-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, VB56vXzjthYl5Htv1G6kZxZnglnz3zKawsoec0t4LNK/wRj3/2tKhrpR/fI5ahAW aGrinULVAd0yjaRNxACNiw== 0001145443-09-001308.txt : 20090520 0001145443-09-001308.hdr.sgml : 20090520 20090520171719 ACCESSION NUMBER: 0001145443-09-001308 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 6 CONFORMED PERIOD OF REPORT: 20090331 FILED AS OF DATE: 20090520 DATE AS OF CHANGE: 20090520 FILER: COMPANY DATA: COMPANY CONFORMED NAME: POWER 3 MEDICAL PRODUCTS INC CENTRAL INDEX KEY: 0001063530 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMMERCIAL PHYSICAL & BIOLOGICAL RESEARCH [8731] IRS NUMBER: 650565144 STATE OF INCORPORATION: NY FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-24921 FILM NUMBER: 09843407 BUSINESS ADDRESS: STREET 1: 3400 RESEARCH FOREST DR STREET 2: SUITE B2-3 CITY: THE WOODLANDS STATE: TX ZIP: 77381 BUSINESS PHONE: 281-466-1600 MAIL ADDRESS: STREET 1: 3400 RESEARCH FOREST DR STREET 2: SUITE B2-3 CITY: THE WOODLANDS STATE: TX ZIP: 77381 FORMER COMPANY: FORMER CONFORMED NAME: SURGICAL SAFETY PRODUCTS INC DATE OF NAME CHANGE: 19980924 10-Q 1 d24913.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

 

 

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2009

 

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM ___________ TO _____________.

Commission file number: 0-24921

POWER 3 MEDICAL PRODUCTS, INC.
(Exact name of registrant as specified in its charter)

 

 

 

New York

 

65-0565144

 

 

 

(State or other Jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)


 

3400 Research Forest Drive, Suite B2-3

Woodlands, Texas

 

(Address of principal executive offices)


 

(281) 466-1600

 

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes o No x

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§323.405 of this chapter) during the preceding 12 months (or shorter period that the registrant was required to submit and post such files).
o Yes o x No

Indicate by check mark whether the registrant is a large accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

 

Large accelerated filer o

Accelerated filer o

Non-accelerated filer o (do not check if a smaller reporting company)

Smaller reporting company x

Indicate by check mark whether the registrant is a shell company (as defined in rule 12b-2 of the Exchange Act).
Yes o No o

The number of shares of the registrant’s common stock outstanding as of May 14, 2009, was 333,538,156.

1


POWER 3 MEDICAL PRODUCTS, INC.
FORM 10-Q

INDEX

 

 

 

PART I – FINANCIAL INFORMATION

 

3

Item 1 – Financial Statements

 

3

Item 2- Management’s Discussion And Analysis Of Financial Condition And Results Of Operations

 

19

Item 3 - Quantitive And Qualitative Disclosures About Market Risk

 

21

Item 4 – Controls and Procedures

 

21

PART II – OTHER INFORMATION

 

22

Item 1 – Legal Proceedings

 

22

Item 1A – Risk Factors

 

22

Item 2 - Unregistered Sales of Equity Securities

 

22

Item 3 – Defaults Upon Senior Securities

 

26

Item 4 - Submission of Matters to a Vote of Security Holders

 

26

Item 5 – Other Information

 

26

Item 6 – Exhibits

 

26

SIGNATURES

 

27

2


PART I – FINANCIAL INFORMATION

ITEM 1 – FINANCIAL STATEMENTS

POWER 3 MEDICAL PRODUCTS, INC.
(A Development Stage Enterprise)
BALANCE SHEETS

 

 

 

 

 

 

 

 

 

 

March 31, 2009 (Unaudited)

 

December 31, 2008

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Cash and equivalents

 

$

21,152

 

$

8,331

 

Other current assets

 

 

6,665

 

 

6,645

 

 

 

   

 

   

 

Total current assets

 

 

27,817

 

 

14,976

 

 

 

 

 

 

 

 

 

Furniture, fixtures and equipment, net of accumulated depreciation of $107,506 and $101,253 at March 31, 2009 and December 31, 2008, respectively

 

 

 

 

6,253

 

Deposits

 

 

5,450

 

 

5,450

 

 

 

   

 

   

 

Total non-current assets

 

 

5,450

 

 

11,703

 

 

 

 

 

 

 

 

 

 

 

   

 

   

 

TOTAL ASSETS

 

$

33,267

 

$

26,679

 

 

 

   

 

   

 

3


POWER 3 MEDICAL PRODUCTS, INC.
(A Development Stage Enterprise)
BALANCE SHEETS
(Continued)

 

 

 

 

 

 

 

 

 

 

March 31, 2009 (Unaudited)

 

December 31, 2008

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

1,015,499

 

$

1,043,682

 

Notes payable – in default

 

 

451,000

 

 

451,000

 

Notes payable – net of unamortized discounts of $43,841 at March 31, 2009 and December 31, 2008

 

 

86,159

 

 

64,174

 

Notes payable to related parties

 

 

68,927

 

 

68,927

 

Convertible debentures-in default, net of unamortized discount of $-0- and $97,036 at March 31, 2009 and December 31, 2008, respectively

 

 

645,347

 

 

767,974

 

Convertible debentures, net of unamortized discount of $78,590 and $577,668 March 31, 2009 and December 31, 2008, respectively

 

 

51,410

 

 

442,332

 

Convertible debentures – related party, net of unamortized discount of $48,926 and $672,836 at March 31, 2009 and December 31, 2008, respectively

 

 

81,780

 

 

696,599

 

Other current liabilities

 

 

540,355

 

 

617,486

 

Derivative liabilities

 

 

2,098,591

 

 

1,352,247

 

 

 

   

 

   

 

Total current liabilities

 

 

5,039,068

 

 

5,504,421

 

 

 

 

 

 

 

 

 

 

 

   

 

   

 

TOTAL LIABILITIES

 

 

5,039,068

 

 

5,504,421

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

 

Preferred Stock - $0.01 par value: 50,000,000 shares authorized; 1,500,000 shares issued and outstanding as of March 31, 2009 and December 31, 2008

 

 

1,500

 

 

1,500

 

Common Stock-$0.001 par value: 600,000,000 shares authorized; 306,404,095 and 149,959,044 shares issued and outstanding as of March 31, 2009 and December 31, 2008, respectively

 

 

306,405

 

 

149,960

 

Additional paid in capital

 

 

65,934,703

 

 

63,499,938

 

Stock held in escrow

 

 

(40,000

)

 

(20,000

)

Common stock payable

 

 

131,500

 

 

123,286

 

Common stock subscriptions receivable

 

 

(197,166

)

 

 

Deficit accumulated before entering the development stage

 

 

(11,681,500

)

 

(11,681,500

)

Deficit accumulated during the development stage

 

 

(59,461,243

)

 

(57,550,926

)

 

 

 

 

 

 

 

 

 

 

   

 

   

 

TOTAL STOCKHOLDERS’ DEFICIT

 

 

(5,005,801

)

 

(5,477,742

)

 

 

 

 

 

 

 

 

 

 

   

 

   

 

TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

$

33,267

 

$

26,679

 

 

 

   

 

   

 

The accompanying notes are an integral part of these financial statements.

4


POWER 3 MEDICAL PRODUCTS, INC.
(A Development Stage Enterprise)
STATEMENTS OF OPERATIONS
(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31,

 

Period from May 18, 2004 to March 31,

 

 

 

2009

 

2008

 

2009

 

REVENUES

 

 

 

 

 

 

 

 

 

 

Sales revenues

 

$

132,766

 

$

 

$

560,015

 

 

 

   

 

   

 

   

 

TOTAL REVENUES

 

 

132,766

 

 

 

 

560,015

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

 

17,557

 

 

283,921

 

 

31,067,069

 

Professional and consulting fees

 

 

80,817

 

 

85,698

 

 

11,383,757

 

Impairment of goodwill

 

 

 

 

 

 

13,371,776

 

Impairment of intangible assets

 

 

 

 

 

 

179,788

 

Occupancy and equipment

 

 

14,699

 

 

44,496

 

 

683,174

 

Travel and entertainment

 

 

729

 

 

56,456

 

 

427,113

 

Write off lease

 

 

 

 

 

 

34,243

 

Other selling, general and administrative expenses

 

 

88,004

 

 

107,173

 

 

822,138

 

 

 

   

 

   

 

   

 

Total operating expenses

 

 

201,806

 

 

577,744

 

 

57,969,058

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

   

 

   

 

LOSS FROM OPERATIONS

 

 

(69,040

)

 

(577,744

)

 

(57,409,043

)

 

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME/(EXPENSE)

 

 

 

 

 

 

 

 

 

 

Derivative gain/(loss)

 

 

(746,344

)

 

2,168,616

 

 

6,276,629

 

Gain on legal settlement

 

 

 

 

17,875

 

 

36,764

 

Interest income

 

 

 

 

1,051

 

 

7,867

 

Gain/(loss) on settlement of debt

 

 

(883,734

)

 

 

 

1,125,712

 

Mandatory prepayment penalty

 

 

 

 

 

 

(420,000

)

Other income/(expense)

 

 

 

 

 

 

(194,886

)

Interest expense

 

 

(177,096

)

 

(388,616

)

 

(5,439,504

)

 

 

   

 

   

 

   

 

Total other income/(expense)

 

 

(1,807,174

)

 

1,798,926

 

 

1,392,582

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

   

 

   

 

NET INCOME/(LOSS)

 

 

(1,876,214

)

 

1,221,182

 

 

(56,016,461

)

 

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

Deemed dividend

 

 

(34,103

)

 

(12,071

)

 

(63,809

)

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

Net income/(loss) attributable to common stockholders

 

 

(1,910,317

)

 

1,209,111

 

 

(56,080,270

)

 

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

Net income/(loss) per share - basic and diluted

 

$

0.00

 

$

0.01

 

 

 

 

Weighted average number of shares outstanding

 

 

200,466,378

 

 

115,458,242

 

 

 

 

The accompanying notes are an integral part of these financial statements.

