EX-99.1 2 financials-201609.htm CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AT SEPTEMBER 30, 2016 Blueprint
 

 
Condensed Interim Consolidated Statements of Financial Position
 
(Unaudited - Expressed in thousands of U.S. dollars except for share amounts)
 
 
 
 
At September 30
2016
 
At December 31
2015
 
ASSETS
 
 
 
 
 
 
Current
 
 
 
 
 
 
Cash and cash equivalents (note 6)
 
 
$
11,829
$
5,367
Investments (note 9)
 
 
 
616
 
7,282
Trade and other receivables (note 7)
 
 
 
13,222
 
4,826
Inventories (note 8)
 
 
 
2,385
 
2,256
Prepaid expenses and other
 
 
 
322
 
619
 
 
 
 
28,374
 
20,350
Non-Current
 
 
 
 
 
 
Inventories-ore in stockpiles (note 8)
 
 
 
1,599
 
1,515
Investments (note 9)
 
 
 
3,525
 
496
Investments in associates (note 10)
 
 
 
4,239
 
-
Restricted cash and investments (note 11)
 
 
 
2,456
 
2,040
Property, plant and equipment (note 12)
 
 
 
190,408
 
188,250
Intangibles
 
 
 
-
 
107
Total assets
 
 
$
230,601
$
212,758
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
Current
 
 
 
 
 
 
Accounts payable and accrued liabilities
 
 
$
5,430
$
4,574
Current portion of long-term liabilities:
 
 
 
 
 
 
Post-employment benefits (note 13)
 
 
 
229
 
217
Reclamation obligations (note 14)
 
 
 
659
 
624
Debt obligations
 
 
 
-
 
300
Other liabilities (note 16)
 
 
 
1,890
 
1,863
 
 
 
 
8,208
 
7,578
Non-Current
 
 
 
 
 
Post-employment benefits (note 13)
 
 
 
2,260
 
2,172
Reclamation obligations (note 14)
 
 
 
20,254
 
18,836
Other liabilities (note 16)
 
 
 
657
 
652
Deferred income tax liability
 
 
 
15,733
 
16,465
Total liabilities
 
 
 
47,112
 
45,703
 
 
 
 
 
 
 
EQUITY
 
 
 
 
 
 
Share capital (note 17)
 
 
 
1,137,777
 
1,130,779
Contributed surplus
 
 
 
54,226
 
53,965
Deficit
 
 
 
(951,442)
 
(944,097)
Accumulated other comprehensive loss (note 19)
 
 
(57,072)
 
(73,592)
Total equity
 
 
 
183,489
 
167,055
Total liabilities and equity
 
 
$
230,601
$
212,758
 
 
 
 
 
 
 
Issued and outstanding common shares (note 17)
 
 
533,418,993
 
518,438,669
Going concern basis of accounting (note 2)
Subsequent Event (note 25)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The accompanying notes are integral to the condensed interim consolidated financial statements
 
 
 
 
 
Condensed Interim Consolidated Statements of Income (Loss) and
Comprehensive Income (Loss)
 
(Unaudited - Expressed in thousands of U.S. dollars except for share and per share amounts)
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30
 
September 30
 
September 30
 
September 30
 
 
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
 
REVENUES (note 21)
$
3,489
$
3,526
$
10,482
$
8,783
 
 
 
 
 
 
 
 
 
EXPENSES
 
 
 
 
 
 
 
 
Operating expenses (note 20)
 
(2,553)
 
(2,619)
 
(7,625)
 
(6,813)
Exploration and evaluation (note 21)
 
(3,308)
 
(3,753)
 
(10,037)
 
(12,007)
General and administrative (note 21)
 
(1,020)
 
(1,942)
 
(3,287)
 
(4,592)
Impairment of mineral properties (note 12)
 
(79)
 
-
 
(2,253)
 
-
Foreign exchange
 
481
 
758
 
(1,687)
 
909
Other income (expense) (note 20)
 
519
 
64
 
767
 
(606)
 
 
(5,960)
 
(7,492)
 
(24,122)
 
(23,109)
Loss before finance charges
 
(2,471)
 
(3,966)
 
(13,640)
 
(14,326)
Finance expense (note 20)
 
(226)
 
(198)
 
(595)
 
(505)
Loss before taxes
 
(2,697)
 
(4,164)
 
(14,235)
 
(14,831)
Income tax recovery (expense) (note 23)
 
 
 
 
 
 
 
 
Deferred
 
191
 
556
 
3,452
 
3,388
Loss from continuing operations
 
(2,506)
 
(3,608)
 
(10,783)
 
(11,443)
Net income (loss) from discontinued operations (note 5)
 
9,050
 
(17,824)
 
3,438
 
(23,917)
Net income (loss) for the period
$
6,544
$
(21,432)
$
(7,345)
$
(35,360)
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss):
 
 
 
 
 
 
 
 
Items that may be reclassified to income (loss):
 
 
 
 
 
 
 
 
Unrealized gain on investments-net of tax
 
 
 
 
 
 
 
Continuing operations
 
1
 
1
 
6
 
1
Foreign currency translation change
 
 
 
 
 
 
 
 
Continuing operations
 
(3,145)
 
(14,414)
 
10,294
 
(31,586)
Discontinued operations
 
-
 
9,283
 
6,220
 
10,642
Comprehensive income (loss) for the period
$
3,400
$
(26,562)
$
9,175
$
(56,303)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic and diluted net income (loss) per share:
 
 
 
 
 
 
Continuing operations
 
-
 
(0.01)
 
(0.02)
 
(0.02)
Discontinued operations
 
0.01
 
(0.03)
 
0.01
 
(0.05)
All operations
$
0.01
$
(0.04)
$
(0.01)
$
(0.07)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted-average number of shares outstanding (in thousands):
 
 
 
 
Basic
 
533,419
 
518,439
 
525,953
 
511,740
Diluted
 
533,464
 
518,439
 
525,953
 
511,740
 
 
 
 
 
 
 
 
 
The accompanying notes are integral to the condensed interim consolidated financial statements
 
 
 
 
 
 
 
Condensed Interim Consolidated Statements of Changes in Equity
 
 
(Unaudited - Expressed in thousands of U.S. dollars)
 
 
 
 
 
Nine Months Ended
 
 
 
 
 
 
September 30
 
September 30
 
 
 
 
 
 
2016
 
2015
 
 
 
 
 
 
 
 
 
Share capital
 
 
 
 
 
 
 
 
Balance-beginning of period
 
 
 
 
$
1,130,779
$
1,120,758
Shares issued-net of issue costs
 
 
 
8,841
 
11,318
Flow-through share premium
 
 
 
(1,843)
 
(2,028)
Share options exercised-cash
 
 
 
-
 
5
Share options exercised-non cash
 
 
 
-
 
4
Share purchase warrants exercised-cash
 
 
 
-
 
406
Share purchase warrants exercised-non cash
 
 
 
-
 
316
Balance-end of period
 
 
 
 
 
1,137,777
 
1,130,779
 
 
 
 
 
 
 
 
 
Share purchase warrants
 
 
 
 
 
 
 
 
Balance-beginning of period
 
 
 
 
 
-
 
376
Warrants exercised
 
 
 
-
 
(316)
Warrants expired
 
 
 
-
 
(60)
Balance-end of period
 
 
 
 
 
-
 
-
 
 
 
 
 
 
 
 
 
Contributed surplus
 
 
 
 
 
 
 
 
Balance-beginning of period
 
 
 
 
 
53,965
 
53,321
Stock-based compensation expense
 
 
 
 
 
261
 
467
Share options exercised-non cash
 
 
 
-
 
(4)
Warrants expired
 
 
 
-
 
60
Balance-end of period
 
 
 
 
 
54,226
 
53,844
 
 
 
 
 
 
 
 
 
Deficit
 
 
 
 
 
 
 
 
Balance-beginning of period
 
 
 
 
 
(944,097)
 
(892,537)
Net loss
 
 
 
 
 
(7,345)
 
(35,360)
Balance-end of period
 
 
 
 
 
(951,442)
 
(927,897)
 
 
 
 
 
 
 
 
 
Accumulated other comprehensive loss
 
 
 
 
 
 
 
Balance-beginning of period
 
 
 
 
 
(73,592)
 
(25,859)
Unrealized gain on investments
 
 
 
 
 
6
 
1
Foreign currency translation realized in net income
 
 
 
 
 
(637)
 
(10)
Foreign currency translation
 
 
 
 
 
17,151
 
(20,934)
Balance-end of period
 
 
 
 
 
(57,072)
 
(46,802)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Equity
 
 
 
 
 
 
 
 
Balance-beginning of period
 
 
 
 
 
