Average base rent per square foot(1)

  $ 19.78   $ 19.25  

Mills Regional Malls(3)

             

Total Number of Regional Malls

    16     16  

Total GLA (in millions of square feet)

    17.5     17.6  

Occupancy(4)

    87.4 %   86.8 %

Comparable sales per square foot(2)

  $ 410   $ 450  

Average rent per square foot(4)

  $ 37.14   $ 37.05  

Mills Community Centers

             

Total Number of Community Centers

    4     4  

Total GLA (in millions of square feet)

    1.0     1.0  

Occupancy(1)

    94.4 %   97.0 %

Average rent per square foot(1)

  $ 11.43   $ 11.13  

(1)
For all owned gross leasable area.

(2)
Based upon the standard definition of sales for regional malls adopted by the International Council of Shopping Centers which includes mall stores less than 10,000 square feet.

(3)
Does not include two regional malls in Atlanta (Gwinnett Place and Town Center at Cobb) in which the Company held a 50% interest prior to the Mills acquisition.

(4)
For mall stores.

34


SIMON PROPERTY GROUP
U.S. Mills Portfolio Property Listing

 
 
Property Name
  State  
City (CBSA)
  SPG Share of
Legal Ownership
  Total Gross
Leasable Area
 
    The Mills®                        
1.   Arizona Mills     AZ   Tempe (Phoenix)     25.0 %   1,251,266  
2.   Arundel Mills     MD   Hanover (Baltimore)     29.6 %   1,291,885  
3.   Colorado Mills     CO   Lakewood (Denver)     18.8 %(1)   1,106,406  
4.   Concord Mills     NC   Concord (Charlotte)     29.6 %(1)   1,347,390  
5.   Discover Mills     GA   Lawrenceville (Atlanta)     25.0 %(1)   1,183,550  
6.   Franklin Mills     PA   Philadelphia     50.0 %   1,781,375  
7.   Grapevine Mills     TX   Grapevine (Dallas)     29.6 %   1,778,362  
8.   Great Mall     CA   Milpitas (San Jose)     24.5 %(1)   1,377,038  
9.   Gurnee Mills     IL   Gurnee (Chicago)     50.0 %   1,821,600  
10.   Katy Mills     TX   Katy (Houston)     31.3 %(1)   1,574,377  
11.   Ontario Mills     CA   Ontario (Riverside)     25.0 %   1,477,268  
12.   Opry Mills     TN   Nashville     24.5 %(1)   1,158,987  
13.   Potomac Mills     VA   Prince William (Washington, D.C.)     50.0 %   1,549,763  
14.   Sawgrass Mills     FL   Sunrise (Miami)     50.0 %   2,253,116  
15.   St. Louis Mills     MO   Hazelwood (St. Louis)     25.0 %(1)   1,191,766  
16.   The Block at Orange     CA   Orange (Los Angeles)     25.0 %   721,534  
                           
    Subtotal The Mills®                     22,865,683  

 

 

Regional Malls(3)

 

 

 

 

 

 

 

 

 

 

 

 
17.   Briarwood Mall     MI   Ann Arbor     25.0 %   970,416  
18.   Del Amo Fashion Center     CA   Torrance (Los Angeles)     25.0 %(1)   2,374,974 (2)
19.   Dover Mall     DE   Dover     34.1 %   886,109  
20.   Esplanade, The     LA   Kenner (New Orleans)     50.0 %   898,914 (2)
21.   Falls, The     FL   Miami     25.0 %   808,824  
22.   Galleria at White Plains, The     NY   White Plains (New York)     50.0 %   863,970  
23.   Hilltop Mall     CA   Richmond (San Francisco)     25.0 %   1,070,689  
24.   Lakeforest Mall     MD   Gaithersburg (Washington, D.C.)     25.0 %   1,045,441  
25.   Mall at Tuttle Crossing, The     OH   Dublin (Columbus)     25.0 %   1,124,755  
26.   Marley Station     MD   Glen Burnie (Baltimore)     25.0 %   1,068,224  
27.   Meadowood Mall     NV   Reno     25.0 %   876,698 (2)
28.   Northpark Mall     MS   Ridgeland     50.0 %   949,439  
29.   Shops at Riverside, The     NJ   Hackensack (New York)     50.0 %   761,716  
30.   Southdale Center     MN   Edina (Minneapolis)     50.0 %   1,331,970 (2)
31.   Southridge Mall     WI   Greendale (Milwaukee)     50.0 %   1,213,098  
32.   Stoneridge Shopping Center     CA   Pleasanton (San Francisco)     25.0 %   1,301,491  
                           
    Subtotal Regional Malls                     17,546,728  

 

 

Community Centers

 

 

 

 

 

 

 

 

 

 

 

 
33.   Denver West Village     CO   Lakewood (Denver)     18.8 %   310,090  
34.   Arundel Mills Marketplace     MD   Hanover (Baltimore)     29.6 %   101,613  
35.   Concord Mills Marketplace     NC   Concord (Charlotte)     50.0 %   230,683  
36.   Liberty Plaza     PA   Philadelphia     50.0 %   371,446  
                           
    Subtotal Community Centers                     1,013,832  
                           
    Total Mills Properties                     41,426,243  
                           

(1)
The Operating Partnership's direct and indirect interests in some of the properties held as joint venture interests are subject to preferences on distributions in favor of other partners or the Operating Partnership.

(2)
Includes office space as follows:

Del Amo Fashion Center—114,494 sq. ft.

Meadowood Mall—6,017 sq. ft.

Southdale Center—20,295 sq. ft.

The Esplanade—469 sq. ft.

(3)
Does not include two regional malls in Atlanta (Gwinnett Place and Town Center at Cobb) in which we already held a 50% interest prior to the Mills acquisition.

35


SIMON PROPERTY GROUP
International Operational Information(1)
As of March 31, 2009

 
  As of or for the
Three Months Ended
March 31,
 
 
  2009   2008  

European Shopping Centers

             

Total Number of Shopping Centers

    52     51  

Total GLA (in millions of square feet)

    13.5     13.3  

Occupancy

    98.5 %   98.5 %

Comparable sales per square foot

  409   424  

Average rent per square foot

  30.86   29.68  

International Premium Outlets—Japan

             

Total Number of Premium Outlets

    7     6  

Total GLA (in millions of square feet)

    2.0     1.8  

Occupancy

    99.9 %   98.0 %

Comparable sales per square foot

  ¥ 91,492   ¥ 94,134  

Average base rent per square foot

  ¥ 4,705   ¥ 4,691  

(1)
Does not include Premium Outlets Punta Norte in Mexico, Yeoju Premium Outlets in South Korea and Changshu In City Plaza in Changshu, China.

36


SIMON PROPERTY GROUP
International Property Listing

 
 
Property Name
 
City (Metropolitan area)
  SPG Effective
Ownership(4)
  Total Gross
Leasable Area(1)
 
    FRANCE                  
1.   Bay 2   Torcy (Paris)     50.0 %   576,800  
2.   Bay 1   Torcy (Paris)     50.0 %   348,900  
3.   Bel'Est   Bagnolet (Paris)     17.5 %   173,100  
4.   Villabé A6   Villabé (Paris)     7.5 %   284,300  
5.   Wasquehal   Wasquehal (Lille)     50.0 %   254,700  
                     
        Subtotal France               1,637,800  

 

 

ITALY

 

 

 

 

 

 

 

 

 
    Ancona:                  
6.   Ancona   Ancona     49.0 %(3)   165,200  
7.   Senigallia   Senigallia (Ancona)     49.0 %   82,800  

 

 

Ascoli Piceno:

 

 

 

 

 

 

 

 

 
8.   Grottammare   Grottammare (Ascoli Piceno)     49.0 %   94,800  
9.   Porto Sant'Elpidio   Porto Sant'Elpidio (Ascoli Piceno)     49.0 %   162,300  

 

 

Bari:

 

 

 

 

 

 

 

 

 
10.   Casamassima   Casamassima (Bari)     49.0 %   547,800  
11.   Modugno   Modugno (Bari)     49.0 %   143,500  

 

 

Bergamo:

 

 

 

 

 

 

 

 

 
12.   Bergamo   Bergamo     49.0 %(3)   119,900  

 

 

Brescia:

 

 

 

 

 

 

 

 

 
13.   Concesio   Concesio (Brescia)     49.0 %(3)   117,500  
14.   Mazzano   Mazzano (Brescia)     49.0 %(2)   230,700  

 

 

Brindisi:

 

 

 

 

 

 

 

 

 
15.   Mesagne   Mesagne (Brindisi)     49.0 %   228,600  

 

 

Cagliari:

 

 

 

 

 

 

 

 

 
16.   Marconi   Marconi (Cagliari)     49.0 %(3)   193,400  
17.   Santa Gilla   Santa Gilla (Cagliari)     49.0 %(2)   190,700  

 

 

Catania:

 

 

 

 

 

 

 

 

 
18.   La Rena   La Rena (Catania)     49.0 %   146,200  
19.   Misterbianco   Misterbianco (Catania)     49.0 %(3)   99,300  

 

 

Lecco:

 

 

 

 

 

 

 

 

 
20.   Merate   Merate (Lecco)     49.0 %(3)   162,000  

 

 

Milan (Milano):

 

 

 

 

 

 

 

 

 
21.   Cesano Boscone   Cescano Boscone (Milano)     49.0 %(3)   283,900  
22.   Cinisello   Cinisello (Milano)     49.0 %   375,600  
23.   Nerviano   Nerviano (Milano)     49.0 %(3)   111,600  
24.   Rescaldina   Rescaldina (Milano)     49.0 %   377,100  
25.   Vimodrone   Vimodrone (Milano)     49.0 %   190,600  