5


POWER 3 MEDICAL PRODUCTS, INC.
(A Development Stage Enterprise)
STATEMENT OF SHAREHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

Preferred Stock

 

Add’l Paid In
Capital

 

Other Equity
Items (1)

 

Retained
Earnings

 

 

 

 

 

Shares

 

Par Value

 

Shares

 

Par Value

 

 

 

 

Total

 

                                   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of beginning of development stage May 18, 2004

 

 

14,407,630

 

$

14,407

 

 

3,870,000

 

$

3,870

 

$

14,225,974

 

$

 

$

(11,681,500

)

$

2,562,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued shares for compensation

 

 

27,945,000

 

 

27,945

 

 

 

 

 

 

25,423,555

 

 

(25,451,500

)

 

 

 

 

Issued shares for services

 

 

4,910,000

 

 

4,910

 

 

 

 

 

 

4,850,090

 

 

(535,000

)

 

 

 

4,320,000

 

Issued shares for acquisition of equipment

 

 

15,000,000

 

 

15,000

 

 

 

 

 

 

13,485,000

 

 

 

 

 

 

13,500,000

 

Stock option expense

 

 

 

 

 

 

 

 

 

 

626,100

 

 

(626,100

)

 

 

 

 

Issued shares for cash

 

 

242,167

 

 

242

 

 

 

 

 

 

314,575

 

 

 

 

 

 

314,817

 

Cancelled shares per cancellation agreement

 

 

(160,000

)

 

(160

)

 

 

 

 

 

(71,840

)

 

 

 

 

 

(72,000

)

Issued shares to convert Series A preferred shares to common shares

 

 

3,000,324

 

 

3,001

 

 

(3,870,000

)

 

(3,870

)

 

3,377,974

 

 

 

 

(3,380,975

)

 

(3,870

)

Stock based compensation

 

 

 

 

 

 

 

 

 

 

 

 

8,311,012

 

 

 

 

8,311,012

 

Net reclassification of derivative liabilities

 

 

 

 

 

 

 

 

 

 

(3,347,077

)

 

 

 

 

 

(3,347,077

)

Net loss 05/18/04 to 12/31/04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(15,236,339

)

 

(15,236,339

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                                   

BALANCE, DECEMBER 31, 2004

 

 

65,345,121

 

$

65,345

 

 

 

$

 

$

58,884,351

 

$

(18,301,588

)

$

(30,298,814

)

$

10,349,294

 

                                                   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cancelled shares returned from employee

 

 

(1,120,000

)

 

(1,120

)

 

 

 

 

 

(1,307,855

)

 

 

 

 

 

(1,308,975

)

Issued shares for compensation

 

 

140,000

 

 

140

 

 

 

 

 

 

41,860

 

 

 

 

 

 

42,000

 

Issued shares for services

 

 

850,000

 

 

850

 

 

 

 

 

 

155,150

 

 

 

 

 

 

156,000

 

Amortize deferred compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

13,222,517

 

 

 

 

13,222,517

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(27,134,865

)

 

(27,134,865

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                                   

BALANCE, DECEMBER 31, 2005

 

 

65,215,121

 

$

65,215

 

 

 

$

 

$

57,773,506

 

$

(5,079,071

)

$

(57,433,679

)

$

(4,674,029

)

                                                   

1. A more detailed description of the Other Equity Items in this statement can be found at the end of the Statement of Shareholders’ Deficit

6


POWER 3 MEDICAL PRODUCTS, INC.
STATEMENT OF SHAREHOLDERS’ DEFICIT
(Continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

Preferred Stock

 

Add’l Paid In
Capital

 

Other Equity
Items (1)

 

Retained
Earnings

 

 

 

 

 

Shares

 

Par Value

 

Shares

 

Par Value

 

 

 

 

Total

 

                                   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued shares for services

 

 

2,449,990

 

 

2,449

 

 

 

 

 

 

311,865

 

 

 

 

 

 

314,314

 

Issued shares for cash

 

 

2,452,746

 

 

2,452

 

 

 

 

 

 

222,548

 

 

 

 

 

 

225,000

 

Issued shares for compensation

 

 

1,253,098

 

 

1,254

 

 

 

 

 

 

176,763

 

 

 

 

 

 

178,017

 

Adoption of FAS 123R

 

 

 

 

 

 

 

 

 

 

(475,324

)

 

475,324

 

 

 

 

 

Amortize deferred compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

4,603,747

 

 

 

 

4,603,747

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6,415,969

)

 

(6,415,969

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                                   

BALANCE, DECEMBER 31, 2006

 

 

71,370,955

 

$

71,370

 

 

 

$

 

$

58,009,358

 

$

 

$

(63,849,648

)

$

(5,768,920

)

                                                   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued shares for services

 

 

1,810,000

 

 

1,810

 

 

 

 

 

 

282,390

 

 

 

 

 

 

284,200

 

Issued shares for conversion of debt

 

 

22,265,224

 

 

22,264

 

 

 

 

 

 

606,412

 

 

 

 

 

 

628,676

 

Issued shares for warrants exercised

 

 

5,270,832

 

 

5,272

 

 

 

 

 

 

336,396

 

 

 

 

 

 

341,668

 

Issued shares for cash

 

 

7,630,625

 

 

7,632

 

 

 

 

 

 

992,818

 

 

 

 

 

 

1,000,450

 

Placement agent fees

 

 

 

 

 

 

 

 

 

 

(58,500

)

 

 

 

 

 

(58,500

)

Stock received

 

 

 

 

 

 

 

 

 

 

100

 

 

 

 

 

 

100

 

Unreturned shares

 

 

5,000

 

 

5

 

 

 

 

 

 

4,495

 

 

 

 

 

 

4,500

 

Deemed dividend

 

 

 

 

 

 

 

 

 

 

17,635

 

 

 

 

(17,635

)

 

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,216,288

)

 

(5,216,288

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                                   

BALANCE, DECEMBER 31, 2007

 

 

108,352,636

 

$

108,353

 

 

 

$

 

$

60,191,104

 

$

 

$

(69,083,571

)

$

(8,784,114

)

                                                   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued shares for services

 

 

7,482,910

 

 

7,483

 

 

 

 

 

 

584,858

 

 

 

 

 

 

592,341

 

Issued shares for cash

 

 

7,492,875

 

 

7,493

 

 

 

 

 

 

639,911

 

 

 

 

 

 

647,404

 

Issued shares for conversion of debt

 

 

22,172,536

 

 

22,173

 

 

 

 

 

 

1,568,626

 

 

 

 

 

 

1,590,799

 

Issued shares for lawsuit settlement

 

 

325,000

 

 

325

 

 

 

 

 

 

30,550

 

 

 

 

 

 

30,875

 

Issued shares for payables

 

 

2,133,333

 

 

2,133

 

 

 

 

 

 

186,867

 

 

 

 

 

 

189,000

 

Stock held in escrow

 

 

2,000,000

 

 

2,000

 

 

 

 

 

 

18,000

 

 

(20,000

)

 

 

 

 

Issued preferred shares

 

 

 

 

 

 

1,500,000

 

 

1,500

 

 

357,000

 

 

 

 

 

 

358,500

 

Deemed dividend

 

 

 

 

 

 

 

 

 

 

12,071

 

 

 

 

(12,071

)

 

 

Loss on related party debt conversion

 

 

 

 

 

 

 

 

 

 

(89,049

)

 

 

 

 

 

(89,049

)

Common stock payable

 

 

 

 

 

 

 

 

 

 

 

 

123,286

 

 

 

 

123,286

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(136,784

)

 

(136,784

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                                   

BALANCE, DECEMBER 31, 2008

 

 

149,959,290

 

$

149,960

 

 

1,500,000

 

$

1,500

 

$

63,499,938

 

$

103,286

 

$

(69,232,426

)

$

(5,477,742

)

                                                   

1. A more detailed description of the Other Equity Items in this statement can be found at the end of the Statement of Shareholders’ Deficit

7


POWER 3 MEDICAL PRODUCTS, INC.
(A Development Stage Enterprise)
STATEMENT OF SHAREHOLDERS’ DEFICIT
(Continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

Preferred Stock

 

Add’l Paid In
Capital

 

Other Equity
Items (1)

 

Retained
Earnings

 

 

 

 

 

Shares

 

Par Value

 

Shares

 

Par Value

 

 

 

 

Total

 

                                   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, DECEMBER 31, 2008

 

 

149,959,290

 

$

149,960

 

 

1,500,000

 

$

1,500

 

$

63,499,938

 

$

103,286

 

$

(69,232,426

)

$

(5,477,742

)

                                                   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued shares for conversion of debt

 

 

119,956,737

 

 

118,756

 

 

 

 

 

 

2,957,229

 

 

8,256

 

 

 

 

3,084,241

 

Common stock payable

 

 

 

 

 

 

 

 

 

 

 

 

22,500

 

 

 

 

22,500

 

Issued shares upon exercise of warrants

 

 

6,883,332

 

 

6,883

 

 

 

 

 

 

61,949

 

 

(27,166

)

 

 

 

41,666

 

Issued shares for services

 

 

900,000

 

 

900

 

 

 

 

 

 

17,100

 

 

 

 

 

 

18,000

 

Issued shares for cash

 

 

24,285,714

 

 

24,286

 

 

 

 

 

 

145,714

 

 

(170,000

)

 

 

 

 

Issued shares for payables

 

 

5,619,022

 

 

5,620

 

 

 

 

 

 

92,475

 

 

(14,286

)

 

 

 

83,809

 

Stock rescinded for debt

 

 

(1,200,000

)

 

 

 

 

 

 

 

 

 

(8,256

)

 

 

 

(8,256

)

Revaluation of stock held in escrow

 

 

 

 

 

 

 

 

 

 

20,000

 

 

(20,000

)

 

 

 

 

Deemed dividends

 

 

 

 

 

 

 

 

 

 

34,103

 

 

 

 

(34,103

)

 

 

Loss on related-party debt conversions

 

 

 

 

 

 

 

 

 

 

(893,805

)

 

 

 

 

 

(893,805

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,876,214

)

 

(1,876,214

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                                   

BALANCE, MARCH 31, 2009

 

 

306,404,095

 

$

306,405

 

 

1,500,000

 

$

1,500

 

$

65,934,703

 

$

(105,666

)

$

(71,142,743

)

$

(5,005,801

)

                                                   

1. A more detailed description of the Other Equity Items in this statement can be found at the end of the Statement of Shareholders’ Deficit

The accompanying notes are an integral part of these financial statements.