167,055
 
256,059
Balance-end of period
 
 
 
 
$
183,489
$
209,924
 
 
 
 
 
 
 
 
 
 
The accompanying notes are integral to the condensed interim consolidated financial statements
 
 
 
 
 
 
 
Condensed Interim Consolidated Statements of Cash Flow
 
(Unaudited - Expressed in thousands of U.S. dollars)
 
 
 
 
Nine Months Ended
 
 
 
 
 
 
September 30
 
September 30
CASH PROVIDED BY (USED IN):
 
 
 
 
 
2016
 
2015
 
 
 
 
 
 
 
 
 
OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
Net loss for the period
 
 
 
 
$
(7,345)
$
(35,360)
Items not affecting cash:
 
 
 
 
 
 
 
 
Depletion, depreciation, amortization and accretion
 
 
 
 
 
2,974
 
2,511
Impairment of mineral properties (note 12)
 
 
 
 
 
2,253
 
-
Stock-based compensation (note 18)
 
 
 
 
 
261
 
467
Loss on divestiture of Africa Mining Division (note 5)
 
 
 
 
70
 
-
Gain on divestiture of Mongolia Mining Division (note 5)
 
 
 
(9,050)
 
-
Gains on asset disposals
 
 
 
 
 
(51)
 
(67)
Losses (gains) on investments
 
 
 
(1,017)
 
423
Deferred income tax recovery
 
 
 
 
 
(3,452)
 
(3,388)
Foreign exchange losses
 
 
 
 
 
6,841
 
20,551
Change in non-cash working capital items (note 20)
 
 
 
 
 
993
 
(138)
Net cash used in operating activities
 
 
 
 
 
(7,523)
 
(15,001)
 
 
 
 
 
 
 
 
 
INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
Divestiture of asset group, net of cash and cash equivalents divested:
 
 
 
 
 
Africa Mining Division (note 5)
 
 
 
 
 
(798)
 
-
Sale and maturity of investments
 
 
 
 
 
7,785
 
4,033
Purchase of investments
 
 
 
 
 
(500)
 
(8,134)
Expenditures on property, plant and equipment
 
 
 
 
 
(1,083)
 
(1,871)
Proceeds on sale of property, plant and equipment
 
 
 
 
 
55
 
97
Increase in restricted cash and investments
 
 
 
(280)
 
(442)
Net cash provided by (used in) investing activities
 
 
 
 
 
5,179
 
(6,317)
 
 
 
 
 
 
 
 
 
FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
Decrease in debt obligations
 
 
 
 
 
(313)
 
(21)
Issuance of common shares for:
 
 
 
 
 
 
 
 
New share issues-net of issue costs
 
 
 
 
 
8,841
 
11,318
Share options exercised
 
 
 
 
 
-
 
5
Share purchase warrants exercised
 
 
 
 
 
-
 
406
Net cash provided by financing activities
 
 
 
 
 
8,528
 
11,708
 
 
 
 
 
 
 
 
 
Increase (decrease) in cash and cash equivalents
 
 
 
 
 
6,184
 
(9,610)
Foreign exchange effect on cash and cash equivalents
 
 
 
278
 
(1,969)
Cash and cash equivalents, beginning of period
 
 
 
 
 
5,367
 
18,640
Cash and cash equivalents, end of period
 
 
 
 
$
11,829
$
7,061
 
 
The accompanying notes are integral to the condensed interim consolidated financial statements
 
 
 
 
 
 
Notes to the Condensed Interim Consolidated Financial Statements for the nine months ended September 30, 2016
 
 
(Unaudited - Expressed in U.S. dollars except for shares and per share amounts)
 
 
 
1.
NATURE OF OPERATIONS
 
Denison Mines Corp. and its subsidiary companies and joint arrangements (collectively, the “Company”) are engaged in uranium mining related activities, including acquisition, exploration and development of uranium bearing properties, extraction, processing and selling of uranium.
 
The Company has a 60% interest in the Wheeler River Joint Venture (“WRJV”), a 22.5% interest in the McClean Lake Joint Venture (“MLJV”) (which includes the McClean Lake mill) and a 25.17% interest in the Midwest Joint Venture (“MWJV”), each of which are located in the eastern portion of the Athabasca Basin region in northern Saskatchewan, Canada. The McClean Lake mill provides toll milling services to the Cigar Lake Joint Venture (“CLJV”) under the terms of a toll milling agreement between the parties. In addition, the Company has varying ownership interests in a number of other development and exploration projects located in Canada.
 
The Company provides mine decommissioning and decommissioned site monitoring services to third parties through its Denison Environmental Services (“DES”) division and is also the manager of Uranium Participation Corporation (“UPC”), a publicly-listed investment holding company formed to invest substantially all of its assets in uranium oxide concentrates (“U3O8”) and uranium hexafluoride (“UF6”). The Company has no ownership interest in UPC but receives fees for management services and commissions from the purchase and sale of U3O8 and UF6 by UPC.
 
Denison Mines Corp. (“DMC”) is incorporated under the Business Corporations Act (Ontario) and domiciled in Canada. The address of its registered head office is 40 University Avenue, Suite 1100, Toronto, Ontario, Canada, M5J 1T1.
 
 
2.
GOING CONCERN BASIS OF ACCOUNTING
 
These condensed interim consolidated financial statements have been prepared using International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board (“IASB”), on a going concern basis, which assumes that the Company will be able to meet its obligations and continue its operations for the next twelve months.
 
At September 30, 2016, the Company has sufficient liquidity on hand to fund its planned operations for the fiscal 2016 year. However, in the absence of additional funding, the Company anticipates that it will become non-compliant with the minimum cash covenant requirement of its letters of credit facility in 2017 and, as a result, there is substantial doubt upon the Company’s ability to realize its assets and discharge its liabilities in the normal course of business, and accordingly, the appropriateness of the use of accounting principles applicable to a going concern. In order to both fund operations and maintain rights under existing agreements, the Company must secure sufficient future funding.  The Company is actively pursuing access to different sources of funding and while it has been successful in the past in obtaining financing for its activities, there is no assurance that it will be able to obtain adequate financing in the future.
 
These financial statements do not reflect the adjustments to the carrying values of assets and liabilities and the reported expenses and balance sheet classifications that would be necessary if the Company ceases to exist as a going concern in the normal course of operations. Such adjustments could be material.
 
 
3.
BASIS OF PRESENTATION
 
These condensed interim consolidated financial statements have been prepared in accordance with IFRS as issued by the IASB applicable to the preparation of interim financial statements, including IAS 34, Interim Financial Reporting. The condensed interim consolidated financial statements should be read in conjunction with the audited annual consolidated financial statements for the year ended December 31, 2015. The Company’s presentation currency is U.S. dollars.
 
These financial statements were approved by the board of directors for issue on November 3, 2016.
 
 
4.
SIGNIFICANT ACCOUNTING POLICIES
 
The significant accounting policies followed in these condensed interim consolidated financial statements are consistent with those applied in the Company’s audited annual consolidated financial statements for the year ended December 31, 2015. In accounting for investments in associates, the Company uses the following accounting policy:
 
(a)
Investment in Associates
 
An associate is an entity over which the Company has significant influence and is neither a subsidiary, nor an interest in a joint operation. Significant influence is the ability to participate in the financial and operating policy decisions of the entity without having control or joint control over those policies.
 
Associates are accounted for using the equity method. Under this method, the investment in associates is initially recorded at cost and adjusted thereafter to record the Company’s share of post-acquisition earnings or loss of the associate as if the associate had been consolidated. The carrying value of the investment is also increased or decreased to reflect the Company’s share of capital transactions, including amounts recognized in other comprehensive income, and for accounting changes that relate to periods subsequent to the date of acquisition.
 
Comparative Numbers – Change in Presentation due to Discontinued Operations
 
The fiscal 2015 financial information has been represented to reflect income and expense of the Company’s discontinued operations in one single separate line item in the consolidated statement of comprehensive income (loss) and the related supplemental note disclosure has been revised accordingly. The consolidated statements of financial position and the consolidated statement of cash flows have not been revised. See note 5 for more information.
 
 
5.
DISCONTINUED OPERATIONS
 
Discontinued Operation – Africa Mining Division
 
On June 10, 2016, the Company completed a transaction with GoviEx Uranium Inc. (“GoviEx”) to sell its mining assets and operations located in Africa (the “Africa Mining Division”). The primary assets of the African Mining Division were the mineral property rights for the Falea, Mutanga and Dome projects.
 