 

 

Monza:

 

 

 

 

 

 

 

 

 
26.   Monza   Monza     49.0 %(3)   211,700  

37


 
 
Property Name
 
City (Metropolitan area)
  SPG Effective
Ownership(4)
  Total Gross
Leasable Area(1)
 

 

 

Naples (Napoli):

 

 

 

 

 

 

 

 

 
27.   Giugliano   Giugliano (Napoli)     49.0 %(5)   754,500  
28.   Mugnano di Napoli   Mugnano (Napoli)     49.0 %(3)   192,900  
29.   Pompei   Pompei (Napoli)     49.0 %   91,400  
30.   Vulcano Buono   Nola (Napoli)     22.1 %   876,000  

 

 

Olbia:

 

 

 

 

 

 

 

 

 
31.   Olbia   Olbia     49.0 %(3)   207,600  

 

 

Padova:

 

 

 

 

 

 

 

 

 
32.   Padova   Padova     49.0 %   105,800  

 

 

Palermo:

 

 

 

 

 

 

 

 

 
33.   Palermo   Palermo     49.0 %   82,900  

 

 

Pesaro:

 

 

 

 

 

 

 

 

 
34.   Fano   Fano (Pesaro)     49.0 %   112,300  

 

 

Pescara:

 

 

 

 

 

 

 

 

 
35.   Cepagatti   Cepagatti (Pescara)     49.0 %   269,800  
36.   Pescara   Pescara     49.0 %   161,500  

 

 

Piacenza:

 

 

 

 

 

 

 

 

 
37.   San Rocco al Porto   San Rocco al Porto (Piacenza)     49.0 %   179,200  

 

 

Rome (Roma):

 

 

 

 

 

 

 

 

 
38.   Casalbertone   Roma     49.0 %(3)   147,600  
39.   Collatina   Collatina (Roma)     49.0 %   63,600  
40.   Porta Di Roma   Roma     19.6 %   1,255,400  

 

 

Sassari:

 

 

 

 

 

 

 

 

 
41.   Centro Azuni   Sassari     49.0 %(3)   35,600  
42.   Predda Niedda   Predda Niedda (Sassari)     49.0 %(2)   233,700  

 

 

Taranto:

 

 

 

 

 

 

 

 

 
43.   Taranto   Taranto     49.0 %   201,700  

 

 

Turin (Torino):

 

 

 

 

 

 

 

 

 
44.   Cuneo   Cuneo (Torino)     49.0 %   282,200  
45.   Rivoli   Rivoli (Torino)     49.0 %(3)   94,100  
46.   Torino   Torino     49.0 %   171,800  
47.   Venaria   Venaria (Torino)     49.0 %   165,600  

 

 

Venice (Venezia):

 

 

 

 

 

 

 

 

 
48.   Mestre   Mestre (Venezia)     49.0 %   246,700  

 

 

Verona:

 

 

 

 

 

 

 

 

 
49.   Bussolengo   Bussolengo (Verona)     49.0 %(3)   164,600  

 

 

Vicenza:

 

 

 

 

 

 

 

 

 
50.   Vicenza   Vicenza     49.0 %   98,500  
                     
        Subtotal Italy               10,430,200  

38


 
 
Property Name
 
City (Metropolitan area)
  SPG Effective
Ownership(4)
  Total Gross
Leasable Area(1)
 

 

 

POLAND

 

 

 

 

 

 

 

 

 
51.   Arkadia Shopping Center   Warsaw     50.0 %   1,103,000  
52.   Wilenska Station Shopping Center   Warsaw     50.0 %   308,600  
                     
        Subtotal Poland               1,411,600  

 

 

JAPAN

 

 

 

 

 

 

 

 

 
53.   Gotemba Premium Outlets   Gotemba City (Tokyo)     40.0 %   479,000  
54.   Kobe-Sanda Premium Outlets   Kobe (Osaka)     40.0 %   193,500  
55.   Rinku Premium Outlets   Izumisano (Osaka)     40.0 %   320,600  
56.   Sano Premium Outlets   Sano (Tokyo)     40.0 %   389,900  
57.   Sendai-Izumi Premium Outlets   Izumi Park Town (Sendai)     40.0 %   164,200  
58.   Toki Premium Outlets   Toki (Nagoya)     40.0 %   230,300  
59.   Tosu Premium Outlets   Fukuoka (Kyushu)     40.0 %   239,900  
                     
        Subtotal Japan               2,017,400  

 

 

MEXICO

 

 

 

 

 

 

 

 

 
60.   Premium Outlets Punta Norte   Mexico City     50.0 %   244,200  
                     
        Subtotal Mexico               244,200  

 

 

SOUTH KOREA

 

 

 

 

 

 

 

 

 
61.   Yeoju Premium Outlets   Seoul     50.0 %   249,900  
                     
        Subtotal South Korea               249,900  

 

 

CHINA

 

 

 

 

 

 

 

 

 
62.   Changshu In City Plaza   Changshu     32.5 %   482,500  
                     
        Subtotal China               482,500  
                     

 

 

TOTAL INTERNATIONAL ASSETS

 

 

 

 

 

 

 

16,473,600

 
                     

FOOTNOTES:

(1)
All gross leasable area listed in square feet.

(2)
This property is held partially in fee and partially encumbered by a leasehold on the premise which entitles the lessor to the majority of the economics of the portion of the property subject to the leasehold.

(3)
This property is encumbered by a leasehold on the entire premise which entitles the lessor to the majority of the economics of the property.

(4)
We own our interest in the assets in France and Poland through our shareholdings in Simon Ivanhoe S.a.r.l. Our interest in the Italian assets is owned through Gallerie Commerciali Italia S.p.A., while our interest in the assets in Japan is owned through Chelsea Japan Co., Ltd. We own our interest in Mexico through Fideicomiso Trust No. F/315-5 and our interest in South Korea through Shinsegae Chelsea Co., Ltd. We own our interest in the shopping center in Changshu, Jiangsu Province, China, through our shareholdings in Great Mall Investments Limited.

(5)
We own a 49% interest in the shopping gallery at this center, which consists of 177,600 sf of leasable area. We own a 19.6% interest in the retail parks at this center, which consist of 446,900 sf of leasable area.

39


SIMON PROPERTY GROUP
Capital Expenditures
For the Three Months Ended March 31, 2009
(In thousands)

 
   
  Unconsolidated Entities  
 
  Consolidated
Properties
  Total   Simon Group's
Share
 

New development projects

  $ 40,481   $ 51,094   $ 21,043  

Redevelopment projects with incremental GLA and/or anchor replacement

  $ 30,146   $ 32,413   $ 18,071  

Renovations with no incremental GLA

  $ 10,667   $   $  

Tenant allowances:

                   
 

Retail

  $ 10,140   $ 8,407   $ 2,472  
 

Office

  $ 1,035   $      

Operational capital expenditures at properties:

                   
 

CAM expenditures(1)

  $ 1,732   $ 3,952   $ 1,932  
 

Non-CAM expenditures

  $ 1,346   $ 3,066   $ 1,183  
               

Totals

  $ 95,547   $ 98,932   $ 44,701  
               

Plus (Less): Conversion from accrual to cash basis

 
$

41,547
 
$

19,757
       
                 

Capital Expenditures for the Three Months Ended 3/31/09(2)

 
$

137,094
 
$

118,689
       
                 

Capital Expenditures for the Three Months Ended 3/31/08(2)

 
$

230,719
 
$

242,327
       
                 

(1)
Expenditures included in the pool of expenses allocated to tenants as common area maintenance or CAM.

(2)
Agrees with the line item "Capital expenditures" on the Combined Statements of Cash Flows for the consolidated properties. No statement of cash flows is prepared for the joint venture properties as this is not required by the SEC or GAAP; however, the above reconciliation was completed in the same manner as the reconciliation for the consolidated properties.

40


SIMON PROPERTY GROUP
U.S. Development Activity Report(1)(2)
Project Overview and Construction-in-Progress
As of March 31, 2009

 
   
   
   
   
   
   
   
  Construction-in-Progress  
 
   
   
   
   
   
   
   
   
  Unconsolidated Entities  
 
   
  The
Company's
Ownership
Percentage
   
   
   
  The
Company's
Share of
Net Cost
   
   
 
Property/Location
  Project Description   Projected
Opening
  Projected
Gross Cost(3)
(in millions)
  Projected
Net Cost
(in millions)
  Stabilized
Rate of
Return
  Consolidated
Properties
  Total   The Company's
Share
 
New Development Projects                                                          
Cincinnati Premium Outlets   400,000 square foot upscale outlet center     100 % 8/09   $ 98   $ 92   $ 92     11 % $ 58.8          
Monroe, OH                                                          

Significant Redevelopment and Expansion Projects with Incremental GLA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Domain, The (Phase II)
Austin, TX
  600,000 square foot expansion of upscale main street center anchored by Dillard's, Dick's Sporting Goods and Village Road Show Theaters     100 % 10/09 (Dick's)
2/10 (All other)
  $ 164   $ 141   $ 141     7 % $ 86.3          

Camarillo Premium Outlets

 

220,000 square foot expansion of upscale outlet center

 

 

100

%

4/09

 

$

79

 

$

74

 

$

74

 

 

13

%

$

58.8

 

 


 

 


 
—The Promenade
Camarillo, CA
                                                         

Florida Mall, The

 

Redevelopment of former Lord & Taylor building and addition

 

 

50

%

11/09

 

$

17

 

$

17

 

$

9

 

 

14

%

 


 

$

5.1

 

$

2.5

 
Orlando, FL   of Forever 21, H&M and Zara in open-air component                                                      

South Shore Plaza

 

Addition of Nordstrom and 146,000 square feet of small shops

 