8


POWER 3 MEDICAL PRODUCTS, INC.
(A Development Stage Enterprise)
STATEMENT OF SHAREHOLDERS’ DEFICIT
SCHEDULE OF OTHER EQUITY ITEMS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred Compensation Expense

 

Stock Held in Escrow

 

Common Stock Payable

 

Treasury Stock

 

Subscriptions Receivable

 

Total Other Equity Items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of beginning of development stage May 18, 2004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued shares for compensation

 

 

(25,451,500

)

 

 

 

 

 

 

 

 

 

(25,451,500

)

Issued shares for services

 

 

(535,000

)

 

 

 

 

 

 

 

 

 

(535,000

)

Stock option expense

 

 

(626,100

)

 

 

 

 

 

 

 

 

 

(626,100

)

Issued shares for cash

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock based compensation

 

 

8,311,012

 

 

 

 

 

 

 

 

 

 

8,311,012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                       

BALANCE, DECEMBER 31, 2004

 

$

(18,301,588

)

$

 

$

 

$

 

$

 

$

(18,301,588

)

                                       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortize deferred compensation expense

 

 

13,222,517

 

 

 

 

 

 

 

 

 

 

13,222,517

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                       

BALANCE, DECEMBER 31, 2005

 

$

(5,079,071

)

$

 

$

 

$

 

$

 

$

(5,079,071

)

                                       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adoption of FAS 123R

 

 

475,324

 

 

 

 

 

 

 

 

 

 

475,324

 

Amortize deferred compensation expense

 

 

4,603,747

 

 

 

 

 

 

 

 

 

 

4,603,747

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                       

BALANCE, DECEMBER 31, 2006

 

$

 

$

 

$

 

$

 

$

 

$

 

                                       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                       

BALANCE, DECEMBER 31, 2007

 

$

 

$

 

$

 

$

 

$

 

$

 

                                       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock held in escrow

 

 

 

 

(20,000

)

 

 

 

 

 

 

 

(20,000

)

Common stock payable

 

 

 

 

 

 

123,286

 

 

 

 

 

 

123,286

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                       

BALANCE, DECEMBER 31, 2008

 

$

 

$

(20,000

)

$

123,286

 

$

 

$

 

$

103,286

 

                                       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued shares for conversion of debt

 

 

 

 

 

 

 

 

8,256

 

 

 

 

8,256

 

Common stock payable

 

 

 

 

 

 

22,500

 

 

 

 

 

 

22,500

 

Issued shares upon exercise of warrants

 

 

 

 

 

 

 

 

 

 

(27,166

)

 

(27,166

)

Issued shares for cash

 

 

 

 

 

 

 

 

 

 

(170,000

)

 

(170,000

)

Issued shares for payables

 

 

 

 

 

 

(14,286

)

 

 

 

 

 

(14,286

)

Stock rescinded for debt

 

 

 

 

 

 

 

 

(8,256

)

 

 

 

(8,256

)

Revaluation of stock held in escrow

 

 

 

 

(20,000

)

 

 

 

 

 

 

 

(20,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                       

BALANCE, MARCH 31, 2009

 

$

 

$

(40,000

)

$

131,500

 

$

 

$

(197,166

)

$

(105,666

)

                                       

The accompanying notes are an integral part of these financial statements.

9


POWER 3 MEDICAL PRODUCTS, INC.
(A Development Stage Enterprise)
STATEMENTS OF CASH FLOWS
(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period from May 18, 2004 to March 31, 2009

 

 

 

Three Months Ended March 31,

 

 

 

 

2009

 

2008

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

Net income/(loss)

 

$

(1,876,214

)

$

1,221,182

 

$

(56,016,461

)

Adjustments to reconcile net income/(loss) to net cash used in operating activities:

 

 

 

 

 

 

 

 

 

 

Gain/(loss) on conversion of financial instruments

 

 

854,988

 

 

 

 

(1,151,256

)

Impairment of goodwill

 

 

 

 

 

 

13,371,776

 

Impairment of intangible assets

 

 

 

 

 

 

179,788

 

Loss on previously capitalized lease

 

 

 

 

 

 

34,243

 

Amortization of debt discounts and deferred finance costs

 

 

146,532

 

 

327,200

 

 

3,871,962

 

Change in derivative liability, net of bifurcation

 

 

746,344

 

 

(2,168,616

)

 

(5,122,728

)

Stock based compensation

 

 

69,071

 

 

250

 

 

33,439,743

 

Debt issued for compensation and services

 

 

 

 

 

 

1,028,927

 

Stock issued for settlement of lawsuit

 

 

 

 

30,875

 

 

30,875

 

Depreciation expense

 

 

6,253

 

 

548

 

 

107,507

 

Other non cash items

 

 

 

 

(17,875

)

 

(34,933

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

Prepaid expenses and other current assets

 

 

 

 

2,793

 

 

186,084

 

Inventory

 

 

 

 

 

 

16,602

 

Accounts payable and other liabilities

 

 

(4,075

)

 

4,577

 

 

3,169,133

 

 

 

   

 

   

 

   

 

Net cash used in operating activities

 

 

(57,101

)

 

(599,066

)

 

(6,888,738

)

 

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

Capital expenditures, net

 

 

 

 

(2,798

)

 

(141,750

)

Increase in other assets

 

 

 

 

 

 

(179,786

)

 

 

   

 

   

 

   

 

Net cash used in investing activities

 

 

 

 

(2,798

)

 

(321,536

)

 

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

Proceeds from sale of common stock

 

 

41,666

 

 

489,910

 

 

2,305,837

 

Borrowings on notes payable related party

 

 

8,256 -

 

 

 

 

83,632

 

Borrowings on notes payable

 

 

20,000

 

 

 

 

3,808,430

 

Principal payments on notes payable related party

 

 

 

 

 

 

(47,300

)

Principal payments on notes payable

 

 

 

 

 

 

(122,478

)

Proceeds from CD, warrants and rights net of issuance cost

 

 

 

 

1,200,709

 

 

 

 

 

 

   

 

   

 

   

 

Net cash provided by financing activities

 

 

69,922

 

 

489,910

 

 

7,228,830

 

 

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

Net change in cash and equivalents

 

$

12,821

 

$

(111,954

)

$

18,556

 

Cash and equivalents, beginning of period

 

$

8,331

 

$

125,679

 

$

2,596

 

Cash and equivalents, end of period

 

$

21,152

 

$

13,725

 

$

21,152

 

The accompanying notes are an integral part of these financial statements.

10


POWER 3 MEDICAL PRODUCTS, INC.
STATEMENTS OF CASH FLOWS
(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period from May 18, 2004 to March 31, 2009

 

 

 

Three Months Ended March 31,

 

 

 

 

2009

 

2008

 

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

 

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

 

$

 

$

59,840

 

Cash paid for income taxes

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

Non-cash transactions:

 

 

 

 

 

 

 

 

 

 

Stock for conversion of debt, related party

 

$

661,101

 

$

 

$

1,676,034

 

Stock for subscriptions receivable

 

$

170,000

 

$

 

$

170,000

 

Warrants exercised for subscriptions receivable

 

$

27,166

 

$

 

$

27,166

 

Stock for common stock payable

 

$

14,286

 

$

 

$

14,286

 

Exchange of debt, related party

 

$

 

$

 

$

214,075

 

Exchange of convertible notes for stock

 

$

 

$

342,400

 

$

2,525,070

 

Stock issued in settlement of payables

 

$

55,238

 

$

 

$

250,935

 

Deemed dividend

 

$

34,103

 

$

12,071

 

$

63,809

 

Exchange of convertible preferred stock for common stock

 

$

 

$

 

$

3,380,975

 

Preferred stock issued for payables

 

$

 

$

 

$

358,500

 

Stock held in escrow

 

$

20,000

 

$

120,000

 

$

40,000

 

The accompanying notes are an integral part of these financial statements.

11


POWER 3 MEDICAL PRODUCTS, INC.
(A Development Stage Enterprise)
NOTES TO UNAUDITED FINANCIAL STATEMENTS

NOTE 1 – ORGANIZATION AND NATURE OF BUSINESS

Information Regarding Forward-Looking Statements

This report contains forward-looking statements that involve risks and uncertainties. We generally use words such as “believe,” “may,” “could,” “will,” “intend,” “expect,” “anticipate,” “plan,” and similar expressions to identify forward-looking statements. You should not place undue reliance on these forward-looking statements. Our actual results could differ materially from those anticipated in the forward-looking statements for many reasons, including the risks described below and elsewhere in this report. Although we believe the expectations reflected in the forward-looking statements are reasonable, they relate only to events as of the date on which the statements are made, and our future results, levels of activity, performance or achievements may not meet these expectations. We do not intend to update any of the forward-looking statements after the date of this document to conform these statements to actual results or to changes in our expectations, except as required by law.