Under the terms of the transaction, GoviEx acquired Denison’s wholly owned subsidiary, Rockgate Capital Corp, which held all of the assets of the African Mining Division, in exchange for 56,050,450 common shares (the “Consideration Shares”) of GoviEx plus 22,420,180 share purchase warrants (the “Consideration Warrants”). Each Consideration Warrant is convertible into one common share of GoviEx for a period of three years at a price of $0.15 per share. The Consideration Warrants include an acceleration clause based on GoviEx’s share price, which, if triggered, give the holders 30 days within which to exercise the Consideration Warrants under the terms outlined above. If the holders do not exercise within that period, the exercise price of the Consideration Warrants increases to $0.18 per share and the term is reduced by six months.
 
As conditions to the closing of the transaction, Denison ensured that the Africa Mining Division was capitalized with a minimum working capital of $700,000 and GoviEx completed a concurrent equity financing of not less than $2,000,000. Under the concurrent equity financing by GoviEx, Denison acquired an additional 9,093,571 units of GoviEx for $500,000. Each unit consists of one common share (“Concurrent Share”) and one common share purchase warrant (“Concurrent Warrant”). Each Concurrent Warrant is convertible into one common share of GoviEx for a period of three years at a price of $0.12 per share until June 10, 2018 and $0.14 per share thereafter. The Concurrent Warrants include and acceleration clause based on GoviEx’s share price, which, if triggered, give the holders 60 days within which to exercise the Concurrent Warrants under the terms outlined above. If the holders do not exercise within that period, the Concurrent Warrants will expire unexercised.
 
Following the completion of the transaction and equity financing, Denison holds 65,144,021 of the outstanding shares of GoviEx (or approximately 24.6% of GoviEx’s issued and outstanding shares at June 10, 2016) and it is entitled to appoint one director to the GoviEx board so long as its share interest in GoviEx is 5% or higher.
 
Denison has reported the value attributed to the Consideration Warrants and the Concurrent Warrants as a component of “Investments” (see note 9) while the value attributed to the Consideration Shares and the Concurrent Shares is reported within “Investment in Associates” (see note 10). Denison is accounting for its share investment in GoviEx using the equity method.
 
The details of the net assets of the African Mining Division sold to GoviEx on June 10, 2016 were as follows:
 
(in thousands, except share amounts)
 
 
 
 
 
 
 
 
 
 
 
 
 
Consideration received at fair value:
 
 
 
 
 
 
Fair value of 56,050,450 GoviEx Consideration Shares received
 
 
$
3,954
Fair value of 22,420,180 GoviEx Consideration Warrants received
 
 
 
1,162
Transaction costs
 
 
 
 
 
(138)
Consideration received at fair value
 
 
 
 
$
4,978
 
 
 
 
 
 
 
Net assets disposed of at carrying value:
 
 
 
 
 
 
Cash and cash equivalents
 
 
 
 
$
(660)
Prepaid and other current assets
 
 
 
 
 
(109)
Property, plant and equipment
 
 
 
 
 
 
Plant and equipment
 
 
 
 
 
(258)
Mineral properties-Mali, Namibia and Zambia
 
 
 
 
 
(3,427)
Total assets
 
 
 
 
 
(4,454)
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
 
 
 
 
 
43
Net assets disposed of at carrying value
 
 
$
(4,411)
 
 
 
 
 
 
 
Cumulative foreign currency loss translation adjustment realized in income
 
(637)
 
 
 
 
 
Loss on disposal of Africa Mining Division
 
 
$
(70)
 
The fair value of the GoviEx Consideration Shares received was determined using GoviEx’s closing share price on June 10, 2016 of CAD$0.09 per share converted to USD using the June 10, 2016 foreign exchange rate of 0.7839.
 
The fair value of the GoviEx Consideration Warrants received totaled $1,162,000 or $0.0518 per warrant. The fair value was determined using the Black-Scholes option pricing model with the following assumptions: risk-free rate of 0.50%, expected stock price volatility of 151.97%, expected life of 3.0 years and expected dividend yield of nil%. No adjustment has been made for the acceleration clause included in the Consideration Warrants.
 
The loss on disposal of $70,000 includes $637,000 of cumulative foreign currency losses recognized as translational foreign exchange losses in the period of disposal.
 
The consolidated statement of income (loss) for the Africa Mining Division discontinued operation for the three and nine months ended September 30, 2016 and 2015 is as follows:
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30
 
September 30
 
September 30
 
September 30
(in thousands)
 
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
 
Expenses
 
 
 
 
 
 
 
 
Operating expenses
$
-
$
(79)
$
(64)
$
(241)
Exploration and evaluation
 
-
 
(153)
 
(74)
 
(677)
General and administrative
 
-
 
(136)
 
(280)
 
(504)
Foreign exchange income (expense)
 
 
 
 
 
 
 
 
Transactional
 
-
 
(18,012)
 
(5,154)
 
(24,311)
Translational
 
-
 
-
 
-
 
(10)
Other income (expense)
 
 
 
 
 
 
 
 
Gains on disposal of plant and equipment
 
-
 
-
 
49
 
47
Loss on disposal
 
-
 
-
 
(70)
 
-
Other
 
-
 
-
 
(19)
 
-
 
 
-
 
(18,380)
 
(5,612)
 
(25,696)
Net loss for the period
$
-
$
(18,380)
$
(5,612)
$
(25,696)
 
 
Cash flows for the Africa Mining Division discontinued operation for the nine months ended September 30, 2016 and 2015 is as follows:
 
 
 
 
 
Nine Months Ended
 
 
 
 
 
 
September 30
 
September 30
(in thousands)
 
 
 
 
 
2016
 
2015
 
 
 
 
 
 
 
 
 
Cash inflow (outflow):
 
 
 
 
 
 
 
 
Operating activities
 
 
 
 
$
(442)
$
(1,118)
Investing activities
 
 
 
 
 
(822)
 
(193)
Net cash outflow for the period
 
 
 
 
$
(1,264)
$
(1,311)
 
 
Discontinued Operation - Sale of Mongolia Mining Division
 
On November 30, 2015, the Company completed a transaction with Uranium Industry a.s (“Uranium Industry”) to sell the Company’s mining assets and operations located in Mongolia (the “Mongolia Mining Division”). The primary assets of the Mongolia Mining Division were the exploration licenses for the Hairhan, Haraat, Gurvan Saihan and Ulzit projects.
 
As consideration for the sale, the Company received cash consideration of $1,250,000 prior to closing and the rights to receive additional contingent consideration of $12,000,000. The contingent consideration is payable as follows:
$5,000,000 (the “First Contingent Payment”) within 60 days of the issuance of a mining license for an area covered by any of the exploration licenses in the Mongolia Mining Division (the “First Project”);
$5,000,000 (the “Second Contingent Payment”) within 60 days of the issuance of a mining license for an area covered by any of the other exploration licenses held by the Mongolia Mining Division (the “Second Project”);
$1,000,000 (the “Third Contingent Payment”) within 365 days following the production of an aggregate of 1,000 pounds U3O8 from the operation of the First Project; and
$1,000,000 (the “Fourth Contingent Payment”) within 365 days following the production of an aggregate of 1,000 pounds U3O8 from the operation of the Second Project.
 
On December 2, 2015, Uranium Industry submitted applications for mining licenses for all four projects to the Mongolian government and on January 5, 2016, the Company received copies of mining application acknowledgement receipts, for all four projects, as part of the completeness review component of the mining license issuance process.
 
On July 22, 2016, the Mineral Resources Authority of Mongolia (“MRAM”) issued letters to the Gurvan Saihan Joint Venture (“GSJV”) notifying it of its intention to grant mining licenses to the GSJV for the Hairhan, Haraat, Gurvan Saihan and Ulzit projects. On September 20, 2016, the mining license certificates for all four projects were formally issued.
 
The fair value of the receivable for contingent consideration related to the issuance of mining licenses has been increased from $nil at December 31, 2015 to $10,000,000 as at September 30, 2016, in conjunction with the formal issue of mining licenses, and a corresponding increase in the gain on the disposal has been recognized. The contingent consideration related to the achievement of certain production thresholds continues to be fair valued at $nil and will be re-measured at each subsequent reporting date.
 
The consolidated statement of income (loss) for the Mongolia Mining Division discontinued operation for the three and nine months ended September 30, 2016 and 2015 is as follows:
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30
 
September 30
 
September 30
 
September 30
(in thousands)
 
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
 
Expenses
 
 
 
 
 
 
 
 
Operating expenses
$
-
$
(3)
$
-
$
(15)
Exploration and evaluation
 
-
 
(13)
 
-
 
(381)
General and administrative
 
-
 
(388)
 
-
 
(707)
Foreign exchange income (expense)
 
 
 
 
 
 
 
 
Transactional
 
-
 
960
 
-
 
2,861
Other income (expense)
 
 
 
 
 
 
 
 
Gains on disposal of plant and equipment
 
-
 
-
 
-
 
20
Gain on disposal
 
9,050
 
-
 
9,050
 
-
 
 
9,050
 
556
 
9,050
 
1,778
Income before finance charges
 
9,050
 
556
 
9,050
 
1,778
Finance income
 
-
 
-
 
-
 
1
Net income for the period
$
9,050
$
556
$
9,050
$
1,779
 
 
The gain on disposal of $9,050,000 includes the fair value of the contingent consideration related to the issuance of mining licenses net of accruals for additional transaction costs.
 
