California
|
0-32565
|
87-0673375
|
||
(State or other jurisdiction
of incorporation)
|
(Commission File Number)
|
(IRS Employer
Identification No.)
|
6720 N. Scottsdale Road, Suite 390
Scottsdale, AZ
|
85253
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
(d) | Exhibits |
99.1 | Adjusted EBITDA Reconciliation posted April 2, 2015. |
RICEBRAN TECHNOLOGIES
|
||
Date: April 2, 2015
|
By:
|
/s/ J. Dale Belt
|
J. Dale Belt
|
||
Chief Financial Officer
|
||
(Duly Authorized Officer)
|
Corp. & USA
|
Brazil
|
Consolidated
|
||||||||||
Net loss
|
$
|
(16,123
|
)
|
$
|
(10,504
|
)
|
$
|
(26,627
|
)
|
|||
Interest expense
|
7,949
|
2,385
|
10,334
|
|||||||||
Interest income
|
-
|
(115
|
)
|
(115
|
)
|
|||||||
Income tax benefit
|
(1,304
|
)
|
-
|
(1,304
|
)
|
|||||||
Depreciation & amortization
|
3,211
|
3,338
|
6,549
|
|||||||||
Unadjusted EBITDA
|
$
|
(6,267
|
)
|
$
|
(4,896
|
)
|
$
|
(11,163
|
)
|
|||
Add Back Other Items:
|
||||||||||||
Change in fair value of derivative liabilities
|
1,209
|
-
|
1,209
|
|||||||||
Loss on extinguishment
|
906
|
-
|
906
|
|||||||||
Financing expense
|
2,072
|
-
|
2,072
|
|||||||||
Foreign currency exchange, net
|
-
|
174
|
174
|
|||||||||
Other income/expense
|
-
|
587
|
587
|
|||||||||
Share-based compensation
|
701
|
28
|
729
|
|||||||||
H&N acquisition costs
|
250
|
-
|
250
|
|||||||||
Adjusted EBITDA
|
$
|
(1,129
|
)
|
$
|
(4,107
|
)
|
$
|
(5,236
|
)
|
Corp. & USA
|
Brazil
|
Consolidated
|
||||||||||
Net loss
|
$
|
(12,248
|
)
|
$
|
(5,392
|
)
|
$
|
(17,640
|
)
|
|||
Add Back:
|
||||||||||||
Interest expense
|
1,950
|
1,984
|
3,934
|
|||||||||
Interest income
|
-
|
(109
|
)
|
(109
|
)
|
|||||||
Income tax benefit
|
-
|
(1,439
|
)
|
(1,439
|
)
|
|||||||
Depreciation & amortization
|
1,419
|
2,629
|
4,048
|
|||||||||
Unadjusted EBITDA
|
$
|
(8,879
|
)
|
$
|
(2,327
|
)
|
$
|
(11,206
|
)
|
|||
Add Back Other Items:
|
-
|
-
|
||||||||||
Change in fair value of derivative liabilities
|
1,029
|
-
|
1,029
|
|||||||||
Loss on extinguishment
|
2,891
|
-
|
2,891
|
|||||||||
Financing expense
|
564
|
-
|
564
|
|||||||||
Foreign currency exchange, net
|
-
|
440
|
440
|
|||||||||
Other income/expense
|
41
|
319
|
360
|
|||||||||
Stock option expense
|
538
|
-
|
538
|
|||||||||
Bonus expenses
|
936
|
-
|
936
|
|||||||||
Gain/Loss on fixed assets
|
(292
|
)
|
(44
|
)
|
(336
|
)
|
||||||
Impairment losses
|
300
|
-
|
300
|
|||||||||
Severance – employee terminations
|
-
|
534
|
534
|
|||||||||
Adjusted EBITDA
|
$
|
(2,872
|
)
|
$
|
(1,078
|
)
|
$
|
(3,950
|
)
|