History

Power3 Medical Products, Inc. was incorporated in New York in May 1993. We have been a development stage company since May 2004, with our primary business activities focused on the development of our intellectual property assets in the area of diagnoses for breast cancer, ALS, Alzheimer’s disease and Parkinson’s disease. In September 2008, Steven B. Rash, our Chief Executive Officer and Chairman of the Board at the time, resigned from all of his positions with us. Ira L. Goldknopf, our sole remaining director and Chief Scientific Officer, was appointed as President and Interim Chairman of the Board. Helen R. Park was appointed Interim Chief Executive Officer. Under the direction of our restructured management team, we implemented a new strategy focusing on commercialization of our intellectual property assets, with less emphasis on research and development. In connection with our new focus, and in an effort to preserve cash and reduce operating costs, we reduced the amount of space we occupied and implemented a reduction in force.

Prior to May 2004, we were engaged in product development, sales, distribution and services for the healthcare industry. We transitioned to being a development stage company on May 18, 2004, when we completed the acquisition of certain intellectual property assets from Advanced Bio/Chem, Inc. and began focusing on research and development relating to those assets.

NOTE 2 - BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The financial statements of Power3 have been prepared in accordance with generally accepted accounting principles in the United States of America (GAAP). Certain prior period amounts have been reclassified to conform to the March 31, 2009 presentation. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the periods presented have been reflected herein.

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

12


Lattice Valuation Model

Power3 valued the conversion features in their convertible notes using a lattice valuation model, with the assistance of a valuation consultant. The lattice model values the embedded derivatives based on a probability weighted discounted cash flow model. This model is based on future projections of the five primary alternatives possible for settlement of the features included within the embedded derivative, including: (1) payments are made in cash, (2) payments are made in stock, (3) the holder exercises its right to convert the debentures, (4) Power3 exercises its right to convert the debentures and (5) Power3 defaults on the debentures. Power3 uses the model to analyze (a) the underlying economic factors that influence which of these events will occur, (b) when they are likely to occur, and (c) the common stock price and specific terms of the debentures such as interest rate and conversion price that will be in effect when they occur. Based on the analysis of these factors, Power3 uses the model to develop a set of potential scenarios. Probabilities of each scenario occurring during the remaining term of the debentures are determined based on management’s projections. These probabilities are used to create a cash flow projection over the term of the debentures and determine the probability that the projected cash flow will be achieved. A discounted weighted average cash flow for each scenario is then calculated and compared to the discounted cash flow of the debentures without the compound embedded derivative in order to determine a value for the compound embedded derivative.

Black−Scholes Valuation Model

Power3 uses the Black−Scholes pricing model to determine the fair values of its warrants. The model uses market sourced inputs such as interest rates, stock prices, and option volatilities, the selection of which requires management’s judgment, and which may impact net income or loss. In particular, Power3 uses volatility rates based upon the closing stock price of Power3’s common stock. Power3 uses a risk free interest rate which is the U.S. Treasury bill rate for a security with a maturity that approximates the estimated expected life of the derivative or security.

Net Loss Per Share

Basic and diluted net loss per share calculations are calculated on the basis of the weighted average number of common shares outstanding during the year. The per share amounts include the dilutive effect of common stock equivalents in years with net income. Basic and diluted loss per share is the same for the three months ended March 31, 2009 and 2008 as the effect of our potential common stock equivalents would be anti-dilutive.

Stock Based Compensation

Effective January 1, 2006, Power3 began recording compensation expense associated with stock options and other forms of equity compensation in accordance with Statement of Financial Accounting Standards (SFAS) 123R, “Share−Based Payment,” as interpreted by SEC Staff Accounting Bulletin No. 107. Prior to January 1, 2006, Power3 had accounted for stock options according to the provisions of APB Opinion No. 25, “Accounting for Stock Issued to Employees,” and related interpretations, and therefore no related compensation expense was recorded for awards granted with no intrinsic value. Power3 adopted the modified prospective transition method provided for under SFAS 123R, and, consequently, has not retroactively adjusted results from prior periods.

Stock issued to employees is recorded at the fair value of the shares granted based upon the closing market price of Power3’s stock at the measurement date and recognized as compensation expense over the applicable requisite service period. Warrants granted to non-employees are recorded at the estimated fair value of the options granted using the Black-Scholes pricing model and recognized as general and administrative expense over the applicable requisite service period.

As of March 31, 2009, the Company has not granted options to employees.

All of the Company’s accounting policies are not included in this Form 10-Q. A more comprehensive set of accounting policies adopted by the Company are included in our Form 10-K as of December 31, 2008 and are herein incorporated by reference.

13


Recent Accounting Pronouncements

Power3 does not expect the adoption of recently issued accounting pronouncements to have a significant impact on its results of operations, financial position or cash flow.

NOTE 3 – GOING CONCERN

As shown in the accompanying financial statements, Power3 incurred net loss chargeable to common shareholders of $1,910,317 for the three months ended March 31, 2009 and has total accumulated deficits of $71,142,743 as of that date. These conditions create an uncertainty as to Power3’s ability to continue as a going concern. Management is trying to raise additional capital through various funding arrangements. If the Company is unable to successfully obtain additional financing, it will not have sufficient cash to continue operations. As of March 31, 2009, the Company had $21,152 in cash and cash equivalents. The Company needs additional capital immediately to fund its liquidity requirements. The Company is seeking between $3 million and $5 million in new financing during 2009. The Company believes that $3 million is the minimum amount of financing it needs to repay existing obligations and to continue funding its new business strategy for at least 12 months following the date of this report. The Company will need to raise additional funds from either one or a combination of additional financings or otherwise obtain capital, in order to satisfy its future liquidity requirements. The financial statements do not include any adjustment that might be necessary if Power3 is unable to continue as a going concern.

NOTE 4 – OTHER CURRENT LIABILITIES

Other liabilities and accrued expenses consisted of the following at March 31, 2009 and December 31, 2008:

 

 

 

 

 

 

 

 

 

 

03/31/09

 

12/31/08

 

 

 

 

 

 

 

Accrued rent

 

 

17,854

 

 

28,566

 

Accrued interest

 

 

319,727

 

 

335,033

 

Prepayment penalty

 

 

25,000

 

 

25,000

 

Accrued payroll taxes

 

 

20,870

 

 

44,347

 

Accrued liabilities

 

 

10,939

 

 

33,575

 

Salaries payable

 

 

145,965

 

 

150,965

 

Totals

 

$

540,355

 

$

617,486

 

NOTE 5 – RELATED PARTY TRANSACTIONS

As is more fully explained in Note 7 to these financial statements, we issued 46,910,896 common shares to our President, Chief Scientific Officer and Interim Board Chairman to retire a portion of his convertible note in the amount of $1,097,940 and accrued interest.

Also as is more fully explained in Note 7, we issued 9,571,429 common shares to our Interim Chief Executive Officer to retire a convertible note in the amount of $150,000 and accrued interest.

Also as is more fully explained in Note 7, we received 1,200,000 shares of common stock from our President, Chief Scientific Officer and Interim Board Chairman in exchange for a one-year convertible note payable to him in the amount of $8,256 with interest payable at 12% and warrants to purchase 1,200,000 shares at $0.04 per share. The note itself is convertible into 1,200,000 shares of common stock (or $0.00688 per share).

NOTE 6 – OTHER COMMITMENTS AND CONTINGENCIES

A summary of our commitments and contingencies can be found in Note 8 to the financial statements filed on Form 10-K as of December 31, 2008.

There have been no changes to these commitments and contingencies since the filing of that report.

14


NOTE 7 - EQUITY

We are authorized to issue up to 600 million shares of $0.001 voting common stock and up to 50 million shares of $0.01 par value preferred stock.

Capital Stock Transactions

We began 2009 with 149,959,290 shares issued and outstanding. During the three months ended March 31, 2009, we undertook the following with our common stock:

On January 13, 2009, we received 1,200,000 shares of common stock from our President, Chief Scientific Officer and Interim Board Chairman in exchange for a one-year convertible note payable to him in the amount of $8,256 with interest payable at 12% and warrants to purchase 1,200,000 shares at $0.04 per share. The note itself is convertible into 1,200,000 shares of common stock (or $0.00688 per share).

On January 20, 2009, we issued 1,200,000 common shares to Able Income Fund, LLC (“Able”) to convert $8,256 of our obligation to them into equity. We recorded a loss of $3,744 upon conversion.

On February 20, 2009, we issued 14,117,270 common shares to Able to convert $130,000 of our obligation to them into equity. We recorded a loss of $22,345 upon conversion.

On March 2, 2009, the board granted a holder of 300,000 warrants to purchase common stock a revision in the terms of the warrants from an exercise price of $0.98 to an exercise price of $0.01. Pursuant to FASB 123 (revised 2004), Share-Based Payments, we revalued these warrants using the old and new warrant terms and deemed the difference in value a dividend. Variables used in the calculation were: stock price on measurement date: $0.018; Exercise price of options: $0.98 (old) and $0.01 (new); option term: 0.25 years, discount rate: 0.28% and computed volatility: 256.59%. We deemed this revaluation as a dividend in the amount of $3,895. The exercise entitles the Company to receive $3,000 in cash. As of the date of this report, the amount is still receivable and is included in equity on the balance sheet under “Common stock subscriptions receivable”.

Also on March 2, 2009, we issued 12,680,952 common shares to retire a convertible note in the amount of $275,000 and accrued interest of $11,301. Per the terms of the conversion feature of the note, the principal balance was convertible into 9,166,667 shares. The excess of the shares issued were to retire accrued interest. We recorded a loss on conversion of $218,738.

Also on March 2, 2009 we issued 11,428,571 shares to an accredited investor for a subscription of $80,000. At March 31, 2009, the subscription remains unpaid by the investor.

