California
|
0-32565
|
87-0673375
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
2928 Ramco Street, Suite 120
West Sacramento, CA
|
95691
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Item 2.04 |
Triggering Events that Accelerate or Increase a Direct Financial Obligation or an Obligation under an Off-Balance Sheet Arrangement.
|
Item 8.01 |
Other Events
|
Item 9.01 |
Financial Statements and Exhibits
|
No. |
Description
|
99.2 |
Pro Forma Financial Information listed in Item 9.01(b).
|
RICEBRAN TECHNOLOGIES
|
||
Date: July 20, 2017
|
By:
|
/s/ Robert Smith
|
Robert Smith
|
||
Chief Executive Officer
|
||
(Duly Authorized Officer)
|
Historical
|
HN Divestiture
Pro Forma
Adjustments
|
Notes
|
Pro Forma
|
||||||||||||
Revenues
|
$
|
11,435
|
$
|
(4,418
|
)
|
(a)
|
$
|
7,017
|
|||||||
Cost of goods sold
|
8,924
|
(3,022
|
)
|
(a)
|
5,902
|
||||||||||
Operating expenses
|
3,027
|
(227
|
)
|
(b)
|
2,800
|
||||||||||
Other expense
|
2,085
|
(1
|
)
|
(c)
|
|||||||||||
(362
|
)
|
(g)
|
1,722
|
||||||||||||
Loss before income taxes
|
(2,601
|
)
|
(3,407
|
)
|
|||||||||||
Income taxes
|
-
|
409
|
(i)
|
409
|
|||||||||||
Net loss
|
(2,601
|
)
|
(2,998
|
)
|
|||||||||||
Net loss attributable to noncontrolling interest
|
319
|
319
|
|||||||||||||
Net loss attributable to shareholders
|
(2,282
|
)
|
(2,679
|
)
|
|||||||||||
Dividends on preferred stock--beneficial conversion feature
|
(778
|
)
|
(778
|
)
|
|||||||||||
Net loss attributable to common shareholders
|
$
|
(3,060
|
)
|
$
|
(3,457
|
)
|
|||||||||
Loss per share attributable to common shareholders
|
|||||||||||||||
Basic
|
$
|
(0.32
|
)
|
$
|
(0.36
|
)
|
|||||||||
Diluted
|
$
|
(0.32
|
)
|
$
|
(0.36
|
)
|
|||||||||
Weighted average number of shares outstanding
|
|||||||||||||||
Basic
|
9,657,543
|
9,657,543
|
|||||||||||||
Diluted
|
9,657,543
|
9,657,543
|
Historical
|
HN Divestiture
Pro Forma
Adjustments
|
Notes
|
Pro Forma
|
||||||||||||
Revenues
|
$
|
10,051
|
$
|
(4,488
|
)
|
(a)
|
$
|
5,563
|
|||||||
Cost of goods sold
|
7,814
|
(2,959
|
)
|
(a)
|
4,855
|
||||||||||
Operating expenses
|
3,727
|
(374
|
)
|
(b)
|
3,353
|
||||||||||
Other income
|
(1,352
|
)
|
(1,352
|
)
|
|||||||||||
Loss before income taxes
|
(138
|
)
|
(1,293
|
)
|
|||||||||||
Income taxes
|
-
|
404
|
(i)
|
404
|
|||||||||||
Net loss
|
(138
|
)
|
(889
|
)
|
|||||||||||
Net loss attributable to noncontrolling interest
|
438
|
438
|
|||||||||||||
Net loss attributable to shareholders
|
300
|
(451
|
)
|
||||||||||||
Dividends on preferred stock--beneficial conversion feature
|
(551
|
)
|
(778
|
)
|
|||||||||||
Net loss attributable to common shareholders
|
$
|
(251
|
)
|
$
|
(1,229
|
)
|
|||||||||
Loss per share attributable to common shareholders
|
|||||||||||||||
Basic
|
$
|
(0.03
|
)
|
$
|
(0.13
|
)
|
|||||||||
Diluted
|
$
|
(0.03
|
)
|
$
|
(0.13
|
)
|
|||||||||
Weighted average number of shares outstanding
|
|||||||||||||||
Basic
|
9,215,684
|
9,215,684
|
|||||||||||||
Diluted
|
9,215,684
|
9,215,684
|
Historical
|
HN Divestiture
Pro Forma
Adjustments
|