 

100

%

3/10

 

$

129

 

$

129

 

$

129

 

 

11

%

$

61.8

 

 


 

 


 
Braintree (Boston), MA                                                          

Renovations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Town Center at Cobb   Mall renovation     75 % 5/09                                            
Kennesaw (Atlanta), GA                                                          

Towne East Square

 

Mall renovation

 

 

100

%

5/09

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Wichita, KS                                                          
    Subtotal Renovations             $ 19   $ 19   $ 17     8 % $ 8.0   $ 8.8   $ 6.6  
Anchor/Big Box/Theater Activity                                                          
Plaza Carolina   Relocation of Tiendas Capri and addition of Best Buy     100 % 4/09 (Tiendas)
11/09 (Best Buy)
  $ 13   $ 13   $ 13     9 % $ 5.7          
Carolina (San Juan), PR                                                          

Other Projects

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Domain, The (Phase II)(4)   Addition of residential component (411 units)     50 % 11/09                                            
Austin, TX                                                          

Domain, The(4)

 

Addition of The Westin (340 rooms)

 

 

50

%

4/10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Austin, TX                                                          
    Subtotal Asset Intensification             $ 123   $ 121   $ 61     10 %     $ 30.1   $ 15.1  
Miscellaneous                                         $ 19.5   $ 36.1   $ 18.3  
                                                     
Total Construction in Progress(5)                                         $ 298.9   $ 80.1   $ 42.5  
                                                     

(1)
Does not include the Mills portfolio in which we acquired an interest on March 29, 2007.

(2)
Cost and return are based upon current budget assumptions. Actual results may vary.

(3)
Projected Gross Cost includes soft costs such as architecture and engineering fees, tenant costs (allowances/leasing commissions), development, legal and other fees, marketing costs, cost of capital, and other related costs.

(4)
Construction loan in place which will fund remaining project costs.

(5)
Does not include our international properties.

41


SIMON PROPERTY GROUP
International Development Activity Report*
Project Overview, Construction-in-Progress
As of March 31, 2009

Shopping center/
Location (Metropolitan area)
  Project Description   Anchors/Major Tenants   The Company's
Ownership
Percentage
of Project
  Opening   Projected
Net Cost*
(in millions)
 

New Development Projects:

                         

Europe:

                         

Argine—Napoli, Italy(1)

  300,000 square foot center anchored by a hypermarket with approximately 75 shops   Auchan     24.0 % March 2010   64  

Catania—Sicily, Italy(1)

  642,000 square foot center anchored by a hypermarket with approximately 120 shops   Auchan     24.0 % June 2010   157  

Asia:

                         

Ami Premium Outlets—Ami (Tokyo), Japan(1)

  227,000 square foot upscale outlet center         40.0 % July 2009     JPY 15,483  

Hangzhou, China(1)

  310,000 square foot center anchored by a hypermarket with approximately 85 shops   Wal-Mart, Forever 21, Sephora, Vero Moda, C&A     32.5 % October 2009     CNY 513  

Suzhou, China(1)

  750,000 square foot center anchored by a hypermarket and theater with approximately 200 shops   Wal-Mart, Best Buy, Golden Harvest Cinemas, Forever 21, C&A, Sephora, Starbucks, Vero Moda, Sport 100, H&M     32.5 % September 2009     CNY 1,029  

Zhengzhou, China(1)

  464,000 square foot center anchored by a hypermarket and theater with approximately 90 shops   Wal-Mart, China Film Cinemas, Forever 21, Sephora, Vero Moda, Sport 100     32.5 % August 2009     CNY 593  

Expansions:

                         

Kobe-Sanda Premium Outlets—Kobe, Japan(1)

  176,000 square foot phase II expansion         40.0 % November 2009     JPY 7,605  

*
Cost is based upon current budget assumptions. Actual results may vary.

(1)
Construction loan in place which will fund remaining project costs.

42



SIMON PROPERTY GROUP
Total Debt Amortization and Maturities by Year (Our Share)
As of March 31, 2009
(In thousands)

Year
  Our
Share of
Secured
Consolidated
Debt
  Our
Share of
Unsecured
Consolidated
Debt
  Our
Share of
Unconsolidated
Joint Venture
Debt
  Our
Share of
Total Debt
 

2009

    427,243     200,000     377,380     1,004,623  

2010

    1,180,773     1,100,000     691,510     2,972,283  

2011

    524,830     1,866,974     671,216     3,063,020  

2012

    1,388,395     1,450,000     1,118,246     3,956,641  

2013

    908,987     1,125,000     515,542     2,549,529  

2014

    595,348     700,000     881,354     2,176,702  

2015

    6,562     1,200,000     665,228     1,871,790  

2016

    305,136     1,300,000     596,666     2,201,802  

2017

    574,738     500,000     849,299     1,924,037  

2018

    3,519     1,000,000     3,950     1,007,469  

Thereafter

    100,878     650,000     84,227     835,105  
                   

Face Amounts of Indebtedness

  $ 6,016,409   $ 11,091,974   $ 6,454,618   $ 23,563,001  

Premiums (Discounts) on Indebtedness, Net

    13,384     (15,150 )   10,295     8,529  

Fair Value of Interest Rate Swaps Agreements

                0  
                   

Our Share of Total Indebtedness

  $ 6,029,793   $ 11,076,824   $ 6,464,913   $ 23,571,530  
                   

Debt Covenant Compliance Ratios

Senior Unsecured Notes Covenant(1)
  Required   Actual   Compliance

Total Debt to Total Assets

    £65%     47 % Yes

Total Secured Debt to Total Assets

    £50%     25 % Yes

Fixed Charge Coverage Ratio

    >1.5X     2.6X   Yes

Total Unencumbered Assets to Unsecured Debt

    ³125%     253 % Yes

(1)
Covenants for indentures dated June 7, 2005 and later. Covenants and other provisions of prior supplemental indentures apply to all unsecured debt for as long as any securities issued under prior supplemental indentures remain outstanding or until the covenants in the prior supplemental indentures have been amended. For a complete listing of all debt covenants related to our senior unsecured notes, as well as definitions of the above terms, please refer to Simon Property Group, L.P. filings with the Securities and Exchange Commission.

43



SIMON PROPERTY GROUP
Summary of Indebtedness
As of March 31, 2009
(In thousands)

 
  Total
Indebtedness
  Our Share
of
Indebtedness
  Weighted
Average
End of Period
Interest Rate
  Weighted
Average Years
to Maturity
 

Consolidated Indebtedness

                         
 

Mortgage Debt

                         
   

Fixed Rate

  $ 4,813,340   $ 4,539,064     5.97 %   4.2  
   

Floating Rate Debt (Hedged)(1)

    91,282     91,282     1.40 %   0.1  
   

Floating Rate Debt

    1,389,769     1,386,063     1.52 %   2.8  
                       
 

Total Mortgage Debt

    6,294,391     6,016,409     4.88 %   3.8  
 

Unsecured Debt

                         
   

Fixed Rate

    10,675,000     10,675,000     6.01 %   5.1  
   

Revolving Credit Facility—US Tranche

    0     0     0.88 %   1.8  
   

Revolving Credit Facility—Yen Currency

    227,445     227,445     0.81 %   1.8  
   

Revolving Credit Facility—Euro Currency

    189,529     189,529     1.49 %   1.8  
                       
     

Total Revolving Credit Facility

    416,974     416,974     1.12 %   1.8  
 

Total Unsecured Debt

    11,091,974     11,091,974     5.83 %   5.0  
 

Premium

   
34,784
   
34,337
             
 

Discount

    (36,102 )   (36,103 )            
                       

Consolidated Mortgages and Other Indebtedness(2)

  $ 17,385,047   $ 17,106,617     5.49 %   4.6  
                       

Joint Venture Indebtedness

                         
 

Mortgage Debt

                         
   

Fixed Rate

  $ 13,432,054   $ 5,171,779     5.55 %   5.1  
   

Floating Rate Debt (Swapped to Fixed)

    450,000     225,000     0.55 %   1.3  
   

Floating Rate Debt (Hedged)(1)

    732,977     295,269     1.95 %   2.0  
   

Floating Rate Debt

    1,654,212     712,570     1.74 %   4.7  
                       
 

Total Mortgage Debt

    16,269,243     6,404,618     4.84 %   4.7  
 

Unsecured Fixed Rate Debt

   
100,000
   
50,000
   
7.38

%
 
27.0
 
 

Premium

   
24,503
   
11,809
             
 

Discount

    (3,038 )   (1,514 )            
                       

Joint Venture Mortgages and Other Indebtedness(3)

  $ 16,390,708   $ 6,464,913     4.86 %   4.9  
                         

Our Share of Total Indebtedness

        $ 23,571,530     5.34 %   4.7  

Summary of our share of Fixed and Variable Rate Debt

                         
   

Consolidated

                         
     

Fixed

    88.9%     15,212,298     6.00 %   4.8  
     

Variable

    11.1%     1,894,319     1.42 %   2.4  
                       

    100.0%     17,106,617     5.49 %   4.6  
   

Joint Venture

                         
     

Fixed

    84.4%     5,457,074     5.57 %   5.3  
     

Variable

    15.6%     1,007,839     1.89 %   3.5  
                       

    100.0%   $ 6,464,913     4.86 %   4.9  
                       
 

Total Debt

          23,571,530              
                         
     

Total Fixed Debt

    87.7%     20,669,372     5.89 %   4.9  
                       
     

Total Variable Debt

    12.3%     2,902,158     1.61 %   2.8  
                       

(1)
These debt obligations are hedged by interest rate cap agreements.

(2)
Amounts give effect to outstanding derivative instruments as footnoted on the Summary of Indebtedness by Maturity.