Also on March 2, 2009, we issued 12,085,714 common shares to retire a convertible note in the amount of $275,000 and accrued interest of $11,301. Per the terms of the conversion feature of the note, the principal balance was convertible into 9,166,667 shares. The excess of the shares issued were to retire accrued interest. We recorded a loss on conversion of $206,833.

Also on March 2, 2009 we issued 12,857,143 shares to an accredited investor for a subscription of $90,000. At March 31, 2009, the subscription remains unpaid by the investor.

Also on March 2, 2009, we issued 13,390,476 common shares to retire a convertible note in the amount of $340,000 and accrued interest of $13,973. Per the terms of the conversion feature of the note, the principal balance was convertible into 11,333,333 shares. The excess of the shares issued were to retire accrued interest. We recorded a loss on conversion of $224,685.

Also on March 2, 2009, we issued 1,428,572 common shares to an accredited investor who subscribed to our common stock during 2008. We credited capital in the amount of $14,286 and retired the liability at December 31, 2008 which was included in “Common Stock Payable”. This investor was issued an additional 1,428,572 shares on that date which we recorded at the fair market value on the grant date, crediting capital in the amount of $25,714 and charging “Loss on Settlement of Debt”.

15


Also on March 2, 2009, we issued 46,910,896 common shares to our President, Chief Scientific Officer and Interim Board Chairman to retire a portion of his convertible note in the amount of $1,097,940 and accrued interest. Per the terms of the conversion feature of the note, the principal balance was convertible into 36,598,000 shares. The excess of the shares issued were to retire accrued interest. We recorded a loss on conversion of $725,628 which was recorded as a reduction of Additional Paid In Capital.

Also on March 2, 2009, we issued 9,571,429 common shares to retire a convertible note to our Interim Chief Executive Officer in the amount of $150,000 and accrued interest of $5,819. Per the terms of the conversion feature of the note, the principal balance was convertible into 5,000,000 shares. The excess of the shares issued were to retire accrued interest. We recorded a loss on conversion of $168,127 which was recorded as a reduction of Additional Paid In Capital.

On March 13, 2009, we issued 2,761,878 common shares to a vendor to settle outstanding invoices of $59,047. We recorded these shares at the fair value on the grant date, $0.019 per share, or $52,476 and included the resulting $6,571 gain as a reduction of “Gain on Settlement of Debt”.

On March 17, 2009, the board granted a holder of 3,333,333 warrants to purchase common stock a revision in the terms of the warrants from an exercise price of $0.10 to an exercise price of $0.01. Pursuant to FASB 123 (revised 2004), Share-Based Payments, we revalued these warrants using the old and new warrant terms and deemed the difference in value a dividend. Variables used in the calculation were: stock price on measurement date: $0.018; Exercise price of options: $0.10 (old) and $0.01 (new); option term: 1 year, discount rate: 0.28% and computed volatility: 256.59%. We deemed this revaluation as a dividend in the amount of $17,191. We received cash of $33,333 upon exercise.

On March 17, 2009, the board granted a holder of 416,666 warrants to purchase common stock a revision in the terms of the warrants from an exercise price of $0.08 to an exercise price of $0.01. Pursuant to FASB 123 (revised 2004), Share-Based Payments, we revalued these warrants using the old and new warrant terms and deemed the difference in value a dividend. Variables used in the calculation were: stock price on measurement date: $0.022; Exercise price of options: $0.08 (old) and $0.01 (new); option term: 0.66 years, discount rate: 0.28% and computed volatility: 256.59%. We deemed this revaluation as a dividend in the amount of $2,702. The exercise entitles the Company to receive $4,166 in cash. As of the date of this report, the amount is still receivable and is included in equity on the balance sheet under “Common stock subscriptions receivable”.

On March 20, 2009, we issued 900,000 shares to a consultant pursuant to a consulting agreement. We valued the shares on the grant date and included $18,000 of professional fees in “Other selling, general and administrative expenses”.

On March 16, 2009, we issued 10,000,000 common shares to retire a convertible note in the amount of $100,000 and accrued interest of $14,345. Per the terms of the conversion feature of the note, the principal balance was convertible into 1,111,111 shares. The excess of the shares issued were to retire accrued interest. We recorded a loss on conversion of $178,643.

On March 16, 2009, the board granted a holder of 833,333 warrants to purchase common stock a revision in the terms of the warrants from an exercise price of $0.09 to an exercise price of $0.01. Pursuant to FASB 123 (revised 2004), Share-Based Payments, we revalued these warrants using the old and new warrant terms and deemed the difference in value a dividend. Variables used in the calculation were: stock price on measurement date: $0.02; Exercise price of options: $0.09 (old) and $0.01 (new); option term: 1 year, discount rate: 0.28% and computed volatility: 256.59%. We deemed this revaluation as a dividend in the amount of $4,053. We received cash of $8,333 upon exercise.

On March 17, 2009, the board granted a holder of 2,000,000 warrants to purchase common stock a revision in the terms of the warrants from an exercise price of $0.10 to an exercise price of $0.01. Pursuant to FASB 123 (revised 2004), Share-Based Payments, we revalued these warrants using the old and new warrant terms and deemed the difference in value a dividend. Variables used in the calculation were: stock

16


price on measurement date: $0.02; Exercise price of options: $0.10 (old) and $0.01 (new); option term: 1 year, discount rate: 0.28% and computed volatility: 256.59%. We deemed this revaluation as a dividend in the amount of $10,315. The exercise entitles the Company to receive $20,000 in cash. As of the date of this report, the amount is still receivable and is included in equity on the balance sheet under “Common stock subscriptions receivable”.

Options and Warrants

Potentially dilutive securities outstanding at December 31, 2008, first quarter 2009 activity, and balances at March 31, 2009 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Activity During 2009

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Avg. Years Remaining Until Expiry

 

Weighted Average Exercise Price

 

Options and Warrants Outstanding 12/31/08

 

New Grants

 

Exercised

 

Expired

 

Options and Warrants Outstanding 3/31/09

 

 

 

 

<1

 

$

0.20

 

 

2,195,832

 

 

 

 

300,000

 

 

 

 

1,895,832

 

1

 

$

0.11

 

 

12,883,330

 

 

 

 

6,583,332

 

 

 

 

6,299,998

 

2

 

$

0.10

 

 

11,510,766

 

 

 

 

 

 

 

 

11,510,766

 

3

 

$

0.05

 

 

49,978,482

 

 

1,200,000

 

 

 

 

 

 

51,178,482

 

4

 

$

0.25

 

 

1,000,000

 

 

 

 

 

 

 

 

1,000,000

 

5

 

$

0.14

 

 

1,000,000

 

 

 

 

 

 

 

 

1,000,000

 

6

 

$

0.06

 

 

8,000,000

 

 

 

 

 

 

 

 

8,000,000

 

N/A (1)

 

$

1.00

 

 

100,000

 

 

 

 

 

 

 

 

100,000

 

 

Totals

 

 

 

 

 

86,668,410

 

 

1,200,000

 

 

6,883,332

 

 

 

 

80,985,078

 

 

(1) 100,000 warrants were issued in June, 2004 which remain exercisable at $1 so long as the individuals remain on the Company’s Scientific Advisory Board. As of the date of this report, the individuals remain on this board.

NOTE 8 – FINANCING ARRANGEMENTS AND DERIVATIVE LIABILITIES

New Borrowings

During the three months ended March 31, 2009, we received $20,000 in cash from two existing creditors. These amounts were appended to their already-existing 12% notes due September 8, 2009.

Derivative Liabilities

Our derivative liabilities increased from $1,352,247 at December 31, 2008 to $2,098,591 at March 31, 2009.

Many of our warrants contain a reset provision which was triggered when we reduced the strike price during March 2009. The amount of increase in liabilities due to these reset features was $116,147.

The following tabular presentation reflects the components of derivative financial instruments on the Company’s balance sheet at March 31, 2009 and December 31, 2008:

 

 

 

 

 

 

 

 

 

 

March 31, 2009

 

December 31, 2008

 

 

 

 

 

 

 

 

 

Common stock warrants

 

 

1,476,495

 

 

554,637

 

Embedded conversion features

 

 

622,076

 

 

778,178

 

Other derivative instruments

 

 

 

 

19,432

 

 

 

   

 

   

 

Total

 

$

2,098,571

 

$

1,352,247

 

 

 

   

 

   

 

17


NOTE 9 – TRANSGENOMIC DEFINITIVE AGREEMENT

On January 23, 2009, the Company executed a definitive Collaboration and Exclusive License agreement with Transgenomic, Inc. The License Agreement grants Transgenomic exclusive rights in the United States and certain other countries to the Company’s proprietary test kits or systems for performing Neurodegenerative Diagnostic Tests, for which the Company will receive an up-front license execution fee, certain milestone fees, including fees payable in cash, fees payable in shares of Transgenomic common stock, and royalties based upon net sales of the Company’s tests, test kits or systems by Transgenomic.

The License Agreement also provides for Transgenomic to fund the Company’s activities relating to the clinical validation of its Neurodegenerative Diagnostic Tests. Funds for such activities will be provided by Transgenomic through a separate bank account pursuant to a Disbursement Control Agreement. The Company is obligated to cooperate with Transgenomic during the period of continued development and to provide Transgenomic with plans, budgets and reports regarding the progress of the Company’s development activities. Transgenomic has the right to assume the clinical validation activities, with notice and a cure period, under certain circumstances.

The License Agreement has an infinite life and provides for each party to maintain the confidentiality of the other party’s confidential information, and to not make any public announcement concerning the transactions contemplated by the License Agreement without the consent of the other party. The License Agreement also contains other covenants and indemnification provisions that are typical for license agreements entered into by companies in connection with similar licensing transactions.

During the three months ended March 31, 2009, we recorded revenues of $132,766 relating to this agreement which includes the $100,000 up-front license execution fee.