Notes
|
Pro Forma
|
||||||||||||
Revenues
|
$
|
39,405
|
$
|
(19,677
|
)
|
(a)
|
$
|
19,728
|
|||||||
Cost of goods sold
|
31,436
|
(13,158
|
)
|
(a)
|
18,278
|
||||||||||
Operating expenses
|
19,100
|
(1,438
|
)
|
(b)
|
17,662
|
||||||||||
Other (income) expense, net
|
78
|
(2
|
)
|
(c)
|
|||||||||||
(1,098
|
)
|
(g)
|
(1,022
|
)
|
|||||||||||
Loss before income taxes
|
(11,209
|
)
|
(15,190
|
)
|
|||||||||||
Income taxes
|
(41
|
)
|
1,778
|
(i)
|
1,737
|
||||||||||
Net loss
|
(11,250
|
)
|
(13,453
|
)
|
|||||||||||
Net loss attributable to noncontrolling interest
|
2,720
|
2,720
|
|||||||||||||
Net loss attributable to shareholders
|
(8,530
|
)
|
(10,733
|
)
|
|||||||||||
Dividends on preferred stock--beneficial conversion feature
|
(551
|
)
|
(778
|
)
|
|||||||||||
Net loss attributable to common shareholders
|
$
|
(9,081
|
)
|
$
|
(11,511
|
)
|
|||||||||
Loss per share attributable to common shareholders
|
|||||||||||||||
Basic
|
$
|
(0.97
|
)
|
$
|
(1.23
|
)
|
|||||||||
Diluted
|
$
|
(0.97
|
)
|
$
|
(1.23
|
)
|
|||||||||
Weighted average number of shares outstanding
|
|||||||||||||||
Basic
|
9,338,370
|
9,338,370
|
|||||||||||||
Diluted
|
9,338,370
|
9,338,370
|
Historical
|
HN Divestiture
Pro Forma
Adjustments
|
Notes
|
Pro Forma
|
||||||||||||
Revenues
|
$
|
39,896
|
$
|
(12,845
|
)
|
(a)
|
$
|
27,051
|
|||||||
Cost of goods sold
|
31,826
|
(8,716
|
)
|
(a)
|
23,110
|
||||||||||
Operating expenses
|
14,346
|
(1,738
|
)
|
(b)
|
12,608
|
||||||||||
Other expense, net
|
4,476
|
4,476
|
|||||||||||||
Loss before income taxes
|
(10,752
|
)
|
(13,143
|
)
|
|||||||||||
Income taxes
|
176
|
837
|
(i)
|
1,013
|
|||||||||||
Net loss
|
(10,576
|
)
|
(12,130
|
)
|
|||||||||||
Net loss attributable to noncontrolling interest
|
2,308
|
2,308
|
|||||||||||||
Net loss attributable to shareholders
|
(8,268
|
)
|
(9,822
|
)
|
|||||||||||
Dividends on preferred stock--beneficial conversion feature
|
-
|
(778
|
)
|
||||||||||||
Net loss attributable to common shareholders
|
$
|
(8,268
|
)
|
$
|
(10,600
|
)
|
|||||||||
Loss per share attributable to common shareholders
|
|||||||||||||||
Basic
|
$
|
(0.90
|
)
|
$
|
(1.15
|
)
|
|||||||||
Diluted
|
$
|
(0.90
|
)
|
$
|
(1.15
|
)
|
|||||||||
Weighted average number of shares outstanding
|
|||||||||||||||
Basic
|
9,187,983
|
9,187,983
|
|||||||||||||
Diluted
|
9,187,983
|
9,187,983
|
Historical
|
HN Divestiture
Pro Forma
Adjustments
|
Notes
|
Pro Forma
|
||||||||||||
ASSETS
|
|||||||||||||||
Cash and cash equivalents
|
$
|
3,366
|
$
|
17,349
|
(e)
|
||||||||||
(12,563
|
)
|
(f)
|
$
|
8,152
|
|||||||||||
Accounts receivable, net
|
2,944
|
(592
|
)
|
(d)
|
2,352
|
||||||||||
Inventories
|
4,028
|
(1,915
|
)
|
(d)
|
2,113
|
||||||||||
Deposits and other current assets
|
904
|
(23
|
)
|
(d)
|
881
|
||||||||||
Property and equipment, net
|
18,881
|
(1,019
|
)
|
(d)
|
17,862
|
||||||||||
Goodwill
|
790
|
(790
|
)
|
(d)
|
-
|
||||||||||
Intangible assets, net
|
206
|
206
|
|||||||||||||
Operating taxes recoverable
|
1,203
|
1,203
|
|||||||||||||
Other long-term assets
