EX-99 3 d10006131.txt ADDITIONAL EXHIBITS Deutsche Bank Home Equity Portfolio Securitization Pool 6,065 records Balance: 739,139,652
------------------------------- ---------------------------- ---------------------------- ---------------------------- Front Ratio (Wells Fargo Pool Aggregate Remaining % of Aggregate Remaining Only) Number of Mortgage Loans Principal Balance Principal Balance ------------------------------- ---------------------------- ---------------------------- ---------------------------- 0.00 - 4.99 212 26,147,573.09 4.40 5.00 - 9.99 106 7,717,909.07 1.30 10.00 - 14.99 274 20,820,092.14 3.51 15.00 - 19.99 511 45,907,578.37 7.73 20.00 - 24.99 770 82,464,167.76 13.88 25.00 - 29.99 798 101,199,817.82 17.04 30.00 - 34.99 751 104,305,904.26 17.56 35.00 - 39.99 589 81,437,280.72 13.71 40.00 - 44.99 406 58,846,288.20 9.91 45.00 - 49.99 240 38,828,584.81 5.69 50.00 - 54.99 174 25,677,851.43 4.32 55.00 - 59.99 35 4,602,719.29 0.77 60.00 - 64.99 3 520,654.99 0.09 70.00 - 74.99 2 532,879.37 0.09 ------------------------------- ---------------------------- ---------------------------- ---------------------------- Total 4,871 594,009,301.32 100.00 ------------------------------- ---------------------------- ---------------------------- ---------------------------- Minimum 0.54 Maximum: 73.00 Weighted Average: 31.32 ------------------------------- ---------------------------- ---------------------------- ----------------------------
------------------------------- ---------------------------- ---------------------------- ---------------------------- Back Ratio (Non-Wells Fargo Number of Mortgage Loans Aggregate Remaining % of Aggregate Remaining Pool Only) Principal Balance Principal Balance ------------------------------- ---------------------------- ---------------------------- ---------------------------- 0.00 - 4.99 3 222,978.31 0.15 5.00 - 9.99 6 394,319.75 0.27 10.00 - 14.99 13 1,414,199.49 0.97 15.00 - 19.99 44 3,955,885.31 2.73 20.00 - 24.99 74 7,265,105.82 5.01 25.00 - 29.99 107 11,756,331.82 8.10 30.00 - 34.99 177 19,523,510.41 13.45 35.00 - 39.99 204 25,877,029.80 17.83 40.00 - 44.99 232 30,143,989.39 20.77 45.00 - 49.99 246 32,776,660.30 22.58 50.00 - 54.99 78 10,857,599.22 7.48 55.00 - 59.99 5 564,367.56 0.39 60.00 - 64.99 2 151,842.49 0.10 70.00 - 74.99 2 171,494.91 0.12 95.00 - 99.99 1 55,036.03 0.04 ------------------------------- ---------------------------- ---------------------------- ---------------------------- Total: 1,194 145,130,350.61 100.00 ------------------------------- ---------------------------- ---------------------------- ---------------------------- Minimum: 4.21 Maximum: 97.40 Weighted Average: 39.06 ------------------------------- ---------------------------- ---------------------------- ----------------------------
Deutsche Bank Home Equity Portfolio Securitization Pool; Adjustable Rate 4,562 records Balance: 597,380,185
---------------------------------------------------------------------------------------------------------------------- Securitization Pool; Adjustable Rate ------------------------------- ---------------------------- ---------------------------- ---------------------------- Maximum Lifetime Rate Cap Number of Mortgage Loans Aggregate Remaining % of Aggregate Remaining Principal Balance Prinicpal Balance ------------------------------- ---------------------------- ---------------------------- ---------------------------- 6.0000 4,123 533,107,339.23 89.24% 7.0000 439 64,272,846.11 10.76 ------------------------------- ---------------------------- ---------------------------- ---------------------------- Total: 4,562 597,380,185.34 100.00 ------------------------------- ---------------------------- ---------------------------- ----------------------------