NOTE 10 – SUBSEQUENT EVENTS

Subsequent to March 31, 2009, we issued 19,800,728 unrestricted shares to contractors for services and 7,333,333 of restricted shares for liabilities owed at March 31, 2009. The shares were valued based on our closing stock price on the date of grant.

18


ITEM 2- MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This report contains “forward-looking statements”. All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including: any projections of earnings, revenues or other financial items; any statements of the plans, strategies and objectives of management for future operations; any statements concerning proposed new products, services or developments; any statements regarding future economic conditions or performance; any statements of belief; and any statements of assumptions underlying any of the foregoing. “Forward-looking statements” may include the words “may,” “will,” “estimate,” “intend,” “continue,” “believe,” “expect,” “plan” or “anticipate” and other similar words.

Although we believe that the expectations reflected in our “forward-looking statements” are reasonable, actual results could differ materially from those projected or assumed. Our future financial condition and results of operations, as well as any “forward-looking statements”, are subject to change and to inherent risks and uncertainties, such as those disclosed in this report. In light of the significant uncertainties inherent in the “forward-looking statements” included in this report, the inclusion of such information should not be regarded as a representation by the Company or any other person that the objectives and plans of the Company will be achieved. Except for its ongoing obligation to disclose material information as required by the federal securities laws, we do not intend, and undertake no obligation, to update any “forward-looking statement”. Accordingly, the reader should not rely on “forward-looking statements”, because they are subject to known and unknown risks, uncertainties, and other factors that may cause actual results to differ materially from those contemplated by the “forward-looking statements”.

You should read the following discussion and analysis of our financial condition and results of operations in conjunction with our unaudited financial statements, including the notes to those financial statements, included elsewhere in this report.

The information contained below is subject to the “Risk Factors” and other risks detailed in Our Annual Report on Form 10-K for our fiscal year ended December 31, 2008 and our other reports filed with the Securities and Exchange Commission. We urge you to review carefully the section “Risk Factors” included in our Annual Report on Form 10-K for our fiscal year ended December 31, 2008 for a more complete discussion of the risks associated with an investment in our securities.

Overview

Power3 Medical Products, Inc. has been a development stage company since May 2004, with our primary business activities focused on the development of our intellectual property assets in the area of diagnoses for breast cancer, ALS, Alzheimer’s disease and Parkinson’s disease. In September 2008, Steven B. Rash, our then Chief Executive Officer and Chairman of the Board, resigned from all of his positions with us. Ira L. Goldknopf, our sole remaining director and Chief Scientific Officer, was appointed as President and Interim Chairman of the Board. Helen R. Park was appointed Interim Chief Executive Officer. Under the direction of our restructured management team, we implemented a new strategy focusing on commercialization of our intellectual property assets, with less emphasis on research and development. In connection with our new focus, and in an effort to preserve cash and reduce operating costs, we reduced the amount of space we occupied and implemented a reduction in force.

Prior to May 2004, we were engaged in product development, sales, distribution and services for the healthcare industry. We transitioned to being a development stage company on May 18, 2004, when we completed the acquisition of certain intellectual property assets from Advanced Bio/Chem, Inc. and began focusing on research and development relating to those assets. On September 12, 2003, we completed a one-for-fifty reverse stock split and changed our name from Surgical Safety Products, Inc. to Power3 Medical Products, Inc.

19


Results of Operations

Revenues

We had our first substantial influx of revenues resulting from our January 2009 license agreement with Transgenomic, Inc. Total revenues were $132,766. We had no revenues in the same period in 2008.

Operating Expenses

Employee compensation was reduced from $283,921 for the three months ended March 31, 2008 to $17,557 for the same period in 2009 as we replaced our employees with contractors and significantly reduced headcount. Professional and consulting fees, mostly resulting from costs associated with our statutory filings, were substantially unchanged from 2008; $85,698 for the three months ended March 31, 2008 versus $80,817 for the same period in 2009. Occupancy and equipment is also substantially reduced due to our scaling back of our office space in 2009. Travel and entertainment was reduced from $56,456 to just $729 for the three months ended March 31, 2008 and 2009, respectively, reflecting a more scaled back operation from that in 2008. Similarly, general and administrative expenses were reduced from $107,173 to $88,004 from 2008 to 2009.

Other Income and Expense

The upward change in the derivative liabilities resulted mostly from an increase in our stock price from December 31, 2008 to March 31, 2009. Our change in derivative liabilities caused a corresponding expense of $746,344 for the three months ended March 31, 2009 versus a gain of $2,168,616 for the same period in 2008. Additionally, we had $883,734 in losses on conversion of certain debt instruments to equity as a result of our attempt to reduce the Company’s debt load. For the same period in 2008, we had no such gain or loss. Interest expense was significantly reduced from $388,616 for the three months ended March 31, 2008 to $177,096 for the same period in 2009, owing to the above-mentioned reduction in debt and elimination of debt discounts on their conversion.

Deemed Dividends

Certain of our warrants were re-priced during the three months ended March 31, 2009, resulting in a deemed dividend charged to common stockholders of $34,103. For the same period in 2008, we had $12,071 of such deemed dividends.

Net Income/ (Loss)

Our net loss attributable to common shareholders for the three months ended March 31, 2009 was $1,910,317 versus net income of $1,209,111 available to common shareholders for the same period in 2008 due to the factors listed above, most notably, the change in value of derivative liabilities resulting from the change in our stock price.

Liquidity and Capital Resources

Our liquidity and capital needs relate primarily to working capital, development and other general corporate requirements. Although we have recorded our first significant revenues from our January 2009 contract with Transgenomic. Inc., we have not yet generated any net positive cash from operations. We have an immediate need for capital to continue our current operations, and in addition, are seeking additional capital from research grants, collaboration agreements, and other strategic alliances.

Net cash used in operating activities amounted to $57,101 for the three months ended March 31, 2009, compared to $599,066 for the three months ended March 31, 2008. The change in net cash used in operating activities during 2009 was primarily due to changes in the fair value of derivative liabilities, and net income for the three months ended March 31, 2009 compared to the same period in 2008.

Net cash provided by financing activities was $69,922 for the three months ended March 31, 2009, as compared to $489,910 for the three months ended March 31, 2008. The decrease in cash provided by financing activities during 2009 is due to a reduction in the sale of our common stock.

20


As of March 31, 2009, our principal source of liquidity was $21,152 in cash.

Plan of Operation and Cash Requirements

We currently have few operating revenues from product sales or the performance of services and it continues to experience net operating losses. We are actively pursuing third party licensing agreements, collaboration agreements, distribution agreements and similar business arrangements in order to establish an adequate revenue base utilizing its capabilities in disease diagnosis based on protein and biomarker identification, and drug resistance in the areas of cancers, neurodegenerative and neuromuscular diseases. We have undertaken clinical validation studies to demonstrate the diagnostic capabilities of its technologies. However, there can be no assurances when revenue-generating agreements will result in continuous revenue streams.

Our goal over the next several months is to complete Phase II of our testing of our Alzheimer’s and Parkinson’s Disease clinical trials with Transgenomic, Inc. We hope to commercialize these tests in the third or fourth quarter of 2009.

We are currently seeking grants and financing to fund our operation through the point of commercialization. We expect to incur costs of approximately $900,000 to that point. There is no guarantee that we can raise the required capital to fund our operation, or that our products, once commercialized, will generate adequate revenues to sustain our operation.

Off Balance Sheet Arrangements

At March 31, 2009, our only off balance sheet agreements in place for were a lease in effect for its office space, leases in effect for phone equipment, leases in effect for lab equipment and employment agreements entered with two principal officers.

ITEM 3 - QUANTITIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.

ITEM 4 – CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

We carried out an evaluation, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)). Based upon that evaluation, our principal executive officer and principal financial officer concluded that, as of the end of the period covered in this report, our disclosure controls and procedures were not effective to ensure that information required to be disclosed in reports filed under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the required time periods and is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

Our management, including our principal executive officer and principal financial officer, does not expect that our disclosure controls and procedures or our internal controls will prevent all error or fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Due to the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. To address the material weaknesses, we performed additional analysis and other post-closing procedures in an effort to ensure our consolidated financial statements included in this annual report have been prepared in accordance with generally accepted accounting principles. Accordingly, management believes that the financial statements included in this report fairly present in all material respects our financial condition, results of operations and cash flows for the periods presented.

21


Because of these material weaknesses, management has concluded that we did not maintain effective internal control over financial reporting as of December 31, 2008, based on the criteria established in “Internal Control-Integrated Framework” issued by the COSO.

Change In Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting that occurred during three months ended March 31, 2009 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II – OTHER INFORMATION

ITEM 1 – LEGAL PROCEEDINGS

Except for the new lawsuit in which we were recently named described in the next paragraph, a summary of these proceedings can be found in Note 8 to the financial statements filed on Form 10-K/A as of December 31, 2008. There have been no material changes in these proceedings since that report was filed.

During the three months ended March 31, 2009, we were served with a lawsuit in Woodlands Road Utility versus Power 3 Medical Products, Inc. in Montgomery County, Precinct 3 alleging personal property taxes owed in the amount of approximately $4,000 plus interest. The pre-trial conference was set for May 20, 2009. Management believes that, since the personal property was not owned by us at the time the taxes were assessed that we will prevail on the merits.

ITEM 1A – RISK FACTORS

Not applicable.

ITEM 2 - UNREGISTERED SALES OF EQUITY SECURITIES

On January 13, 2009, we issued a convertible promissory note and warrants to Ira L. Goldknopf, our President, Chief Scientific Officer and sole director. We issued Dr. Goldknopf a note in the original principal amount of $8,256, which is convertible into 1,200,000 shares of our common stock, and warrants to purchase an aggregate of 1,200,000 shares of our common stock for $0.04 per share. The note was issued in exchange for 1,200,000 shares of our common stock held by Dr. Goldknopf. The note, the warrant and the shares of our common stock issuable upon conversion of the note and the warrant, was offered and sold to Dr. Goldknopf without registration under the Securities Act, or the securities laws of certain states, in reliance on the exemptions provided by Section 3(9) of the Securities Act and in reliance on similar exemptions under applicable state laws for exchanges of securities with existing security holders.