Cash flows for the Mongolia Mining Division discontinued operation for the nine months ended September 30, 2016 and 2015 is as follows:
 
 
 
 
 
Nine Months Ended
 
 
 
 
 
 
September 30
 
September 30
(in thousands)
 
 
 
 
 
2016
 
2015
 
 
 
 
 
 
 
 
 
Cash inflow (outflow):
 
 
 
 
 
 
 
 
Operating activities
 
 
 
 
$
-
$
(1,091)
Investing activities
 
 
 
 
 
-
 
(166)
Net cash outflow for the period
 
 
 
 
$
-
$
(1,257)
 
 
6.
CASH AND CASH EQUIVALENTS
 
The cash and cash equivalent balance consists of:
 
 
 
 
 
At September 30
 
At December 31
(in thousands)
 
 
 
2016
 
2015
 
 
 
 
 
 
 
Cash
 
 
$
4,938
$
3,092
Cash in MLJV and MWJV
 
 
 
1,408
 
9
Cash equivalents
 
 
 
5,483
 
2,266
 
 
 
$
11,829
$
5,367
 
 
 
 
 
 
 
 
7.
TRADE AND OTHER RECEIVABLES
 
The trade and other receivables balance consists of:
 
 
 
 
 
At September 30
 
At December 31
(in thousands)
 
 
 
2016
 
2015
 
 
 
 
 
 
 
Trade receivables
 
 
$
2,926
$
1,860
Receivable - Mongolia Division disposal (note 5)
 
10,000
 
-
Receivables in MLJV and MWJV
 
198
 
2,824
Sales tax receivables
 
 
 
92
 
8
Sundry receivables
 
 
 
6
 
134
 
 
 
$
13,222
$
4,826
 
 
8.
INVENTORIES
 
The inventories balance consists of:
 
 
 
 
 
At September 30
 
At December 31
(in thousands)
 
 
 
2016
 
2015
 
 
 
 
 
 
 
Uranium concentrates and work-in-progress
 
 
$
401
$
380
Inventory of ore in stockpiles
 
 
 
1,599
 
1,515
Mine and mill supplies in MLJV
 
 
 
1,984
 
1,876
 
 
 
$
3,984
$
3,771
 
 
 
 
 
 
 
Inventories-by balance sheet presentation:
 
 
 
 
 
 
Current
 
 
$
2,385
$
2,256
Long-term-ore in stockpiles
 
 
 
1,599
 
1,515
 
 
 
$
3,984
$
3,771
 
 
9.
INVESTMENTS
 
The investments balance consists of:
 
 
 
 
 
At September 30
 
At December 31
(in thousands)
 
 
 
2016
 
2015
 
 
 
 
 
 
 
Investments:
 
 
 
 
 
 
Debt instruments-fair value through profit and loss
$
-
$
7,282
Equity instruments-fair value through profit and loss
 
4,123
 
484
Equity instruments-available for sale
 
 
 
18
 
12
 
 
 
$
4,141
$
7,778
 
 
 
 
 
 
 
Investments-by balance sheet presentation:
 
 
 
 
 
 
Current
 
 
$
616
$
7,282
Long-term
 
 
 
3,525
 
496
 
 
 
$
4,141
$
7,778
 
During the nine months ended September 30, 2016, Denison has recorded equity instrument additions with a cost of $2,619,000. Of this, $1,377,000 relates to GoviEx Consideration and Subscription warrants (see note 5) while $1,242,000 relates to shares of Skyharbour Resources Ltd received pursuant to an option agreement involving Denison’s Moore Lake property (see note 12).
 
 
10.
INVESTMENT IN ASSOCIATES
 
The investment in associates balance consists of:
 
 
 
 
 
At September 30
 
At December 31
(in thousands)
 
 
 
2016
 
2015
 
 
 
 
 
 
 
Investment in associates-by investee:
 
 
 
 
 
 
GoviEx
 
 
$
4,239
$
-
 
 
 
$
4,239
$
-
 
A summary of the investment in GoviEx is as follows:
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance-December 31, 2015
 
 
 
 
$
-
Investment at cost:
 
 
 
 
 
 
Acquisition of 56,050,450 Consideration Shares (note 5)
 
 
 
3,954
Purchase of 9,093,571 Concurrent Shares (note 5)
 
 
 
285
Balance-September 30, 2016
 
 
 
 
$
4,239
 
GoviEx is a mineral resource company focused on the exploration and development of its uranium properties located in Africa. GoviEx maintains a head office is located in Canada and is a public company listed on the TSX Venture Exchange. Denison holds a 24.6% interest in GoviEx and has one director appointed to the GoviEx board of directors. Through the extent of its share ownership interest and its seat on the board of directors, Denison has the ability to exercise significant influence over GoviEx and accordingly, is using the equity method to account for this investment.
 
An adjustment for Denison’s share of GoviEx’s post-acquisition earnings or loss / capital transactions has not yet been made as these adjustments are recorded one quarter in arrears due to the information not yet being publicly available.
 
The trading price of GoviEx on September 30, 2016 was CAD$0.14 per share which corresponds to a quoted market value of CAD$9,120,000 ($6,953,000) for the Company’s investment in GoviEx.
 
The following table is a summary of the consolidated financial information of GoviEx on a 100% basis taking into account adjustments made by Denison for equity accounting purposes for fair value adjustments and differences in accounting policy. A reconciliation of GoviEx’s summarized information to Denison’s investment carrying value is also included.
 
 
 
 
 
 
 
At June 30
(in thousands)
 
 
 
 
 
2016
 
 
 
 
 
 
 
Net assets of GoviEx:
 
 
 
 
 
 
Total current assets
 
 
 
 
$
2,701
Total non-current assets
 
 
 
 
 
23,952
Total current liabilities
 
 
 
 
 
(430)
Total non-current liabilities
 
 
 
 
 
(8,983)
Net assets of GoviEx
 
 
 
 
$
17,240
 
 
 
 
 
 
 
Reconciliation of GoviEx net assets to Denison investment carrying value:
 
 
Net assets of GoviEx – at acquisition
 
 
 
 
$
17,240
Denison ownership interest
 
 
 
 
 
24.59%
Denison share of net assets
 
 
 
 
 
4,239
Investment in GoviEx
 
 
 
 
$
4,239
 
 
11.
RESTRICTED CASH AND INVESTMENTS
 
The Company has certain restricted cash and investments deposited to collateralize a portion of its reclamation obligations. The restricted cash and investments balance consists of:
 
 
 
 
 
At September 30
 
At December 31
(in thousands)
 
 
 
2016
 
2015
 
 
 
 
 
 
 
Cash
 
 
$
371
$
234
Investments
 
 
 
2,085
 
1,806
 
 
 
$
2,456
$
2,040
 
 
 
 
 
 
 
Restricted cash and investments-by item:
 
 
 
 
 
 
Elliot Lake reclamation trust fund
 
 
$
2,353
$
2,040
Reclamation letter of credit collateral
 
 
 
103
 
-
 
 
 
$
2,456
$
2,040
 
Elliot Lake Reclamation Trust Fund
 
During the nine months ended September 30, 2016, the Company deposited an additional $555,000 (CAD$762,000) into the Elliot Lake Reclamation Trust Fund and withdrew $387,000 (CAD$508,000).
 
Reclamation Letter of Credit Collateral
 
During the nine months ended September 30, 2016, the Company deposited CAD$135,000 with the Bank of Nova Scotia as cash collateral in respect of the portion of its issued reclamation letters of credit in excess of the collateral available under its line of credit collateral (see notes 14 and 15).
 