|
141
|
(25
|
)
|
(d)
|
116
|
||||||||||
Total assets
|
$
|
32,463
|
$
|
32,885
|
|||||||||||
LIABILITIES
|
|||||||||||||||
Accounts payable and accruals
|
$
|
11,086
|
(825
|
)
|
(d)
|
||||||||||
4,594
|
(h)
|
$
|
14,855
|
||||||||||||
Long-term debt
|
13,003
|
(45
|
)
|
(d)
|
|||||||||||
(5,509
|
)
|
(f)
|
7,449
|
||||||||||||
Derivative warrant liabilities
|
494
|
494
|
|||||||||||||
Deferred tax liability
|
29
|
29
|
|||||||||||||
Total liabilities
|
24,612
|
22,827
|
|||||||||||||
EQUITY
|
|||||||||||||||
Preferred stock
|
1,545
|
1,545
|
|||||||||||||
Common stock
|
273,853
|
273,853
|
|||||||||||||
Accumulated deficit
|
(262,879
|
)
|
9,261
|
(h)
|
|||||||||||
(7,054
|
)
|
(f)
|
(260,672
|
)
|
|||||||||||
Accumulated deficit attributable to noncontrolling interest
|
(416
|
)
|
(416
|
)
|
|||||||||||
Accumulated other comprehensive loss
|
(4,252
|
)
|
(4,252
|
)
|
|||||||||||
Total equity
|
7,851
|
10,058
|
|||||||||||||
Total liabilities and equity
|
$
|
32,463
|
$
|
32,885
|
(a) |
This adjustment reflects the elimination of revenues and cost of goods sold of Healthy Natural, Inc.
|
(b) |
This adjustment reflects the elimination of operating expenses of Healthy Natural, Inc., excluding the anticipated effects of other costs that may be reduced or eliminated as a result of having completed the sale.
|
(c) |
This adjustment reflects the elimination of interest expense related to of Healthy Natural, Inc. debt.
|
(d) |
This adjustment reflects the elimination of the historical assets and liabilities of Healthy Natural, Inc.
|
(e) |
This adjustment reflects the cash consideration received at closing of the Asset Sale net of $219 thousand of assumed liabilities, $519 thousand of advisory fees and $365 thousand of other costs of the Asset Sale.
|
(f) |
This adjustment reflects the repayment of certain non-Healthy Natural, Inc. debt from proceeds of the Asset Sale and the estimated expense arising from the extinguishment of that debt. This estimated expense arising from the extinguishment has not been reflected in the pro forma statements of operations as it is considered to be nonrecurring in nature.
|
(g) |
This adjustment reflects the elimination of interest expense on the registrant debt referred to in footnote (f).
|
(h) |
This adjustment reflects the estimated gain arising from the transaction. The estimated gain has not been reflected in the accompanying statements of operations as it is considered to be nonrecurring in nature. No adjustment has been made to the sales proceeds to give effect to any potential post-closing adjustments under the terms of the Purchase Agreement. The estimated gain includes a provision for income taxes of $4.6 million. which may be due on the Asset Sale. The Internal Revenue Service rules in this area are complex and the registrant has not yet completed an analysis of what net operating losses, if any, will be available to reduce the taxes owed on the gain.
|
(i) |
This adjustment reflects income tax expense of 35% on adjustments (a), (b) and (c).
|