In January and February of 2009, we issued a total of 15,117,270 shares of our common stock to Able Income Fund, LLC, a holder of our convertible debentures, upon the conversion of $138,256 in principal and accrued interest of those convertible debentures. The issuance of the common stock upon conversion of the convertible debentures was exempt from registration under the Securities Act, or the securities laws of certain states, in reliance on the exemptions provided by Section 3(9) of the Securities Act and in reliance on similar exemptions under applicable state laws for exchanges of securities with existing security holders.

On March 1, 2009, we granted an existing security holder warrants to purchase 300,000 shares of our common stock for $0.01 per share in exchange for warrants to purchase an equal number of shares for $0.04 per share and the holder’s agreement to exercise the new warrants for cash. The grant of the warrants in exchange for the existing warrants was exempt from registration under the Securities Act, or the securities laws of certain states, in reliance on the exemptions provided by Section 3(9) of the Securities Act and in reliance on similar exemptions under applicable state laws for exchanges of securities with existing security holders.

22


On March 2, 2009, we issued a total of 36,671,428 shares of our common stock to three existing security holders, upon the conversion of $928,683 in principal and accrued interest of convertible promissory notes. The issuance of the common stock upon conversion of the convertible notes was exempt from registration under the Securities Act, or the securities laws of certain states, in reliance on the exemptions provided by Section 3(9) of the Securities Act and in reliance on similar exemptions under applicable state laws for exchanges of securities with existing security holders.

On March 2, 2009, we also issued a total of 46,910,896 shares of our common stock to Ira L. Goldknopf, our President, Chief Scientific Officer and sole director, upon conversion of $1,144,415 in principal and accrued interest of a convertible promissory note. The issuance of the common stock upon conversion of the convertible note was exempt from registration under the Securities Act, or the securities laws of certain states, in reliance on the exemptions provided by Section 3(9) of the Securities Act and in reliance on similar exemptions under applicable state laws for exchanges of securities with existing security holders.

On March 2, 2009, we also issued a total of 9,571,429 shares of our common stock to Bronco Technology, Inc., an affiliate of Helen R. Park, our interim Chief Executive Officer, upon conversion of $155,171 in principal and accrued interest of a convertible promissory note. The issuance of the common stock upon conversion of the convertible note was exempt from registration under the Securities Act, or the securities laws of certain states, in reliance on the exemptions provided by Section 3(9) of the Securities Act and in reliance on similar exemptions under applicable state laws for exchanges of securities with existing security holders.

On March 13, we issued 2,761,878 shares of our common stock to a vendor who we reasonably believe is an “accredited investor,” as such term is defined in Rule 501 under the Securities Act, in payment of outstanding invoices of $59,047. The offers and sales were made without registration under the Securities Act, or the securities laws of certain states, in reliance on the exemptions provided by Section 4(2) of the Securities Act and Regulation D under the Securities Act and in reliance on similar exemptions under applicable state laws. No general solicitation or general advertising was used in connection with the offering of the shares. We disclosed to the vendor that the shares of common stock could not be sold unless they are registered under the Securities Act or unless an exemption from registration is available.

On March 16, 2009, we issued 10,000,000 shares of our common stock in exchange for $117,459 of principal and accrued interest of a non-convertible promissory note. The issuance of the common stock upon conversion of the convertible note was exempt from registration under the Securities Act, or the securities laws of certain states, in reliance on the exemptions provided by Section 3(9) of the Securities Act and in reliance on similar exemptions under applicable state laws for exchanges of securities with existing security holders.

On March 16 and 17 of 2009, we granted four existing security holders warrants to purchase a total 6,683,332 shares of our common stock for $0.01 per share in exchange for warrants to purchase an equal number of shares for $0.03 per share and the holders’ agreement to exercise the new warrants for cash. We then issued a total of 6,683,332 shares of our common stock to those existing security holders upon the exercise of the new warrants. The grant of the new warrants in exchange for the existing warrants, and the issuance of the shares of our common stock upon exercise of those warrants, was exempt from registration under the Securities Act, or the securities laws of certain states, in reliance on the exemptions provided by Section 3(9) of the Securities Act and in reliance on similar exemptions under applicable state laws for exchanges of securities with existing security holders.

On March 20, we issued 900,000 shares of our common stock to a consultant who we reasonably believe is an “accredited investor,” as such term is defined in Rule 501 under the Securities Act, in payment of $19,800 in professional fees we owed to such consultant. The offers and sales were made without registration under the Securities Act, or the securities laws of certain states, in reliance on the exemptions provided by Section 4(2) of the Securities Act and Regulation D under the Securities Act and in reliance on similar exemptions under applicable state laws. No general solicitation or general advertising was used in connection with the offering of the shares. We disclosed to the consultant that the shares of common stock could not be sold unless they are registered under the Securities Act or unless an exemption from registration is available.

23


On January 13, 2009, we received 1,200,000 shares of common stock from our President, Chief Scientific Officer and Interim Board Chairman in exchange for a one-year convertible note payable to him in the amount of $8,256 with interest payable at 12% and warrants to purchase 1,200,000 shares at $0.04 per share. The note itself is convertible into 1,200,000 shares of common stock (or $0.00688 per share).

On January 20, 2009, we issued 1,200,000 common shares to Able Income Fund, LLC (“Able”) to convert $8,256 of our obligation to them into equity. We recorded a loss of $3,744 upon conversion.

On February 20, 2009, we issued 14,117,270 common shares to Able to convert $130,000 of our obligation to them into equity. We recorded a loss of $22,345 upon conversion.

On March 2, 2009, the board granted a holder of 300,000 warrants to purchase common stock a revision in the terms of the warrants from an exercise price of $0.98 to an exercise price of $0.01. Pursuant to FASB 123 (revised 2004), Share-Based Payments, we revalued these warrants using the old and new warrant terms and deemed the difference in value a dividend. Variables used in the calculation were: stock price on measurement date: $0.018; Exercise price of options: $0.98 (old) and $0.01 (new); option term: 0.25 years, discount rate: 0.28% and computed volatility: 256.59%. We deemed this revaluation as a dividend in the amount of $3,895. The exercise entitles the Company to receive $3,000 in cash. As of the date of this report, the amount is still receivable and is included in equity on the balance sheet under “Common stock subscriptions receivable”.

Also on March 2, 2009, we issued 12,680,952 common shares to retire a convertible note in the amount of $275,000 and accrued interest of $11,301. Per the terms of the conversion feature of the note, the principal balance was convertible into 9,166,667 shares. The excess of the shares issued were to retire accrued interest. We recorded a loss on conversion of $218,738.

Also on March 2, 2009 we issued 11,428,571 shares to an accredited investor for a subscription of $80,000. At March 31, 2009, the subscription remains unpaid by the investor.

Also on March 2, 2009, we issued 12,085,714 common shares to retire a convertible note in the amount of $275,000 and accrued interest of $11,301. Per the terms of the conversion feature of the note, the principal balance was convertible into 9,166,667 shares. The excess of the shares issued were to retire accrued interest. We recorded a loss on conversion of $206,833.

Also on March 2, 2009 we issued 12,857,143 shares to an accredited investor for a subscription of $90,000. At March 31, 2009, the subscription remains unpaid by the investor.

Also on March 2, 2009, we issued 13,390,476 common shares to retire a convertible note in the amount of $340,000 and accrued interest of $13,973. Per the terms of the conversion feature of the note, the principal balance was convertible into 11,333,333 shares. The excess of the shares issued were to retire accrued interest. We recorded a loss on conversion of $224,685.

Also on March 2, 2009, we issued 1,428,572 common shares to an accredited investor who subscribed to our common stock during 2008. We credited capital in the amount of $14,286 and retired the liability at December 31, 2008 which was included in “Common Stock Payable”. This investor was issued an additional 1,428,572 shares on that date which we recorded at the fair market value on the grant date, crediting capital in the amount of $25,714 and charging “Loss on Settlement of Debt”.

Also on March 2, 2009, we issued 46,910,896 common shares to our President, Chief Scientific Officer and Interim Board Chairman to retire a portion of his convertible note in the amount of $1,097,940 and accrued interest. Per the terms of the conversion feature of the note, the principal balance was convertible into 36,598,000 shares. The excess of the shares issued were to retire accrued interest. We recorded a loss on conversion of $725,628 which was recorded as a reduction of Additional Paid In Capital.

24


Also on March 2, 2009, we issued 9,571,429 common shares to retire a convertible note to our Interim Chief Executive Officer in the amount of $150,000 and accrued interest of $5,819. Per the terms of the conversion feature of the note, the principal balance was convertible into 5,000,000 shares. The excess of the shares issued were to retire accrued interest. We recorded a loss on conversion of $168,127 which was recorded as a reduction of Additional Paid In Capital.

On March 13, 2009, we issued 2,761,878 common shares to a vendor to settle outstanding invoices of $59,047. We recorded these shares at the fair value on the grant date, $0.019 per share, or $52,476 and included the resulting $6,571 gain as a reduction of “Gain on Settlement of Debt”.

On March 17, 2009, the board granted a holder of 3,333,333 warrants to purchase common stock a revision in the terms of the warrants from an exercise price of $0.10 to an exercise price of $0.01. Pursuant to FASB 123 (revised 2004), Share-Based Payments, we revalued these warrants using the old and new warrant terms and deemed the difference in value a dividend. Variables used in the calculation were: stock price on measurement date: $0.018; Exercise price of options: $0.10 (old) and $0.01 (new); option term: 1 year, discount rate: 0.28% and computed volatility: 256.59%. We deemed this revaluation as a dividend in the amount of $17,191. We received cash of $33,333 upon exercise.