 
12.
PROPERTY, PLANT AND EQUIPMENT
 
The property, plant and equipment balance consists of:
 
 
 
 
 
At September 30
 
At December 31
(in thousands)
 
 
 
2016
 
2015
 
 
 
 
 
 
 
Plant and equipment:
 
 
 
 
 
 
Cost
 
 
$
75,251
$
72,716
Construction-in-progress
 
 
 
5,021
 
4,542
Accumulated depreciation
 
 
 
(12,991)
 
(11,640)
Net book value
 
 
$
67,281
$
65,618
 
 
 
 
 
 
 
Mineral properties:
 
 
 
 
 
 
Cost
 
 
$
123,302
$
122,797
Accumulated amortization
 
 
 
(175)
 
(165)
Net book value
 
 
$
123,127
$
122,632
Total net book value
 
 
$
190,408
$
188,250
 
 
 
 
 
 
 
 
The property, plant and equipment continuity summary is as follows:
 
 
 
 
 
Accumulated
 
 
 
 
 
 
Amortization /
 
Net
(in thousands)
 
Cost
 
Depreciation
 
Book Value
 
 
 
 
 
 
 
Plant and equipment:
 
 
 
 
 
 
Balance-December 31, 2015
$
77,258
$
(11,640)
$
65,618
Additions
 
389
 
-
 
389
Amortization
 
-
 
(105)
 
(105)
Asset divestitures (note 5)
 
(1,358)
 
1,100
 
(258)
Depreciation
 
-
 
(2,031)
 
(2,031)
Disposals
 
(308)
 
304
 
(4)
Reclamation adjustment (note 14)
 
71
 
-
 
71
Foreign exchange
 
4,220
 
(619)
 
3,601
Balance-September 30, 2016
$
80,272
$
(12,991)
$
67,281
 
 
 
 
 
 
 
Mineral properties:
 
 
 
 
 
 
Balance-December 31, 2015
$
122,797
$
(165)
$
122,632
Additions
 
696
 
-
 
696
Asset divestitures (note 5)
 
(3,427)
 
-
 
(3,427)
Impairment
 
(2,253)
 
-
 
(2,253)
Recoveries
 
(1,242)
 
-
 
(1,242)
Foreign exchange
 
6,731
 
(10)
 
6,721
Balance-September 30, 2016
$
123,302
$
(175)
$
123,127
 
Plant and Equipment
 
Canada Mining Segment
 
The Company has a 22.5% interest in the McClean Lake mill located in the Athabasca Basin of Saskatchewan, Canada. A toll milling agreement has been signed with the participants in the CLJV that provides for the processing of the future output of the Cigar Lake mine at the McClean Lake mill, for which the owners of the McClean Lake mill receive a toll milling fee and other benefits. In determining the units of production amortization rate for the McClean Lake mill, the amount of production attributable to the mill assets has been adjusted to include Denison’s expected share of mill feed related to the CLJV toll milling contract.
 
DES
 
The environmental services division of the Company provides mine decommissioning and decommissioned site monitoring services for third parties.
 
Mineral Properties
 
As at September 30, 2016, the Company has various interests in development and exploration projects located in Canada which are held directly or through option or various contractual agreements.
 
Canada Mining Segment
 
In January 2016, the Company entered into an option agreement with CanAlaska Uranium Ltd (“CanAlaska”) to earn an interest in CanAlaska’s Moon Lake South project located in the Athabasca Basin in Saskatchewan. Under the terms of the option, Denison can earn an initial 51% interest in the project by spending CAD$200,000 by December 31, 2017 and it can increase its interest to 75% by spending an additional CAD$500,000 by December 31, 2020. As at September 30, 2016, the Company has spent CAD$129,000 towards the first stage of the option.
 
In July 2016, the Company announced the execution of an agreement to option its 100% interest in the Moore Lake property to Skyharbour Resources Ltd (“Skyharbour”) in exchange for cash, stock and exploration spending commitments. Under the terms of the option, Denison is entitled to receive 4,500,000 common shares of Skyharbour on closing. To complete the option, Skyharbour is required to make staged cash payments of CAD$500,000 in aggregate over the next five years and spend CAD$3,500,000 in exploration expenditures on the property over the same five year period.
 
Under the terms of the option agreement, Denison also maintains various back-in rights to re-acquire a 51% interest in the Moore Lake property and is entitled to nominate a member to Skyharbour’s Board of Directors as long as Denison maintains a minimum ownership position of 5%. As at September 30, 2015, Denison’s ownership interest in Skyharbour is approximately 11.4%.
 
In June 2016, the Company recognized an impairment charge of $2,174,000 in respect of the Moore Lake property, based on the terms of the option agreement. The remaining recoverable amount for the property is estimated to be CAD$1,700,000 and is based on a market-based fair value less costs of disposal assessment of the share and cash consideration to be received by the Company under the terms of the option. While the fair value of the share consideration to be received has been determined from observable inputs, the fair value of the cash consideration has not and, as such, management has classified the fair value determination within Class 2 of the fair value hierarchy.
 
In August 2016, Denison received 4,500,000 shares of Skyharbour as per the terms of the Moore Lake option agreement and a recovery of $1,242,000 (CAD$1,620,000) was recognized against the carrying value of the property.
 
In August 2016, the Company increased its interest in the Waterbury Lake property from 61.55% to 63.01% under the terms of the dilution provisions in the agreements governing the project (see note 22).
 
In September 2016, due to the Company’s current intention to let claims on one of its Canadian properties lapse in the normal course and to not carry out the required exploration programs or make deficiency deposit payments needed to maintain the claims, the Company has recognized impairment charges of $79,000 to reduce the carrying value of the property to $nil. The $nil recoverable amount of the property is based on a market-based fair value less costs of disposal assessment using unobservable inputs and, as such, it is classified within Level 3 of the fair value hierarchy.
 
Discontinued Operations -Africa Mining Segment-Mali, Namibia and Zambia
 
On June 10, 2016, Denison completed a transaction with GoviEx to sell all of its mining assets and operations in Africa (see note 5).
 
13. POST-EMPLOYMENT BENEFITS
 
The post-employment benefits balance consists of:
 
 
 
 
 
At September 30
 
At December 31
(in thousands)
 
 
 
2016
 
2015
 
 
 
 
 
 
 
Accrued benefit obligation
 
 
$
2,489
$
2,389
 
 
 
$
2,489
$
2,389
 
 
 
 
 
 
 
Post-employment benefits liability-by balance sheet presentation:
 
 
 
 
Current
 
 
$
229
$
217
Non-current
 
 
 
2,260
 
2,172
 
 
 
$
2,489
$
2,389
 
The post-employment benefits continuity summary is as follows:
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance-December 31, 2015
 
 
 
 
$
2,389
Benefits paid
 
 
 
 
 
(99)
Interest cost
 
 
 
 
 
67
Foreign exchange
 
 
 
 
 
132
Balance-September 30, 2016
 
 
 
 
$
2,489
 
 
14. RECLAMATION OBLIGATIONS
 
The reclamation obligations balance consists of:
 
 
 
 
 
At September 30
 
At December 31
(in thousands)
 
 
 
2016
 
2015
 
 
 
 
 
 
 
Reclamation liability-by location:
 
 
 
 
 
 
Elliot Lake
 
 
$
12,279
$
11,610
McClean and Midwest Joint Ventures
 
 
 
8,617
 
7,834
Other
 
 
 
17
 
16
 
 
 
$
20,913
$
19,460
 
 
 
 
 
 
 
Reclamation and remediation liability-by balance sheet presentation:
 
 
 
 
Current
 
 
 
659
 
624
Non-current
 
 
 
20,254
 
18,836
 
 
 
$
20,913
$
19,460
 
The reclamation obligations continuity summary is as follows:
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance-December 31, 2015
 
 
 
 
$
19,460
Accretion
 
 
 
 
 
679
Expenditures incurred
 
 
 
 
 
(376)
Liability adjustments-balance sheet (note 12)
 
 
 
 
 
71
Foreign exchange
 
 
 
 
 
1,079
Balance-September 30, 2016
 
 
 
 
$
20,913
 
 
Site Restoration: Elliot Lake
 
Spending on restoration activities at the Elliot Lake site is funded from monies in the Elliot Lake Reclamation Trust fund (see note 11).
 
Site Restoration: McClean Lake Joint Venture and Midwest Joint Venture
 
Under the Mineral Industry Environmental Protection Regulations (1996), the Company is required to provide its pro-rata share of financial assurances to the province of Saskatchewan relating to future decommissioning and reclamation plans that have been filed and approved by the applicable regulatory authorities. As at September 30, 2016, the Company has provided irrevocable standby letters of credit, from a chartered bank, in favour of the Saskatchewan Ministry of Environment, totalling CAD$24,135,000 relating to an approved reclamation plan dated March 2016.
 
 
15. DEBT FACILITIES
 
Line of Credit
 
The Company’s current credit facility has a maturity date of January 31, 2017 and allows for credit to be extended to the Company for up to CAD$24,000,000. Use of the facility is restricted to non-financial letters of credit in support of reclamation obligations (see note 14).
 