(3)
Joint venture mortgages and other indebtedness excludes The Mall at The Source.

44



SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of March 31, 2009
(In thousands)

Property Name
   
  Maturity
Date
  Interest
Rate(1)
  Interest
Rate
Type
  Secured or
Unsecured
  Total
Indebtedness
  Our
Share of
Indebtedness
 

Consolidated Indebtedness:

                                         
 

Plaza Carolina—Fixed

       
05/09/09
   
5.10

%
 
Fixed
   
Secured
   
89,348
   
89,348
 
 

Plaza Carolina—Variable Capped

  (2)     05/09/09     1.40 %   Variable     Secured     91,282     91,282  
 

Plaza Carolina—Variable Floating

  (2)     05/09/09     1.40 %   Variable     Secured     54,769     54,769  
 

Simon Property Group, LP (Sr. Notes)

        07/15/09     7.00 %   Fixed     Unsecured     150,000     150,000  
 

CPG Partners, LP (Sr. Notes)

        08/17/09     8.63 %   Fixed     Unsecured     50,000     50,000  
 

Bloomingdale Court

  (7)     11/01/09     7.78 %   Fixed     Secured     26,464     26,464  
 

Forest Plaza

  (7)     11/01/09     7.78 %   Fixed     Secured     14,515     14,515  
 

Lake View Plaza

  (7)     11/01/09     7.78 %   Fixed     Secured     19,295     19,295  
 

Lakeline Plaza

  (7)     11/01/09     7.78 %   Fixed     Secured     21,154     21,154  
 

Lincoln Crossing

  (7)     11/01/09     7.78 %   Fixed     Secured     2,921     2,921  
 

Matteson Plaza

  (7)     11/01/09     7.78 %   Fixed     Secured     8,496     8,496  
 

Muncie Plaza

  (7)     11/01/09     7.78 %   Fixed     Secured     7,345     7,345  
 

Regency Plaza

  (7)     11/01/09     7.78 %   Fixed     Secured     3,984     3,984  
 

St. Charles Towne Plaza

  (7)     11/01/09     7.78 %   Fixed     Secured     25,490     25,490  
 

West Ridge Plaza

  (7)     11/01/09     7.78 %   Fixed     Secured     5,133     5,133  
 

White Oaks Plaza

  (7)     11/01/09     7.78 %   Fixed     Secured     15,665     15,665  
 

Simon Property Group, LP (Sr. Notes)

       
03/18/10
   
4.88

%
 
Fixed
   
Unsecured
   
300,000
   
300,000
 
 

Simon Property Group, LP (Sr. Notes)

        06/15/10     4.60 %   Fixed     Unsecured     400,000     400,000  
 

Mall of Georgia

        07/01/10     7.09 %   Fixed     Secured     184,354     184,354  
 

University Park Mall

  (2)     07/09/10     1.35 %   Variable     Secured     100,000     100,000  
 

SB Trolley Square Holding

        08/01/10     9.03 %   Fixed     Secured     27,710     27,710  
 

Copley Place

  (2)     08/01/10     1.15 %   Variable     Secured     200,000     196,294  
 

Simon Property Group, LP (Sr. Notes)

        08/15/10     4.88 %   Fixed     Unsecured     400,000     400,000  
 

Coral Square

        10/01/10     8.00 %   Fixed     Secured     82,778     80,477  
 

Crystal River

        11/11/10     7.63 %   Fixed     Secured     14,854     14,854  
 

Forum Shops at Caesars, The

        12/01/10     4.78 %   Fixed     Secured     522,283     522,283  
 

Port Charlotte Town Center

        12/11/10     7.98 %   Fixed     Secured     50,845     40,676  
 

Oxford Valley Mall

       
01/10/11
   
6.76

%
 
Fixed
   
Secured
   
74,115
   
48,167
 
 

Revolving Credit Facility—USD

  (2)     01/11/11     0.88 %   Variable     Unsecured     0     0  
 

Revolving Credit Facility—Yen Currency

  (2)     01/11/11     0.81 %   Variable     Unsecured (13)   227,445     227,445  
 

Revolving Credit Facility—Euro Currency

  (2)     01/11/11     1.49 %   Variable     Unsecured (14)   189,529     189,529  
 

Simon Property Group, LP (Sr. Notes)

        01/20/11     7.75 %   Fixed     Unsecured     200,000     200,000  
 

CPG Partners, LP (Sr. Notes)

        02/01/11     8.25 %   Fixed     Unsecured     150,000     150,000  
 

Simon Property Group, LP (Sr. Notes)

        06/01/11     5.38 %   Fixed     Unsecured     500,000     500,000  
 

Henderson Square

        07/01/11     6.94 %   Fixed     Secured     14,552     11,055  
 

Ingram Park Mall

  (6)     08/11/11     6.99 %   Fixed     Secured     76,846     76,846  
 

Knoxville Center

  (6)     08/11/11     6.99 %   Fixed     Secured     58,193     58,193  

                                         

45



SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of March 31, 2009
(In thousands)

Property Name
   
  Maturity
Date
  Interest
Rate(1)
  Interest
Rate
Type
  Secured or
Unsecured
  Total
Indebtedness
  Our
Share of
Indebtedness
 
 

Northlake Mall

  (6)     08/11/11     6.99 %   Fixed     Secured     67,131     67,131  
 

Towne West Square

  (6)     08/11/11     6.99 %   Fixed     Secured     50,301     50,301  
 

Simon Property Group, LP (Sr. Notes)

        09/01/11     5.60 %   Fixed     Unsecured     600,000     600,000  
 

Gateway Shopping Center

        10/01/11     5.89 %   Fixed     Secured     87,000     87,000  
 

Tacoma Mall

        10/01/11     7.00 %   Fixed     Secured     122,136     122,136  
 

Simon Property Group, LP (Sr. Notes)

       
03/01/12
   
5.00

%
 
Fixed
   
Unsecured
   
600,000
   
600,000
 
 

Secured Term Loan

  (2)     03/05/12     1.20 %   Variable     Secured     735,000     735,000  
 

Simon Property Group, LP (Sr. Notes)

        05/01/12     5.75 %   Fixed     Unsecured     400,000     400,000  
 

Gwinnett Place

        06/08/12     5.68 %   Fixed     Secured     115,000     86,250  
 

Town Center at Cobb

        06/08/12     5.74 %   Fixed     Secured     280,000     210,000  
 

CPG Partners, LP (Sr. Notes)

        06/15/12     6.88 %   Fixed     Unsecured     100,000     100,000  
 

Simon Property Group, LP (Sr. Notes)

        08/28/12     6.35 %   Fixed     Unsecured     350,000     350,000  
 

Anderson Mall

        10/10/12     6.20 %   Fixed     Secured     27,631     27,631  
 

Century III Mall

  (4)     10/10/12     6.20 %   Fixed     Secured     81,563     81,563  
 

Crossroads Mall

        10/10/12     6.20 %   Fixed     Secured     40,966     40,966  
 

Forest Mall

  (5)     10/10/12     6.20 %   Fixed     Secured     16,404     16,404  
 

Highland Lakes Center

  (4)     10/10/12     6.20 %   Fixed     Secured     15,121     15,121  
 

Longview Mall

  (4)     10/10/12     6.20 %   Fixed     Secured     30,701     30,701  
 

Markland Mall

  (5)     10/10/12     6.20 %   Fixed     Secured     21,720     21,720  
 

Midland Park Mall

  (5)     10/10/12     6.20 %   Fixed     Secured     31,709     31,709  
 

Palm Beach Mall

        10/10/12     6.20 %   Fixed     Secured     50,819     50,819  
 

Richmond Towne Square

  (5)     10/10/12     6.20 %   Fixed     Secured     44,539     44,539  
 

CPG Partners, LP (Sr. Notes)

       
01/15/13
   
6.00

%
 
Fixed
   
Unsecured
   
150,000
   
150,000
 
 

Factory Stores of America—Boaz

  (9)     03/10/13     9.10 %   Fixed     Secured     2,667     2,667  
 

The Factory Shoppes at Branson Meadows

  (9)     03/10/13     9.10 %   Fixed     Secured     9,122     9,122  
 

MacGregor Village

  (9)     03/10/13     9.10 %   Fixed     Secured     6,569     6,569  
 

Factory Stores of America—Georgetown

  (9)     03/10/13     9.10 %   Fixed     Secured     6,323     6,323  
 

Factory Stores of America—Graceville

  (9)     03/10/13     9.10 %   Fixed     Secured     1,878     1,878  
 

Dare Centre

  (9)     03/10/13     9.10 %   Fixed     Secured     1,633     1,633  
 

Factory Stores of America—Lebanon

  (9)     03/10/13     9.10 %   Fixed     Secured     1,579     1,579  
 

Factory Stores of America—Nebraska City

  (9)     03/10/13     9.10 %   Fixed     Secured     1,482     1,482  
 

North Ridge Shopping Center

  (9)     03/10/13     9.10 %   Fixed     Secured     8,023     8,023  
 

Factory Stores of America—Story City

  (9)     03/10/13     9.10 %   Fixed     Secured     1,833     1,833  
 

Carolina Premium Outlets—Smithfield

  (9)     03/10/13     9.10 %   Fixed     Secured     19,615     19,615  
 

The Crossings Premium Outlets

        03/13/13     5.85 %   Fixed     Secured     53,618     53,618  
 

Simon Property Group, LP (Sr. Notes)

        03/15/13     5.45 %   Fixed     Unsecured     200,000     200,000  
 

Simon Property Group, LP (Sr. Notes)

        05/30/13     5.30 %   Fixed     Unsecured     700,000     700,000  
 

Stanford Shopping Center

  (2)     07/01/13     2.65 %   Variable     Secured     240,000     240,000  

                                         