On March 17, 2009, the board granted a holder of 416,666 warrants to purchase common stock a revision in the terms of the warrants from an exercise price of $0.08 to an exercise price of $0.01. Pursuant to FASB 123 (revised 2004), Share-Based Payments, we revalued these warrants using the old and new warrant terms and deemed the difference in value a dividend. Variables used in the calculation were: stock price on measurement date: $0.022; Exercise price of options: $0.08 (old) and $0.01 (new); option term: 0.66 years, discount rate: 0.28% and computed volatility: 256.59%. We deemed this revaluation as a dividend in the amount of $2,702. The exercise entitles the Company to receive $4,166 in cash. As of the date of this report, the amount is still receivable and is included in equity on the balance sheet under “Common stock subscriptions receivable”.

On March 20, 2009, we issued 900,000 shares to a consultant pursuant to a consulting agreement. We valued the shares on the grant date and included $18,000 of professional fees in “Other selling, general and administrative expenses”.

On March 16, 2009, we issued 10,000,000 common shares to retire a convertible note in the amount of $100,000 and accrued interest of $14,345. Per the terms of the conversion feature of the note, the principal balance was convertible into 1,111,111 shares. The excess of the shares issued were to retire accrued interest. We recorded a loss on conversion of $178,643.

On March 16, 2009, the board granted a holder of 833,333 warrants to purchase common stock a revision in the terms of the warrants from an exercise price of $0.09 to an exercise price of $0.01. Pursuant to FASB 123 (revised 2004), Share-Based Payments, we revalued these warrants using the old and new warrant terms and deemed the difference in value a dividend. Variables used in the calculation were: stock price on measurement date: $0.02; Exercise price of options: $0.09 (old) and $0.01 (new); option term: 1 year, discount rate: 0.28% and computed volatility: 256.59%. We deemed this revaluation as a dividend in the amount of $4,053. We received cash of $8,333 upon exercise.

On March 17, 2009, the board granted a holder of 2,000,000 warrants to purchase common stock a revision in the terms of the warrants from an exercise price of $0.10 to an exercise price of $0.01. Pursuant to FASB 123 (revised 2004), Share-Based Payments, we revalued these warrants using the old and new warrant terms and deemed the difference in value a dividend. Variables used in the calculation were: stock price on measurement date: $0.02; Exercise price of options: $0.10 (old) and $0.01 (new); option term: 1 year, discount rate: 0.28% and computed volatility: 256.59%. We deemed this revaluation as a dividend in the amount of $10,315. The exercise entitles the Company to receive $20,000 in cash. As of the date of this report, the amount is still receivable and is included in equity on the balance sheet under “Common stock subscriptions receivable”.

25


ITEM 3 – DEFAULTS UPON SENIOR SECURITIES

In April 2009, we were declared in default in the payment of principal and interest with respect to our 6% Convertible Debenture, in the aggregate principal amount of $200,000, held by NeoGenomics, Inc. The amount of the total arrearage as of the date of this report is $200,000 in principal and approximately $10,650 in interest. .

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

On January 26, 2009, we held a special meeting of our shareholders to consider and vote upon a proposal to approve and adopt an amendment to our Certificate of Incorporation increasing the authorized amount of our common stock from 150,000,000 shares to 600,000,000 shares. The amendment was approved by a vote of 94,280,983 votes in favor, 18,670,252 votes against and 1,473,805 abstentions. . Reference is made to our Schedule 14A, dated December 12, 2008, containing a definitive Proxy Statement, which we distributed to shareholders of record as of December 10, 2008.

ITEM 5 – OTHER INFORMATION

None.

ITEM 6 – EXHIBITS

 

 

 

Exhibit No.

INDEX TO EXHIBITS

 

 

 

 

3.7*

Certificate of Amendment to the Certificate of Incorporation dated January 29, 2009, and filed with the Secretary of State of New York on February 4, 2009.

 

 

 

 

31.1*

Certification of Power3 Medical Products, Inc. Interim Chief Executive Officer, Helen R. Park, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

31.2*

Certification of Power3 Medical Products, Inc. Chief Financial Officer, John Ginzler, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

32.1*

Certification of Power3 Medical Products, Inc. Interim Chief Executive Officer, Helen R. Park, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

32.2*

Certification of Power3 Medical Products, Inc. John Ginzler, Chief Financial Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

* Filed herewith

26


SIGNATURES

In accordance with Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

Power 3 Medical Products, Inc.

 

 

Date: May 20, 2009

By:

/s/ Helen Park

 

 

 

 

Helen Park

 

Interim Chief Executive Officer

27


EX-3.7 2 d24913_ex3-7.htm

CERTIFICATE OF AMENDMENT OF
RESTATED CERTIFICATE OF INCORPORATION
OF
POWER 3 MEDICAL PRODUCTS, INC.

Under Section 805 of the New York Business Corporation Law

          The undersigned, being the President of Power 3 Medical Products, Inc., a corporation organized and existing under the laws of the State of New York (the “Corporation”), hereby certifies as follows:

          A. The name of the Corporation is Power 3 Medical Products, Inc. The Corporation was incorporated on May 7, 1993, with the name Sheffeld Acres Inc.

          B. The Certificate of Incorporation of the Corporation, as amended, is hereby amended to increase the total number of authorized shares of Common Stock of the Corporation. The first paragraph of Article IV shall now read in its entirety:

          “The aggregate number of shares of capital stock that the Corporation shall have authority to issue is Six Hundred Fifty Million (650,000,000), of which Six Hundred Million (600,000,000) shares shall be Common Stock, having a par value of $.001 per share, and Fifty Million (50,000,000) shares shall be Preferred Stock, having a par value of $.001 per share.”

          C. The Board of Directors of the Corporation has duly authorizing the above-referenced amendment and calling for a vote of the shareholders of the Corporation on such amendment.

          D. The shareholders of the Corporation holding a majority of all outstanding shares entitled to vote duly approved the above-referenced amendment at a special meeting of the shareholders.

*  *  *  *  *

          IN WITNESS WHEREOF, the Corporation has caused this Certificate of Amendment to be signed as of January 29, 2009.

 

 

 

 

POWER 3 MEDICAL PRODUCTS, INC.

 

 

 

 

/s/Ira L. Goldknopf

 

   

 

 

Ira L. Goldknopf, President



EX-31.1 3 d24913_ex31-1.htm

Exhibit 31.1

CERTIFICATIONS

I, Helen Park , Interim Chief Executive Officer of POWER 3 MEDICAL PRODUCTS, INC. (the “Registrant”) certify that:

1. I have reviewed the report being filed on Form 10-Q of Power3 Medical Products, Inc.;.

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

          (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

          (b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

          (c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedure, as of the end of the period covered by this report based on such evaluation; and

          (d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

          (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

          (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

 

Date: May 20, 2009

 

 

/s/ Helen Park

 

Helen Park, Interim Chief Executive Officer



EX-31.2 4 d24913_ex31-2.htm

Exhibit 31.2

CERTIFICATIONS

I, John Ginzler, certify that:

1. I have reviewed the report being filed on Form 10-Q of Power3 Medical Products, Inc.;.

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

          (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

          (b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

          (c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedure, as of the end of the period covered by this report based on such evaluation; and

          (d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

          (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

          (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

 

Date: May 20, 2009

 

 

/s/ John Ginzler

 

John Ginzsler, Chief Financial Officer



EX-32.1 5 d24913_ex32-1.htm

Exhibit 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

          Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code), each of the undersigned officers of Power3 Medical Products, Inc. (the “Company”), does hereby certify, to such officer’s knowledge, that:

          In connection with the Quarterly Report of POWER 3 MEDICAL PRODUCTS, INC. (the “Company”) on Form 10-Q as filed with the Securities and Exchange Commission on the date hereof (the “Report’), I, Helen Park, Interim Chief Executive Officer of the Company, certify, pursuant to 18 USC section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge and belief:

(1) The Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2009 (the “Form 10-Q”)Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, as amended,1934; and that the

(2) The information contained in the Form 10-QReport fairly presents, in all material respects, the financial condition and results of operations of the Company as of, and for, the periods presented in the Form 10-Q..

 

 

 

/s/ Helen Park

 

Helen Park, Interim Chief Executive Officer

Date: May 20, 2009

 

The forgoing certification is being furnished as an exhibit to the Form 10-Q pursuant to Item 601(b)(32) of Regulation S-K and Section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code) and, accordingly, is not being filed as part of the Form 10-Q for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.


EX-32.2 6 d24913_ex32-2.htm

Exhibit 32.2

CERTIFICATION PURSUANT TO18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

          Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code), each of the undersigned officers of Power3 Medical Products, Inc. (the “Company”), does hereby certify, to such officer’s knowledge, that:

           In connection with the Quarterly Report of POWER 3 MEDICAL PRODUCTS, INC. (the “Company”) on Form 10-Q as filed with the Securities and Exchange Commission on the date hereof (the “Report’), John Ginzler, Chief Financial Officer of the Company, certify, pursuant to 18 USC ss.1350, as adopted pursuant to section. 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge and belief:

(1) The Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2009 (the “Form 10-Q”)Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, as amended,1934; and that the

(2) The information contained in the Form 10-QReport fairly presents, in all material respects, the financial condition and results of operations of the Company as of, and for, the periods presented in the Form 10-Q..

 

 

 

/s/ John Ginzler

 

John Ginzler, Chief Financial Officer

Date: May 20, 2009

 

The forgoing certification is being furnished as an exhibit to the Form 10-Q pursuant to Item 601(b)(32) of Regulation S-K and Section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code) and, accordingly, is not being filed as part of the Form 10-Q for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.


-----END PRIVACY-ENHANCED MESSAGE-----