At September 30, 2016, the Company is in compliance with its facility covenants and CAD$24,000,000 (December 31, 2015: CAD$9,698,000) of the facility is being utilized as collateral for letters of credit issued in respect of the reclamation obligations for the MLJV and MWJV. During the nine months ended September 30, 2016, the Company incurred letter of credit and standby fees of $221,000 and $33,000, respectively.
 
 
16. OTHER LIABILITIES
 
The other liabilities balance consists of:
 
 
 
 
 
At September 30
 
At December 31
(in thousands)
 
 
 
2016
 
2015
 
 
 
 
 
 
 
Unamortized fair value of toll milling contracts
 
 
$
702
$
694
Flow-through share premium obligation (note 17)
 
 
 
1,845
 
1,821
 
 
 
$
2,547
$
2,515
 
 
 
 
 
 
 
Other long-term liabilities-by balance sheet presentation:
 
 
 
 
Current
 
 
$
1,890
$
1,863
Non-current
 
 
 
657
 
652
 
 
 
$
2,547
$
2,515
 
 
17. SHARE CAPITAL
 
Denison is authorized to issue an unlimited number of common shares without par value. A continuity summary of the issued and outstanding common shares and the associated dollar amounts is presented below:
 
 
Number of
 
 
 
Common
 
 
(in thousands except share amounts)
Shares
 
 
 
 
 
 
Balance at December 31, 2015
518,438,669
  $
1,130,779
 
 
 
 
Issued for cash:
 
 
 
Share issue proceeds
15,127,805
 
9,444
Share issue costs
-
 
(603)
Flow-through share premium liability
-
 
(1,843)
Share cancellations
(147,481)
 
-
 
14,980,324
 
6,998
Balance at September 30, 2016
533,418,993
$
1,137,777
 
New Issues
 
In May 2016, the Company completed a private placement of 15,127,805 flow-through common shares at a price of CAD$0.82 per share for gross proceeds of $9,444,000 (CAD$12,405,000). The income tax benefits of this issue will be renounced to subscribers no later than December 31, 2016. The related flow-through share premium liability is included as a component of other liabilities on the balance sheet at September 30, 2016 (see note 16).
 
Share Cancellations
 
During the nine months ending September 30, 2016, 147,481 shares were cancelled. The cancellations were related to the acquisition of International Enexco Limited (“IEC”) on June 6, 2014. Under the terms of the acquisition, IEC shareholders had two years from the date of acquisition within which to exchange their IEC shares for shares of Denison according to the share exchange ratio established for the deal. On June 6, 2016, this right expired and the un-exchanged shares were subsequently cancelled.
 
Flow-Through Share Issues
 
The Company finances a portion of its exploration programs through the use of flow-through share issuances. Canadian income tax deductions relating to these expenditures are claimable by the investors and not by the Company.
 
As at September 30, 2016, the Company estimates that it has incurred CAD$14,371,000 of its obligation to spend CAD$15,000,000 on eligible exploration expenditures as a result of the issuance of flow-through shares in May 2015. The Company renounced the income tax benefits of this issue in February 2016, with an effective date of renunciation to its subscribers of December 31, 2015. In conjunction with the renunciation, the flow-through share premium liability has been reversed and recognized as part of the deferred tax recovery (see notes 16 and 23).
 
As at September 30, 2016, the Company has not incurred any expenditures towards its obligation to spend CAD$12,405,000 on eligible exploration expenditures as a result of the issuance of flow-through shares in May 2016.
 
 
18. STOCK OPTIONS
 
A continuity summary of the stock options granted under the Company’s stock-based compensation plan is presented below:
 
 
 
 
 
 
 
 
 
 
Weighted-
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
Exercise
 
 
 
 
 
 
 
Number of
 
Price per
 
 
 
 
 
 
 
Common
 
Share
 
 
 
 
 
 
 
Shares
 
(CAD$)
 
 
 
 
 
 
 
 
 
 
Stock options outstanding - beginning of period
 
 
 
7,074,459
$
1.56
Granted
 
 
 
 
 
 
2,136,250
 
0.64
Expiries
 
 
 
 
 
 
(1,039,110)
 
3.32
Forfeitures
 
 
 
 
 
 
(964,695)
 
1.29
Stock options outstanding - end of period
 
 
 
7,206,904
$
1.07
Stock options exercisable - end of period
 
 
 
 
 
4,003,654
$
1.35
 
 
A summary of the Company’s stock options outstanding at September 30, 2016 is presented below:
 
 
 
 
 
 
Weighted
 
 
 
Weighted-
 
 
 
 
 
Average
 
 
 
Average
 
 
 
 
 
Remaining
 
 
 
Exercise
Range of Exercise
 
 
 
 
Contractual
 
Number of
 
Price per
Prices per Share
 
 
 
 
Life
 
Common
 
Share
(CAD$)
 
 
 
 
(Years)
 
Shares
 
(CAD$)
 
 
 
 
 
 
 
 
 
 
Stock options outstanding
 
 
 
 
 
 
$ 0.50 to $ 0.99
 
3.89
 
3,050,655
$
0.64
$ 1.00 to $ 1.19
 
 
 
 
2.97
 
1,559,524
 
1.09
$ 1.20 to $ 1.39
 
 
 
 
1.47
 
881,000
 
1.30
$ 1.40 to $ 1.99
 
 
 
 
1.46
 
1,715,725
 
1.71
Stock options outstanding - end of period
 
 
 
2.82
 
7,206,904
$
1.07
 
 
Options outstanding at September 30, 2016 expire between October 2016 and August 2021.
 
The fair value of each option granted is estimated on the date of grant using the Black-Scholes option pricing model. The following table outlines the assumptions used in the model to determine the fair value of options granted:
 
 
 
 
 
Nine Months Ended
 
 
 
 
September 30, 2016
 
 
 
 
 
Risk-free interest rate
 
 
 
0.57% to 0.69%
Expected stock price volatility
 
 
 
43.07% to 43.98%
Expected life
 
 
 
3.4 to 3.6 years
Expected dividend yield
 
 
 
-
Fair value per share under options granted
 
 
CAD$0.21 to CAD$0.22
 
 
The fair values of stock options with vesting provisions are amortized on a graded method basis as stock-based compensation expense over the applicable vesting periods. Included in the statement of income (loss) is stock-based compensation of $73,000 and $261,000 for the three and nine months ended September 30, 2016 and $136,000 and $467,000 for the three and nine months ended September 30, 2015. At September 30, 2016, an additional $237,000 in stock-based compensation expense remains to be recognized up until August 2018.
 
 
19.  ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
 
The accumulated other comprehensive income (loss) balance consists of:
 
 
 
 
 
At September 30
 
At December 31
(in thousands)
 
 
 
2016
 
2015
 
 
 
 
 
 
 
Cumulative foreign currency translation
 
 
$
(57,232)
$
(73,746)
Unamortized experience gain-post employment liability
 
 
 
 
Gross
 
 
 
206
 
206
Tax effect
 
 
 
(56)
 
(56)
Unrealized gains on investments
 
 
 
 
 
 
Gross
 
 
 
10
 
4
 
 
 
$
(57,072)
$
(73,592)
 
 
 
 
 
 
 
 
20. SUPPLEMENTAL FINANCIAL INFORMATION
 
The components of operating expenses from continuing operations are as follows:
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30
 
September 30
 
September 30
 
September 30
(in thousands)
 
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
 
Cost of goods and services sold:
 
 
 
 
 
 
 
 
Operating overheads:
 
 
 
 
 
 
 
 
Mining, other development expense
$
(176)
$
(95)
$
(490)
$
(266)
Milling, conversion expense
 
(533)
 
(509)
 
(1,725)
 
(979)
Mill feed cost – stockpile depletion
 
-
 
-
 
-
 
(24)
Less absorption:
 
 
 
 
 
 
 
 
-Mineral properties
 
8
 
12
 
29
 
38
-Concentrates
 
-
 
-
 
-
 
24
Cost of services
 
(1,817)
 
(2,002)
 
(5,334)
 
(5,530)
Cost of goods and services sold
 
(2,518)
 
(2,594)
 
(7,520)
 
(6,737)
Reclamation asset amortization
 
(35)
 
(20)
 
(105)
 
(62)
Selling expenses
 
-
 
(5)
 
-
 
(14)
Operating expenses
$
(2,553)
$
(2,619)
$
(7,625)
$
(6,813)
 
 
The components of other income (expense) for continuing operations are as follows:
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30
 
September 30
 
September 30
 
September 30
(in thousands)
 
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
 
Gains (losses) on:
 
 
 
 
 
 
 
 
Disposal of property, plant and equipment
$
-
$
-
$
2
$
-
Disposal of equity investments
 
(3)
 
-
 
(3)
 