46



SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of March 31, 2009
(In thousands)

Property Name
   
  Maturity
Date
  Interest
Rate(1)
  Interest
Rate
Type
  Secured or
Unsecured
  Total
Indebtedness
  Our
Share of
Indebtedness
 
 

Battlefield Mall

        07/01/13     4.60 %   Fixed     Secured     94,078     94,078  
 

Kittery Premium Outlets

  (2)(8)     07/10/13 (16)   5.39 %   Fixed     Secured     43,556     43,556  
 

Lighthouse Place Premium Outlets

  (2)(8)     07/10/13 (16)   5.39 %   Fixed     Secured     88,623     88,623  
 

Waterloo Premium Outlets

  (2)(8)     07/10/13 (16)   5.39 %   Fixed     Secured     72,822     72,822  
 

Retail Property Trust (Sr. Notes)

        09/01/13     7.18 %   Fixed     Unsecured     75,000     75,000  
 

Texas Lifestyle Center Secured Loan

  (2)     09/23/13     3.91 %   Fixed     Secured     260,000     260,000  
 

Simon Property Group, LP (Sr. Notes)

       
01/30/14
   
4.90

%
 
Fixed
   
Unsecured
   
200,000
   
200,000
 
 

Northfield Square

        02/11/14     6.05 %   Fixed     Secured     28,884     9,127  
 

Montgomery Mall

        05/11/14     5.17 %   Fixed     Secured     89,039     53,423  
 

SB Boardman Plaza Holdings

        07/01/14     5.94 %   Fixed     Secured     23,136     23,136  
 

Desoto Square

        07/01/14     5.89 %   Fixed     Secured     64,153     64,153  
 

Upper Valley Mall

        07/01/14     5.89 %   Fixed     Secured     47,904     47,904  
 

Washington Square

        07/01/14     5.94 %   Fixed     Secured     30,093     30,093  
 

West Ridge Mall

        07/01/14     5.89 %   Fixed     Secured     68,711     68,711  
 

Philadelphia Premium Outlets

  (2)     07/30/14     4.19 %   Fixed     Secured     190,000     190,000  
 

Chesapeake Square

        08/01/14     5.84 %   Fixed     Secured     70,658     52,994  
 

Brunswick Square

        08/11/14     5.65 %   Fixed     Secured     83,140     83,140  
 

Simon Property Group, LP (Sr. Notes)

        08/15/14     5.63 %   Fixed     Unsecured     500,000     500,000  
 

DeKalb Plaza

       
01/01/15
   
5.28

%
 
Fixed
   
Secured
   
3,040
   
1,530
 
 

Simon Property Group, LP (Sr. Notes)

        06/15/15     5.10 %   Fixed     Unsecured     600,000     600,000  
 

Simon Property Group, LP (Sr. Notes)

        12/01/15     5.75 %   Fixed     Unsecured     600,000     600,000  
 

Retail Property Trust (Sr. Notes)

       
03/15/16
   
7.88

%
 
Fixed
   
Unsecured
   
250,000
   
250,000
 
 

Penn Square Mall

        04/01/16     7.75 %   Fixed     Secured     100,000     94,496  
 

Simon Property Group, LP (Sr. Notes)

        05/01/16     6.10 %   Fixed     Unsecured     400,000     400,000  
 

Arsenal Mall HCHP Office

        05/05/16     8.20 %   Fixed     Secured     1,062     1,062  
 

Las Americas Premium Outlets

        06/11/16     5.84 %   Fixed     Secured     180,000     180,000  
 

White Oaks Mall

        11/01/16     5.54 %   Fixed     Secured     50,000     40,339  
 

Simon Property Group, LP (Sr. Notes)

        12/01/16     5.25 %   Fixed     Unsecured     650,000     650,000  
 

Simon Property Group, LP (Sr. Notes)

       
03/01/17
   
5.88

%
 
Fixed
   
Unsecured
   
500,000
   
500,000
 
 

Wolfchase Galleria

        04/01/17     5.64 %   Fixed     Secured     225,000     212,616  
 

Valle Vista Mall

        05/10/17     5.35 %   Fixed     Secured     40,000     40,000  
 

Summit Mall

        06/10/17     5.42 %   Fixed     Secured     65,000     65,000  
 

Independence Center

        07/10/17     5.94 %   Fixed     Secured     200,000     200,000  
 

Bangor Mall

        10/01/17     6.15 %   Fixed     Secured     80,000     53,880  
 

Simon Property Group, LP (Sr. Notes)

       
05/30/18
   
6.13

%
 
Fixed
   
Unsecured
   
800,000
   
800,000
 
 

Simon Property Group, LP (Sr. Notes)

        06/15/18     7.38 %   Fixed     Unsecured     200,000     200,000  

                                         

47



SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of March 31, 2009
(In thousands)

Property Name
   
  Maturity
Date
  Interest
Rate(1)
  Interest
Rate
Type
  Secured or
Unsecured
  Total
Indebtedness
  Our
Share of
Indebtedness
 
 

Simon Property Group, LP (Sr. Notes)

        04/01/19     10.35 %   Fixed     Unsecured     650,000     650,000  
 

Woodland Hills Mall

        04/05/19     7.79 %   Fixed     Secured     97,500     92,106  
 

Sunland Park Mall

       
01/01/26
   
8.63

%
 
Fixed
   
Secured
   
33,517
   
33,517
 
                                       
 

Total Consolidated Indebtedness at Face Value

                             
$

17,386,365
 
$

17,108,383
 
                                       
 

Premium on Fixed-Rate Indebtedness

                                34,784     34,337  
 

Discount on Fixed-Rate Indebtedness

                               
(36,102

)
 
(36,103

)
                                       
 

Total Consolidated Indebtedness

                              $ 17,385,047   $ 17,106,617  
                                       

Joint Venture Indebtedness

                                         
 

Shops at Sunset Place, The

 

(2)

   
05/09/09
   
1.25

%
 
Variable
   
Secured
   
82,976
   
31,116
 
 

Seminole Towne Center

  (2)     07/09/09     1.15 %   Variable     Secured     70,000 (19)   9,100  
 

Fashion Centre Pentagon Office

  (2)     07/09/09     1.25 %   Variable     Secured     40,000     17,000  
 

Briarwood Mall—2

        09/01/09     5.47 %   Fixed     Secured     355     89  
 

Apple Blossom Mall

        09/10/09     7.99 %   Fixed     Secured     36,962     18,162  
 

Auburn Mall

        09/10/09     7.99 %   Fixed     Secured     43,273     21,263  
 

Toki Premium Outlets—Variable

        10/30/09     1.18 %   Variable     Secured (12)   9,922     3,969  
 

Falls, The

        11/01/09     4.34 %   Fixed     Secured     148,200     37,050  
 

Stoneridge Shopping Center

  (16)     11/01/09     4.63 %   Fixed     Secured     293,800     73,450  
 

Briarwood Mall—1

        11/01/09     4.45 %   Fixed     Secured     192,402     48,101  
 

Meadowood Mall

  (2)(16)     11/09/09     5.13 %   Fixed     Secured     182,000     45,500  
 

Colorado Mills

  (2)(16)     11/12/09     6.12 %   Fixed     Secured     170,000 (19)   31,875  
 

Mall at Chestnut Hill

       
02/01/10
   
8.45

%
 
Fixed
   
Secured
   
13,683
   
6,461
 
 

Southdale Center

        04/01/10     5.18 %   Fixed     Secured     186,550     93,275  
 

Cobblestone Court

        04/16/10     1.50 %   Variable     Secured     2,662 (19)   133  
 

Westchester, The

        06/01/10     4.86 %   Fixed     Secured     500,000     200,000  
 

Lakeforest Mall

        07/08/10     4.90 %   Fixed     Secured     141,050     35,263  
 

Coddingtown Mall

        07/14/10     1.65 %   Variable     Secured     15,500     15,500  
 

Lehigh Valley Mall

  (2)     08/09/10     1.06 %   Variable     Secured     150,000     56,415  
 

Arizona Mills

        10/05/10     7.90 %   Fixed     Secured     133,601     33,400  
 

Net Leases I

        10/10/10     7.96 %   Fixed     Secured     26,501     13,250  
 

Springfield Mall

  (2)     12/01/10     1.60 %   Variable     Secured     72,300     27,467  
 

Florida Mall, The

        12/10/10     7.55 %   Fixed     Secured     246,040     123,020  
 

Galleria Commerciali Italia—Catania

        12/17/10     2.25 %   Variable     Secured (10)   46,054     22,567  

                                         

48



SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of March 31, 2009
(In thousands)

Property Name
   
  Maturity
Date
  Interest
Rate(1)
  Interest
Rate
Type
  Secured or
Unsecured
  Total
Indebtedness
  Our
Share of
Indebtedness
 
 

SouthPark Residential

  (2)     12/31/10     1.90 %   Variable     Secured     41,498     16,599  
 

Atrium at Chestnut Hill

       
03/11/11
   
6.89

%
 
Fixed
   
Secured
   
44,407
   
21,820
 
 

Cape Cod Mall

        03/11/11     6.80 %   Fixed     Secured     90,179     44,312  
 

Bay 1 (Torcy)

        05/31/11     3.70 %   Fixed     Secured (11)   18,581     9,290  
 

Bay 2 (Torcy)

