XML 57 R42.htm IDEA: XBRL DOCUMENT v3.24.1
Debt Obligations (Details)
1 Months Ended 12 Months Ended
May 31, 2023
Jun. 30, 2023
USD ($)
$ / shares
Rate
shares
Dec. 31, 2027
USD ($)
Dec. 31, 2026
USD ($)
Dec. 31, 2025
USD ($)
Dec. 31, 2023
USD ($)
d
Rate
Dec. 31, 2022
USD ($)
$ / shares
shares
Mar. 31, 2022
USD ($)
$ / shares
shares
Line of Credit Facility [Line Items]                
Long-term debt, net           $ 99,508,000 $ 48,579,000  
Term Loan | Oxford Finance LLC Term Loans | Line of Credit                
Line of Credit Facility [Line Items]                
Term loan borrowing capacity               $ 150,000,000
Debt issuance costs           $ 300,000    
Exit fee percentage | Rate           6.00%    
Exit fee payment           $ 6,000,000    
Term for exercise of warrants           5 years    
Long-term debt, net           $ 99,500,000    
Unamortized discount on debt           $ 6,500,000    
Interest-only payment period           36 months    
Weighted average interest rate 8.01%         12.90%    
Incremental interest rate | Rate   0.10%            
Interest expense           $ 11,600,000    
Amortization of discount and related debt costs           1,500,000    
Minimum required cash and investments balance           $ 10,000,000    
Covenant compliance period           1 year    
Term Loan | Oxford Finance LLC Term Loans | Line of Credit | LIBOR                
Line of Credit Facility [Line Items]                
Basis spread on variable rate 7.90%              
Term Loan | Oxford Finance LLC Term Loans | Line of Credit | Forecast                
Line of Credit Facility [Line Items]                
Debt payments     $ 19,000,000 $ 52,200,000 $ 34,800,000      
Term Loan | Oxford Finance LLC Term Loans | Line of Credit | First Tranche                
Line of Credit Facility [Line Items]                
Term loan funded               $ 25,000,000
Warrants outstanding (in shares) | shares               420,673
Exercise price of warrants (in dollars per share) | $ / shares               $ 2.08
Term Loan | Oxford Finance LLC Term Loans | Line of Credit | First Tranche | SOFR                
Line of Credit Facility [Line Items]                
Basis spread on variable rate   7.90%            
Term Loan | Oxford Finance LLC Term Loans | Line of Credit | Second Tranche                
Line of Credit Facility [Line Items]                
Term loan funded             $ 25,000,000  
Warrants outstanding (in shares) | shares             224,128  
Exercise price of warrants (in dollars per share) | $ / shares             $ 1.95  
Term Loan | Oxford Finance LLC Term Loans | Line of Credit | Second Tranche | SOFR                
Line of Credit Facility [Line Items]                
Basis spread on variable rate   7.90%            
Term Loan | Oxford Finance LLC Term Loans | Line of Credit | Third Tranche                
Line of Credit Facility [Line Items]                
Term loan funded   $ 50,000,000            
Warrants outstanding (in shares) | shares   183,824            
Exercise price of warrants (in dollars per share) | $ / shares   $ 2.38            
Term Loan | Oxford Finance LLC Term Loans | Line of Credit | Third Tranche | SOFR                
Line of Credit Facility [Line Items]                
Basis spread on variable rate | Rate   7.00%            
Term Loan | Oxford Finance LLC Term Loans | Line of Credit | Fourth Tranche                
Line of Credit Facility [Line Items]                
Remaining term loan funding           $ 25,000,000    
Warrant, percentage of fourth tranche | Rate           1.75%    
Number of days to determine average closing price of warrant shares | d           10    
Minimum required cash and investments balance           $ 25,000,000    
Term Loan | Oxford Finance LLC Term Loans | Line of Credit | Fourth Tranche | SOFR                
Line of Credit Facility [Line Items]                
Basis spread on variable rate | Rate   7.00%            
Term Loan | Oxford Finance LLC Term Loans | Line of Credit | Fifth Tranche                
Line of Credit Facility [Line Items]                
Remaining term loan funding           $ 25,000,000