-
Investment fair value through profit (loss)
 
631
 
57
 
1,020
 
(423)
Other
 
(109)
 
7
 
(252)
 
(183)
Other income (expense)
$
519
$
64
$
767
$
(606)
 
 
The components of finance income (expense) for continuing operations are as follows:
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30
 
September 30
 
September 30
 
September 30
(in thousands)
 
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
 
Interest income
$
26
$
30
$
153
$
204
Interest expense
 
-
 
(1)
 
(2)
 
(1)
Accretion expense-reclamation obligations
 
(229)
 
(204)
 
(679)
 
(636)
Accretion expense-post-employment benefits
 
(23)
 
(23)
 
(67)
 
(72)
Finance expense
$
(226)
$
(198)
$
(595)
$
(505)
 
 
A summary of depreciation expense recognized in the statement of income (loss) is as follows:
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30
 
September 30
 
September 30
 
September 30
(in thousands)
 
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
 
Continuing operations:
 
 
 
 
 
 
 
 
Operating expenses
 
 
 
 
 
 
 
 
Mining, other development expense
$
(3)
$
(14)
$
(11)
$
(47)
Milling, conversion expense
 
(533)
 
(509)
 
(1,725)
 
(979)
Cost of services
 
(68)
 
(66)
 
(201)
 
(193)
Exploration and evaluation
 
(16)
 
(26)
 
(43)
 
(78)
General and administrative
 
(9)
 
(7)
 
(25)
 
(18)
Discontinued operations
 
-
 
(35)
 
(26)
 
(131)
Depreciation expense-gross
$
(629)
$
(657)
$
(2,031)
$
(1,446)
 
 
A summary of employee benefits expense recognized in the statement of income (loss) is as follows:
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30
 
September 30
 
September 30
 
September 30
(in thousands)
 
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
 
Continuing operations:
 
 
 
 
 
 
 
 
Salaries and short-term employee benefits
$
(1,599)
$
(1,546)
$
(4,839)
$
(4,973)
Share-based compensation
 
(73)
 
(136)
 
(261)
 
(467)
Termination benefits
 
(4)
 
(10)
 
(19)
 
(17)
Discontinued operations
 
-
 
(254)
 
(269)
 
(805)
Employee benefits expense
$
(1,676)
$
(1,946)
$
(5,388)
$
(6,262)
 
 
The change in non-cash working capital items in the consolidated statements of cash flows is as follows:
 
 
 
 
 
Nine Months Ended
 
 
 
 
 
 
September 30
 
September 30
(in thousands)
 
 
 
 
 
2016
 
2015
 
 
 
 
 
 
 
 
 
Change in non-cash working capital items:
 
 
 
 
 
 
 
 
Trade and other receivables
 
 
 
 
$
1,770
$
107
Inventories
 
 
 
 
 
(15)
 
(388)
Prepaid expenses and other assets
 
 
 
 
 
197
 
399
Accounts payable and accrued liabilities
 
 
 
 
 
(484)
 
214
Post-employment benefits
 
 
 
 
 
(99)
 
(120)
Reclamation obligations
 
 
 
 
 
(376)
 
(350)
Change in non-cash working capital items
 
 
 
 
$
993
$
(138)
 
 
21. SEGMENTED INFORMATION
 
Business Segments
 
The Company operates in three primary segments – the Mining segment, the Environmental Services segment and the Corporate and Other segment. The Mining segment has historically been further subdivided into geographic regions, being Canada, Africa and Asia, and includes activities related to exploration, evaluation and development, mining, milling (including toll milling) and the sale of mineral concentrates. The Africa and Asia Mining segments were disposed of in 2016 and 2015 respectively and are reported under discontinued operations in the tables below (see note 5). The Environmental Services segment includes the results of the Company’s environmental services business, DES. The Corporate and Other segment includes management fees and commission income earned from UPC and general corporate expenses not allocated to the other segments. Management fees and commission income have been included with general corporate expenses due to the shared infrastructure between the two activities.
 
For the nine months ended September 30, 2016, reportable segment results were as follows:
 
 
(in thousands)
 
 
Canada
 Mining
 
 
DES
 
Corporate
and Other
Total Continuing Operations
Total Discontinued Operations
 
 
 
 
 
 
 
Statement of Operations:
 
 
 
 
 
 
Revenues
 
3,388
5,974
1,120
10,482
-
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
Operating expenses
 
(2,291)
(5,125)
(209)
(7,625)
(64)
Exploration and evaluation
 
(10,037)
-
-
(10,037)
(74)
General and administrative
 
(17)
-
(3,270)
(3,287)
(280)
Impairment of mineral properties
 
(2,253)
-
-
(2,253)
-
 
 
(14,598)
(5,125)
(3,479)
(23,202)
(418)
Segment income (loss)
 
(11,210)
849
(2,359)
(12,720)
(418)
 
 
 
 
 
 
 
Revenues – supplemental:
 
 
 
 
 
 
Environmental services
 
-
5,974
-
5,974
-
Management fees and commissions
 
-
-
1,120
1,120
-
Toll milling services
 
3,388
-
-
3,388
-
 
 
3,388
5,974
1,120
10,482
-
 
 
 
 
 
 
 
Capital additions:
 
 
 
 
 
 
Property, plant and equipment
 
879
128
-
1,007
78
 
 
 
 
 
 
 
Long-lived assets:
 
 
 
 
 
 
Plant and equipment
 
 
 
 
 
 
Cost
 
76,717
3,331
224
80,272
-
Accumulated depreciation
 
(11,093)
(1,834)
(64)
(12,991)
-
Mineral properties
 
123,127
-
-
123,127
-
 
 
188,751
1,497
160
190,408
-
 
For the three months ended September 30, 2016, reportable segment results were as follows:
 
 
(in thousands)
 
 
Canada
 Mining
 
 
DES
 
Corporate
and Other
Total Continuing Operations
Total Discontinued Operations
 
 
 
 
 
 
 
Statement of Operations:
 
 
 
 
 
 
Revenues
 
1,037
2,077
375
3,489
-
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
Operating expenses
 
(736)
(1,787)
(30)
(2,553)
-
Exploration and evaluation
 
(3,308)
-
-
(3,308)
-
General and administrative
 
-
-
(1,020)
(1,020)
-
Impairment of mineral properties
 
(79)
-
-
(79)
-
 
 
(4,123)
(1,787)
(1,050)
(6,960)
-
Segment income (loss)
 
(3,086)
290
(675)
(3,471)
-
 
 
 
 
 
 
 
Revenues – supplemental:
 
 
 
 
 
 
Environmental services
 
-
2,077
-
2,077
-
Management fees and commissions
 
-
-
375
375
-
Toll milling services
 
1,037
-
-
1,037
-
 
 
1,037
2,077
375
3,489
-
 
 
For the nine months ended September 30, 2015, reportable segment results were as follows:
 
 
(in thousands)
 
 
Canada
 Mining
 
 
DES
 
Corporate
and Other
Total Continuing Operations
Total Discontinued Operations
 
 
 
 
 
 
 
Statement of Operations:
 
 
 
 
 
 
Revenues
 
1,904
5,527
1,352
8,783
-
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
Operating expenses
 
(1,283)
(5,062)
(468)
(6,813)
(256)
Exploration and evaluation
 
(12,007)
-
-
(12,007)
(1,058)
General and administrative
 
(17)
-
(4,575)
(4,592)
(1,211)
 
 
(13,307)
(5,062)
(5,043)
(23,412)
(2,525)
Segment income (loss)
 
(11,403)
465
(3,691)
(14,629)
(2,525)
 
 
 
 
 
 
 
Revenues – supplemental:
 
 
 
 
 
 
Environmental services
 
-
5,527
-
5,527
-
Management fees and commissions
 
-
-
1,352
1,352
-
Toll milling services
 
1,904
-
-
1,904
-
 
 
1,904
5.527
1,352
8,783
-
 
 
 
 
 
 
 
Capital additions:
 
 
 
 
 
 
Property, plant and equipment
 
982
312
121
1,415
504
 
 
 
 
 
 
 
Long-lived assets:
 
 
 
 
 
 
Plant and equipment
 
 
 
 
 
 
Cost
 
72,784
3,274
326
76,384
1,850
Accumulated depreciation
 
(8,346)
(1,676)
(165)
(10,187)
(1,451)
Mineral properties
 
126,382
-
-
126,382
34,214
Intangibles
 
-
-
222
222
-
 
 
190,820
1,598
383
192,801
34,613
 
For the three months ended September 30, 2015, reportable segment results were as follows:
 
 
(in thousands)
 
 
Canada
 Mining
 
 
DES
 
Corporate
and Other
Total Continuing Operations
Total Discontinued Operations
 
 
 