        06/30/11     4.12 %   Fixed     Secured (11)   69,321     34,660  
 

Highland Mall

        07/10/11     6.83 %   Fixed     Secured     64,558     32,279  
 

Villabe A6—Bel'Est

        08/31/11     5.84 %   Fixed     Secured (11)   11,583     5,792  
 

Wilenska Station Shopping Center

        08/31/11     5.12 %   Fixed     Secured (11)   39,538     19,769  
 

Hyatt Coconut

  (2)     09/09/11     2.13 %   Variable     Secured     10,313     5,157  
 

Fashion Centre Pentagon Retail

        09/11/11     6.63 %   Fixed     Secured     151,349     64,323  
 

Denver West Village

        10/01/11     8.15 %   Fixed     Secured     22,097     4,143  
 

Toki Premium Outlets—Fixed

        10/31/11     1.80 %   Fixed     Secured (12)   9,820     3,928  
 

Domain Residential Building P

  (2)     11/07/11     2.50 %   Variable     Secured     2,039     1,020  
 

Shops at Riverside, The

  (2)     11/14/11     1.30 %   Variable     Secured     150,000     75,000  
 

Discover Mills—1

        12/11/11     7.32 %   Fixed     Secured     23,700 (19)   2,382  
 

Discover Mills—2

        12/11/11     6.08 %   Fixed     Secured     135,000 (19)   13,568  
 

Galleria Commerciali Italia—Facility A

  (2)     12/22/11     2.56 %   Fixed     Secured (10)   313,003     153,371  
 

Galleria Commerciali Italia—Facility B

        12/22/11     2.66 %   Fixed     Secured (10)   309,860     151,831  
 

St. Louis Mills

       
01/08/12
   
6.39

%
 
Fixed
   
Secured
   
90,000
   
26,829
 
 

Tosu Premium Outlets—Variable

        01/31/12     1.85 %   Variable     Secured (12)   11,047     4,419  
 

Dover Mall & Commons

  (2)(3)     02/01/12     2.45 %   Variable     Secured     83,756     28,515  
 

Esplanade, The

  (2)(3)     02/01/12     2.45 %   Variable     Secured     75,136     37,568  
 

Galleria at White Plains

  (2)(3)     02/01/12     2.45 %   Variable     Secured     125,566     62,783  
 

Northpark Mall—Mills

  (2)(3)     02/01/12     2.45 %   Variable     Secured     105,543     52,772  
 

Dadeland Mall

        02/11/12     6.75 %   Fixed     Secured     182,905     91,453  
 

Square One

        03/11/12     6.73 %   Fixed     Secured     87,040     42,769  
 

Southridge Mall

        04/01/12     5.23 %   Fixed     Secured     124,000     62,000  
 

Hamilton Town Center

  (2)     05/29/12     2.10 %   Variable     Secured     94,253     47,127  
 

Arkadia Shopping Center

        05/31/12     4.68 %   Fixed     Secured (11)   135,114     67,557  
 

Arkadia Shopping Center—2

        05/31/12     6.73 %   Fixed     Secured (11)   157,505     78,753  
 

Gotemba Premium Outlets—Variable

        05/31/12     0.93 %   Variable     Secured (12)   8,674     3,470  
 

Mills Senior Loan Facility

  (2)     06/07/12     1.75 %   Variable     Secured     685,000     342,500  
 

Marley Station

        07/01/12     4.89 %   Fixed     Secured     114,400     28,600  
 

Hilltop Mall

        07/08/12     4.99 %   Fixed     Secured     64,350     16,088  
 

Crystal Mall

        09/11/12     5.62 %   Fixed     Secured     95,985     71,575  
 

Concord Mills Mall

        12/07/12     6.13 %   Fixed     Secured     166,157     32,816  
 

Katy Mills

       
01/09/13
   
6.69

%
 
Fixed
   
Secured
   
145,359
   
18,170
 
 

Del Amo

  (2)     01/23/13     2.00 %   Variable     Secured     335,000     83,750  

                                         

49



SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of March 31, 2009
(In thousands)

Property Name
   
  Maturity
Date
  Interest
Rate(1)
  Interest
Rate
Type
  Secured or
Unsecured
  Total
Indebtedness
  Our
Share of
Indebtedness
 
 

Emerald Square Mall

        03/01/13     5.13 %   Fixed     Secured     131,447     64,590  
 

Avenues, The

        04/01/13     5.29 %   Fixed     Secured     72,426 (19)   10,864  
 

Circle Centre Mall

        04/11/13     5.02 %   Fixed     Secured     72,491 (19)   2,900  
 

Domain Residential Phase II

  (2)     07/22/13     2.50 %   Variable     Secured     6,144     3,072  
 

Solomon Pond

        08/01/13     3.97 %   Fixed     Secured     108,785     53,454  
 

Tosu Premium Outlets—Fixed

        08/24/13     1.49 %   Fixed     Secured (12)   8,751     3,500  
 

Miami International Mall

        10/01/13     5.35 %   Fixed     Secured     94,294     45,050  
 

Fashion Valley Mall

        10/09/13     2.50 %   Variable     Secured     200,000     100,000  
 

Liberty Tree Mall

        10/11/13     5.22 %   Fixed     Secured     35,000     17,198  
 

Galleria Commerciali Italia—Giugliano A

        10/20/13     2.31 %   Variable     Secured (10)   35,662     17,474  
 

Galleria Commerciali Italia—Giugliano B

        10/20/13     2.31 %   Variable     Secured (10)   34,343     16,828  
 

Galleria Commerciali Italia—Giugliano C

        10/20/13     2.71 %   Variable     Secured (10)   14,819     7,261  
 

Mall at Tuttle Crossing

        11/05/13     5.05 %   Fixed     Secured     115,959     28,990  
 

Ontario Mills

  (2)(16)     12/05/13     5.13 %   Fixed     Secured     75,000     18,750  
 

Arundel Marketplace

       
01/01/14
   
5.92

%
 
Fixed
   
Secured
   
11,554
   
3,426
 
 

Kobe Sanda Premium Outlets—Fixed

        01/31/14     1.48 %   Fixed     Secured (12)   23,205     9,282  
 

Kobe Sanda Premium Outlets—Variable

        01/31/14     1.25 %   Variable     Secured (12)   9,206     3,682  
 

Concord Marketplace

        02/01/14     5.76 %   Fixed     Secured     13,440     6,720  
 

Northshore Mall

        03/11/14     5.03 %   Fixed     Secured     204,011     100,246  
 

Sawgrass Mills

        07/01/14     5.82 %   Fixed     Secured     820,000     410,000  
 

Arundel Mills

        08/01/14     6.14 %   Fixed     Secured     385,000     114,056  
 

Grapevine Mills

  (2)(16)     09/22/14     5.93 %   Fixed     Secured     270,000     80,001  
 

Block at Orange

        10/01/14     6.25 %   Fixed     Secured     220,000     55,000  
 

Opry Mills

        10/10/14     6.16 %   Fixed     Secured     280,000     68,600  
 

Gotemba Premium Outlets—Fixed

        10/25/14     1.54 %   Fixed     Secured (12)   73,259     29,304  
 

Indian River Commons

        11/01/14     5.21 %   Fixed     Secured     9,645     4,823  
 

Indian River Mall

        11/01/14     5.21 %   Fixed     Secured     65,355     32,678  
 

Rinku Premium Outlets

        11/25/14     1.83 %   Fixed     Secured (12)   35,408     14,163  
 

St. Johns Town Center

       
03/11/15
   
5.06

%
 
Fixed
   
Secured
   
170,000
   
85,000
 
 

Galleria Commerciali Italia—Cinisello

        03/31/15     2.26 %   Variable     Secured (10)   169,525     83,067  
 

St. John's Town Center Phase II

  (2)(16)     05/10/15     5.50 %   Fixed     Secured     77,500     38,750  
 

Gaitway Plaza

        70/01/15     4.60 %   Fixed     Secured     13,900 (19)   0  
 

Plaza at Buckland Hills, The

        07/01/15     4.60 %   Fixed     Secured     24,800 (19)   0  
 

Ridgewood Court

        07/01/15     4.60 %   Fixed     Secured     14,650 (19)   733  
 

Village Park Plaza

        07/01/15     4.60 %   Fixed     Secured     29,850 (19)   3,582  
 

West Town Corners

        07/01/15     4.60 %   Fixed     Secured     18,800 (19)   0  
 

Great Mall of the Bay Area

  (2)     08/28/15     6.01 %   Fixed     Secured     270,000     66,150  
 

Clay Terrace

        10/01/15     5.08 %   Fixed     Secured     115,000     57,500  
 

Mall of New Hampshire

        10/05/15     6.23 %   Fixed     Secured     136,042     66,848  

                                         

50



SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of March 31, 2009
(In thousands)

Property Name
   
  Maturity
Date
  Interest
Rate(1)
  Interest
Rate
Type
  Secured or
Unsecured
  Total
Indebtedness
  Our
Share of
Indebtedness
 
 

Houston Galleria—1

        12/01/15     5.44 %   Fixed     Secured     643,583     202,632  
 

Houston Galleria—2

        12/01/15     5.44 %   Fixed     Secured     177,417     55,860  
 

Smith Haven Mall

       
03/01/16
   
5.16

%
 
Fixed
   
Secured
   
180,000
   
45,000
 
 

Quaker Bridge Mall

        04/01/16     7.03 %   Fixed     Secured     19,559     7,430  
 

Eastland Mall

        06/01/16     5.79 %   Fixed     Secured     168,000     84,000  
 

Empire Mall

        06/01/16     5.79 %   Fixed     Secured     176,300     88,150  
 

Granite Run Mall

        06/01/16     5.83 %   Fixed     Secured     117,820     58,910  
 

Mesa Mall

        06/01/16     5.79 %   Fixed     Secured     87,250     43,625  
 

Rushmore Mall

        06/01/16     5.79 %   Fixed     Secured     94,000     47,000  
 

Southern Hills Mall

        06/01/16     5.79 %   Fixed     Secured     101,500     50,750  
 

Valley Mall

        06/01/16     5.83 %   Fixed     Secured     45,874     22,937  
 

Greendale Mall

        10/01/16     6.00 %   Fixed     Secured     45,000     22,112  
 

Firewheel Residential

  (2)     11/20/16     5.91 %   Fixed     Secured     22,949     11,475  
 

Coconut Point

        12/10/16     5.83 %   Fixed     Secured     230,000     115,000  
 

King of Prussia Mall—1

       
01/01/17
   
7.49

%
 
Fixed
   
Secured
   
136,951
   
16,913
 
 