 
 
 
 
Statement of Operations:
 
 
 
 
 
 
Revenues
 
982
2,113
431
3,526
-
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
Operating expenses
 
(617)
(1,858)
(144)
(2,619)
(82)
Exploration and evaluation
 
(3,753)
-
-
(3,753)
(166)
General and administrative
 
(1)
-
(1,941)
(1,942)
(524)
 
 
(4,371)
(1,858)
(2,085)
(8,314)
(772)
Segment income (loss)
 
(3,389)
255
(1,654)
(4,788)
(772)
 
 
 
 
 
 
 
Revenues – supplemental:
 
 
 
 
 
 
Environmental services
 
-
2,113
-
2,113
-
Management fees and commissions
 
-
-
431
431
-
Toll milling services
 
982
-
-
982
-
 
 
982
2,113
431
3,526
-
 
 
22. RELATED PARTY TRANSACTIONS
 
Uranium Participation Corporation
 
The management services agreement with UPC expired on March 31, 2016. In March 2016, a new management services agreement was entered into, effective April 1, 2016 for a term of three years. Under the new agreement, Denison will receive the following fees from UPC: a) a base fee of CAD$400,000 per annum, payable in equal quarterly installments; b) a variable fee equal to (i) 0.3% per annum of UPC’s total assets in excess of CAD$100 million and up to and including CAD$500 million, and (ii) 0.2% per annum of UPC’s total assets in excess of CAD$500 million; c) a fee, at the discretion of the Board, for on-going monitoring or work associated with a transaction or arrangement (other than a financing, or the acquisition of or sale of U3O8 or UF6); and d) a commission of 1.0% of the gross value of any purchases or sales of U3O8 or UF6 or gross interest fees payable to UPC in connection with any uranium loan arrangements.
 
The following transactions were incurred with UPC for the periods noted:
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30
 
September 30
 
September 30
 
September 30
(in thousands)
 
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
Management fees
$
375
$
431
$
1,120
$
1,330
Commission fees
 
-
 
-
 
-
 
22
 
$
375
$
431
$
1,120
$
1,352
 
At September 30, 2016, accounts receivable includes $193,000 (December 31, 2015: $157,000) due from UPC with respect to the fees and transactions indicated above.
 
Korea Electric Power Corporation (“KEPCO”)
 
As at September 30, 2016, KEPCO holds 58,284,000 shares of Denison representing a share interest of approximately 10.93%. KEPCO is also the majority member of the Korea Waterbury Uranium Limited Partnership (“KWULP”).
 
In August 2016, Denison funded 100% of the approved fiscal 2016 program spending for the Waterbury Lake project resulting in further dilution of the ownership interest of KWULP in the Waterbury Lake Uranium Limited Partnership (“WLULP”). As a result of the funding, Denison earned an additional 1.46% in the Waterbury Lake project and now holds a 63.01% interest in the WLULP. The acquisition of the additional 1.46% in Waterbury Lake has been accounted for using an effective date of August 31, 2016 and has resulted in Denison recording its increased pro-rata share of the net assets of Waterbury Lake, the majority of which relates to an addition to mineral property assets of $589,000.
 
Other
 
During the nine months ended September 30, 2016, the Company incurred investor relations, administrative service fees and other expenses of $125,000 (September 30, 2015: $138,000) with Namdo Management Services Ltd, which shares a common director with Denison. These services were incurred in the normal course of operating a public company. At September 30, 2016, an amount of $nil (December 31, 2015: $nil) was due to this company.
 
During the nine months ended September 30, 2016, the Company incurred office expenses of $17,000 (September 30, 2015: $nil) with Lundin S.A, a company which provides office and administration services to the executive chairman, other directors and management of Denison. At September 30, 2016, an amount of $nil (December 31, 2015: $nil) was due to this company.
 
Compensation of Key Management Personnel
 
Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Company, directly or indirectly. Key management personnel include the Company’s executive officers, vice-presidents and members of its Board of Directors.
 
The following compensation was awarded to key management personnel:
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30
 
September 30
 
September 30
 
September 30
(in thousands)
 
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
 
Salaries and short-term employee benefits
$
(296)
$
(307)
$
(875)
$
(1,123)
Share-based compensation
 
(70)
 
(89)
 
(195)
 
(296)
Key management personnel compensation
$
(366)
$
(396)
$
(1,070)
$
(1,419)
 
 
23. INCOME TAXES
 
For the nine months ended September 30, 2016, Denison has recognized deferred tax recoveries of $3,452,000. The deferred tax recovery includes the recognition of previously unrecognized Canadian tax assets of $2,895,000 relating to the February 2016 renunciation of the tax benefits associated with the Company’s CAD$15,000,000 flow-through share issue in May 2015.
 
 
24. FAIR VALUE OF FINANCIAL INSTRUMENTS
 
IFRS requires disclosures about the inputs to fair value measurements, including their classification within a hierarchy that prioritizes the inputs to fair value measurement. The three levels of the fair value hierarchy are:
 
Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities;
Level 2 – Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly; and
Level 3 – Inputs that are not based on observable market data.
 
The fair value of financial instruments which trade in active markets (such as equity instruments) is based on quoted market prices at the balance sheet date. The quoted market price used to value financial assets held by the Company is the current closing price.
 
Except as otherwise disclosed, the fair values of cash and cash equivalents, trade and other receivables, accounts payable and accrued liabilities, restricted cash and cash equivalents and debt obligations approximate their carrying values as a result of the short-term nature of the instruments, or the variable interest rate associated with the instruments, or the fixed interest rate of the instruments being similar to market rates.
 
The following table illustrates the classification of the Company’s financial assets within the fair value hierarchy as at September 30, 2016 and December 31, 2015:
 
 
 
 
 
 
 
September 30
 
December 31,
 
 
Financial
 
Fair
 
2016
 
2015
 
 
Instrument
 
Value
 
Fair
 
Fair
(in thousands)
 
Category(1)
 
Hierarchy
 
Value
 
Value
 
 
 
 
 
 
 
 
 
Financial Assets:
 
 
 
 
 
 
 
 
Cash and equivalents
 
Category D
 
 
$
11,829
$
5,367
Trade and other receivables
 
 
 
 
 
 
 
 
Trade and other
 
Category D
 
 
 
3,222
 
4,826
Receivable-Mongolia Division disposal
 
Category D
 
 
 
10,000
 
-
Contingent consideration
 
Category A
 
Level 3
 
-
 
-
Investments
 
 
 
 
 
 
 
 
Debt instruments
 
Category A
 
Level 1
 
-
 
7,282
Equity instruments-shares
 
Category A
 
Level 1
 
1,607
 
460
Equity instruments-warrants
 
Category A
 
Level 2
 
2,516
 
24
Equity instruments-shares
 
Category B
 
Level 1
 
18
 
12
Restricted cash and equivalents
 
 
 
 
 
 
 
 
Elliot Lake reclamation trust fund
 
Category C
 
 
 
2,353
 
2,040
Reclamation letter of credit collateral
 
Category C
 
 
 
103
 
-
 
 
 
 
 
$
31,648
$
20,011
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
 
Account payable and accrued liabilities
 
Category E
 
 
 
5,430
 
4,574
Debt obligations
 
Category E
 
 
 
-
 
300
 
 
 
 
 
$
5,430
$
4,874
 
(1)
Financial instrument designations are as follows: Category A=Financial assets and liabilities at fair value through profit and loss; Category B=Available for sale investments; Category C=Held to maturity investments; Category D=Loans and receivables; and Category E=Financial liabilities at amortized cost.
 
 
25. SUBSEQUENT EVENTS
 
Acquisition of Hook-Carter Mineral Property from ALX Uranium Corp.
 
On October 13, 2016, Denison announced the execution of a definitive agreement with ALX Uranium Corp (“ALX”) to acquire a majority ownership interest in the Hook-Carter property located in the southwestern margin of the Athabasca Basin in northern Saskatchewan.
 
Under the terms of the agreement, Denison will issue 7,500,000 common shares in exchange for an immediate 80% interest in the property. ALX will retain a 20% interest in the property and Denison agrees to fund ALX’s share of the first CAD$12,000,000 in expenditures. Denison has also agreed to a work commitment of CAD$3,000,000 over 3 years – should Denison not meet this commitment, Denison’s interest in the property will decrease from 80% to 75% and ALX’s interest will increase from 20% to 25%. The transaction remains subject to and conditional on certain approvals from the applicable securities exchanges.
 
Using Denison’s closing share price on October 12, 2016 of CAD$0.60 per share, the value of the Denison shares to be issued to acquire the property is estimated to be CAD$4,500,000.