King of Prussia Mall—2

        01/01/17     8.53 %   Fixed     Secured     9,602     1,186  
 

Mall at Rockingham

        03/10/17     5.61 %   Fixed     Secured     260,000     63,879  
 

Liberty Plaza

        06/01/17     5.68 %   Fixed     Secured     43,000     21,500  
 

Franklin Mills

        06/01/17     5.65 %   Fixed     Secured     290,000     145,000  
 

Gurnee Mills

        07/01/17     5.77 %   Fixed     Secured     321,000     160,500  
 

Potomac Mills

        07/11/17     5.83 %   Fixed     Secured     410,000     205,000  
 

West Town Mall

        12/01/17     6.34 %   Fixed     Secured     210,000     105,000  
 

Changshu SZITIC

        12/01/17     6.73 %   Fixed     Secured (15)   45,384     14,750  
 

Aventura Mall

        12/11/17     5.91 %   Fixed     Secured     430,000     143,333  
 

Sano Premium Outlets

       
05/31/18
   
0.82

%
 
Variable
   
Secured

(12)
 
55,693
   
22,277
 
 

Zhengzhou

        09/01/18     8.61 %   Fixed     Secured (15)   42,456     13,798  
 

Hangzhou

        10/01/18     8.61 %   Fixed     Secured (15)   36,600     11,895  
 

Sendai Premium Outlets

        10/31/18     0.78 %   Variable     Secured (12)   38,871     15,548  
 

Whitehall Mall

        11/01/18     7.00 %   Fixed     Secured     12,250     4,654  
 

Suzhou

       
01/01/21
   
8.38

%
 
Fixed
   
Secured

(15)
 
73,200
   
23,790
 
 

Net Leases II

       
01/10/23
   
9.35

%
 
Fixed
   
Secured
   
20,873
   
10,436
 
 

AMI Premium Outlets—Fixed

        09/25/23     2.22 %   Fixed     Secured (12)   30,687     12,276  
 

AMI Premium Outlets—Variable

        09/25/23     0.78 %   Variable     Secured (12)   30,687     12,276  
 

TMLP Trust Preferred Unsecured Securities

       
03/30/36

(18)
 
7.38

%
 
Fixed
   
Unsecured
   
100,000
   
50,000
 
                                       

                                         

51



SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of March 31, 2009
(In thousands)

Property Name
   
  Maturity
Date
  Interest
Rate(1)
  Interest
Rate
Type
  Secured or
Unsecured
  Total
Indebtedness
  Our
Share of
Indebtedness
 
 

Total Joint Venture Indebtedness at Face Value

                              $ 16,369,243   $ 6,454,618  
                                       
 

Premium on JV Fixed-Rate Indebtedness

                                24,503     11,809  
 

Discount on JV Fixed-Rate Indebtedness

                                (3,038 )   (1,514 )
                                       
 

Total Joint Venture Indebtedness

                             
$

16,390,708

(20)

$

6,464,913

(17)
                                       
 

Our Share of Total Indebtedness

                                   
$

23,571,530
 
                                         

Footnotes:

(1)
Variable rate debt interest rates are based on the following base rates as of March 31, 2009: LIBOR at .5%; EURIBOR at 1.12%; and YEN LIBOR at .43%.

(2)
Includes applicable extensions available at our option.

(3)
These four properties are secured by cross-collateralized and cross-defaulted mortgages.

(4)
These three properties are secured by cross-collateralized and cross-defaulted mortgages.

(5)
These four properties are secured by cross-collateralized and cross-defaulted mortgages.

(6)
These four properties are secured by cross-collateralized and cross-defaulted mortgages.

(7)
These eleven properties are secured by cross-collateralized and cross-defaulted mortgages.

(8)
These three properties are secured by cross-collateralized and cross-defaulted mortgages.

(9)
These eleven properties are secured by cross-collateralized and cross-defaulted mortgages.

(10)
Amounts shown in USD Equivalent. Euro equivalent is 699.0 million. Associated with Facility A and B and Giugliano are interest rate swap agreements with a total combined 611.6 million euros notional amount that effectively fixes Facility A and B and Giugliano at 5.50%.

(11)
Amounts shown in USD Equivalent. Euro equivalent is 326.8 million. Associated with these loans are interest rate swap agreements with a total combined 309.7 million euros notional amount that effectively fix these loans at a combined 5.41%.

(12)
Amounts shown in USD Equivalent. Yen equivalent is 33,749.9 million.

(13)
Amounts shown in USD Equivalent. Balance includes borrowings on multi-currency tranche of Yen 22,125.0 million.

(14)
Amounts shown in USD Equivalent. Balance includes borrowings on multi-currency tranche of Euro 143.5 million.

(15)
Amounts shown in USD Equivalent. Yuan equivalent is 1,350.0 million.

(16)
Through an interest rate swap agreement, interest is essentially fixed at the all-in rate presented.

(17)
Our share of indebtedness for joint ventures excludes our share of indebtedness of $134.0 million in joint venture entities in which Gallerie Commerciali Italia holds a non-controlling interest.

(18)
Upon the initial maturity date of 3/30/11, pricing re-sets every 5 years based on an index of LIBOR + 2.375%.

(19)
Our share of indebtedness for these joint venture property loans includes the impact of outside partner preferences and/or unreturned capital contributions which are in excess of our share of the net assets and investment in equity of the property.

(20)
Total joint venture indebtedness does not include the secured debt on The Mall at The Source.

52



SIMON PROPERTY GROUP

Unencumbered Assets

As of March 31, 2009

Property Name
 
City
 
State

Regional Malls:

       

McCain Mall

 

N. Little Rock

 

AR

Brea Mall

 

Brea

 

CA

Laguna Hills Mall

 

Laguna Hills

  CA

Santa Rosa Plaza

 

Santa Rosa

  CA

Shops at Mission Viejo, The

 

Mission Viejo

  CA

Westminster Mall

 

Westminster

  CA

Town Center at Aurora

 

Aurora

 

CO

Boynton Beach Mall

 

Boynton Beach

 

FL

Cordova Mall

 

Pensacola

  FL

Edison Mall

 

Fort Meyers

  FL

Gulf View Square

 

Port Richey

  FL

Lake Square Mall

 

Leesburg

  FL

Melbourne Square

 

Melbourne

  FL

Orange Park Mall

 

Orange Park

  FL

Paddock Mall

 

Ocala

  FL

Town Center at Boca Raton

 

Boca Raton

  FL

Treasure Coast Square

 

Jensen Beach

  FL

Tyrone Square

 

St. Petersburg

  FL

Lenox Square

 

Atlanta

 

GA

Phipps Plaza

 

Atlanta

  GA

Lindale Mall

 

Cedar Rapids

 

IA

NorthPark Mall

 

Davenport

  IA

SouthRidge Mall

 

Des Moines

  IA

Lincolnwood Town Center

 

Lincolnwood

 

IL

Northwoods Shopping Center

 

Peoria

  IL

Orland Square

 

Orland Park

  IL

River Oaks Center

 

Calumet City

  IL

SouthPark Mall

 

Moline

  IL

Castleton Square Mall

 

Indianapolis

 

IN

College Mall

 

Bloomington

  IN

Fashion Mall at Keystone, The

 

Indianapolis

  IN

Greenwood Park Mall

 

Greenwood

  IN

Muncie Mall

 

Muncie

  IN

Tippecanoe Mall

 

Lafayette

  IN

Towne East Square

 

Wichita

 

KS

Prien Lake Mall

 

Lake Charles

 

LA

53


SIMON PROPERTY GROUP
Unencumbered Assets
As of March 31, 2009

Property Name
 
City
 
State

Arsenal Mall

 

Watertown

  MA

Burlington Mall

 

Burlington

  MA

South Shore Plaza

 

Braintree

  MA

Bowie Town Center

 

Bowie

 

MD

St. Charles Towne Center

 

Waldorf

  MD

Maplewood Mall

 

Minneapolis

 

MN

Miller Hill Mall

 

Duluth

  MN

SouthPark

 

Charlotte

 

NC

Pheasant Lane(1)

 

Nashua

 

NH

Livingston Mall

 

Livingston

 

NJ

Menlo Park Mall

 

Edison

  NJ

Ocean County Mall

 

Toms River

  NJ

Rockaway Townsquare

 

Rockaway

  NJ

Cottonwood Mall

 

Albuquerque

 

NM

Chautauqua Mall

 

Lakewood

 

NY

Nanuet Mall

 

Nanuet

  NY

Jefferson Valley Mall

 

Yorktown Heights

  NY

Roosevelt Field

 

Garden City

  NY

Walt Whitman Mall

 

Huntington Station

  NY

Great Lakes Mall

 

Mentor

 

OH

Lima Mall

 

Lima

  OH

Southern Park Mall

 

Boardman

  OH

Ross Park Mall

 

Pittsburgh

 

PA

South Hills Village

 

Pittsburgh

  PA

Haywood Mall

 

Greenville

 

SC

Oak Court Mall

 

Memphis

 

TN

Barton Creek Square

 

Austin

 

TX

Broadway Square

 

Tyler

  TX

Cielo Vista

 

El Paso

  TX

Firewheel Town Center

 

Garland

  TX

Irving Mall

 

Irving

  TX

La Plaza Mall

 

McAllen

  TX

Lakeline Mall

 

Cedar Park

  TX

North East Mall

 

Hurst

  TX

54


SIMON PROPERTY GROUP
Unencumbered Assets
As of March 31, 2009

Property Name
 
City
 
State

Richardson Square Mall

 

Richardson

  TX

Rolling Oaks Mall

 

San Antonio

  TX

Charlottesville Fashion Square

 

Charlottesville

 

VA

Virginia Center Commons

 

Glen Allen

  VA

Columbia Center

 

Kennewick

 

WA

Northgate Mall

 

Seattle

  WA

Bay Park Square

 

Green Bay

 

WI

Premium Outlet Centers:

       

Camarillo Premium Outlets

 

Camarillo

 

CA

Carlsbad Premium Outlets

 

Carlsbad

  CA

Desert Hills Premium Outlets

 

Cabazon

  CA

Folsom Premium Outlets

 

Folsom

  CA

Gilroy Premium Outlets

 

Gilroy

  CA

Napa Premium Outlets

 

Napa

  CA

Petaluma Village Premium Outlets

 

Petaluma

  CA

Vacaville Premium Outlets

 

Vacaville

  CA

Clinton Crossing Premium Outlets

 

Clinton

 

CT

Orlando Premium Outlets

 

Orlando

 

FL

St. Augustine Premium Outlets

 

St. Augustine

  FL

North Georgia Premium Outlets

 

Dawsonville

 

GA

Waikele Premium Outlets

 

Waipahu

 

HI

Chicago Premium Outlets

 

Aurora

 

IL

Edinburgh Premium Outlets

 

Edinburgh

 

IN

Wrentham Village Premium Outlets

 

Wrentham

 

MA

Albertville Premium Outlets

 

Albertville

 

MN

Osage Beach Premium Outlets

 

Osage Beach

 

MO

Jackson Premium Outlets

 

Jackson

 

NJ

Jersey Shore Premium Outlets

 

Tinton Falls

  NJ

Liberty Village Premium Outlets

 

Flemington

  NJ

Las Vegas Outlet Center

 

Las Vegas

 

NV

Las Vegas Premium Outlets

 

Las Vegas

  NV

55


SIMON PROPERTY GROUP
Unencumbered Assets
As of March 31, 2009

Property Name
 
City
 
State

Woodbury Common Premium Outlets

 

Central Valley

  NY

Aurora Farms Premium Outlets

 

Aurora

 

OH

Columbia Gorge Premium Outlets

 

Troutdale

 

OR

Allen Premium Outlets

 

Allen

 

TX

Houston Premium Outlets

 

Cypress

  TX

Rio Grande Valley Premium Outlets

 

Mercedes

  TX

Round Rock Premium Outlets

 

Austin

  TX

Leesburg Corner Premium Outlets

 

Leesburg

 

VA

Seattle Premium Outlets

 

Seattle

 

WA

Johnson Creek Premium Outlets

 

Johnson Creek

 

WI

Community/Lifestyle Centers:

       

Pier Park

 

Panama City Beach

 

FL

Royal Eagle Plaza

 

Coral Springs

  FL

Terrace at Florida Mall

 

Orlando

  FL

Waterford Lakes Town Center

 

Orlando

  FL

Westland Park Plaza

 

Orange Park

  FL

Mall of Georgia Crossing

 

Atlanta

 

GA

Countryside Plaza

 

Countryside

 

IL

Crystal Court

 

Crystal Lake

  IL

Lake Plaza

 

Waukegan

  IL

North Ridge Plaza

 

Joliet

  IL

Willow Knolls Court

 

Peoria

  IL

Brightwood Plaza

 

Indianapolis

 

IN

Eastland Convenience Center

 

Evansville

  IN

Greenwood Plus

 

Greenwood

  IN

Keystone Shoppes

 

Indianapolis

  IN

Markland Plaza

 

Kokomo

  IN

New Castle Plaza

 

New Castle

  IN

Northwood Plaza

 

Fort Wayne

  IN

Teal Plaza

 

Lafayette

  IN

Tippecanoe Plaza

 

Lafayette

  IN

University Center

 

Mishawaka

  IN

Washington Plaza

 

Indianapolis

  IN

56


SIMON PROPERTY GROUP
Unencumbered Assets
As of March 31, 2009

Property Name
 
City
 
State

Park Plaza

 

Hopkinsville

  KY

Rockaway Convenience Center

 

Rockaway

 

NJ

Rockaway Town Plaza

 

Rockaway

  NJ

Great Lakes Plaza

 

Mentor

 

OH

Lima Center

 

Lima

  OH

Eastland Plaza

 

Tulsa

 

OK

Lincoln Plaza

 

Langhorne

 

PA

Charles Towne Square

 

Charleston

 

SC

Empire East

 

Sioux Falls

 

SD

Knoxville Commons

 

Knoxville

 

TN

The Arboretum

 

Austin

 

TX

Ingram Plaza

 

San Antonio

  TX

Shops at North East Mall

 

Hurst

  TX

Wolf Ranch Town Center

 

Georgetown

  TX

Chesapeake Center

 

Chesapeake

 

VA

Fairfax Court

 

Fairfax

  VA

Martinsville Plaza

 

Martinsville

  VA

Other:

       

University Mall

 

Pensacola

 

FL

Factory Merchants Branson

 

Branson

 

MO

Crossville Outlet Center

 

Crossville

 

TN

Raleigh Springs Mall

 

Memphis

  TN

Factory Stores at North Bend

 

North Bend

 

WA


(1)
The Operating Partnership owns a mortgage note that encumbers Pheasant Lane Mall that entitles it to 100% of the economics of this property.

57



SIMON PROPERTY GROUP
Preferred Stock/Units Outstanding
As of March 31, 2009
($ in 000's, except per share amounts)

Issuer
  Description   Number of
Shares/Units
  Per Share
Liquidation
Preference
  Aggregate
Liquidation
Preference
  Ticker
Symbol
 

Preferred Stock:

                             

Simon Property Group, Inc.

  Series I 6% Convertible Perpetual Preferred(1)     7,593,604   $ 50   $ 379,680     SPGPrI  

Simon Property Group, Inc.

  Series J 8.375% Cumulative Redeemable(2)     796,948   $ 50   $ 39,847     SPGPrJ  

Preferred Units:

                             

Simon Property Group, L.P.

  Series C 7% Cumulative Convertible(3)     94,235   $ 28   $ 2,639     N/A  

Simon Property Group, L.P.

  Series D 8% Cumulative Redeemable(4)     1,356,814   $ 30   $ 40,704     N/A  

Simon Property Group, L.P.

  Series I 6% Convertible Perpetual(5)     1,515,031   $ 50   $ 75,751     N/A  

Simon Property Group, L.P.

  7.50% Cumulative Redeemable(6)     255,373   $ 100   $ 25,537     N/A  

Simon Property Group, L.P.

  7.75%/8.00% Cumulative Redeemable(7)     850,698   $ 100   $ 85,070     N/A  

(1)
For the period from January 1, 2009 through March 31, 2009, each share would have been convertible into 0.805966 of a share of common stock if certain conditions had been met, however, these certain conditions (the conversion triggering price) during the quarter ended December 31, 2008 were not met, and as a result, the Series I Preferred Stock was not convertible. The applicable conversion triggering calculation is made on a quarterly basis. For the period from April 1, 2009 through June 30, 2009, each share would have been convertible into 0.8300231 of a share of common stock if the conversion triggering price had been met during the previous quarter. It was not met; therefore, the shares are not convertible for the period from April 1, 2009 through June 30, 2009.

The shares are redeemable on or after October 14, 2009, in whole or in part, for cash only at a liquidation preference of $50 per share, if the closing price per share of common stock exceeds 130% of the applicable conversion price for 20 trading days within a period of 30 consecutive trading days ending on the trading day before notice of redemption is issued. The shares are traded on the New York Stock Exchange. The closing price on March 31, 2009 was $31.76 per share.

(2)
Each share is redeemable on or after October 15, 2027. The shares are traded on the New York Stock Exchange. The closing price on March 31, 2009 was $44.00 per share.

(3)
Each unit is convertible into 0.75676 of a share of common stock. Each unit is redeemable on or after August 27, 2009.

(4)
Each unit is redeemable on or after August 27, 2009.

(5)
Each unit may be exchanged for a share of Series I 6% Convertible Perpetual Preferred stock or cash, at our option. These units are not currently convertible as the certain conditions described in footnote 1 were not met.

(6)
Each unit is redeemable on or after November 10, 2013 or earlier upon the occurrence of certain tax triggering events.

(7)
Each unit is redeemable on or after January 1, 2011 or earlier upon the occurrence of certain tax triggering events.

58




QuickLinks

Exhibit 99.1
Overview
The Company
Reporting Calendar
Stock Information
Credit Ratings
Ownership Structure
Changes in Common Shares and Unit Ownership
Selected Financial and Equity Information
Unaudited Pro–Rata Statement of Operations
Unaudited Pro–Rata Balance Sheet
Reconciliation of Net Income to NOI
NOI Composition
Analysis of Other Income and Other Expense
U.S. Portfolio GLA
U.S. Regional Mall Operational Information
U.S. Regional Mall Lease Expirations
U.S. Regional Mall Top Tenants
U.S. Regional Mall Big Box Openings
U.S. Regional Mall Property Listing
U.S. Development Activity Report
Total Debt Amortization and Maturities by Year
Summary of Indebtedness
SIMON PROPERTY GROUP Summary of Indebtedness by Maturity As of March 31, 2009 (In thousands)
Unencumbered Assets
Preferred Stock Outstanding