XML 71 R27.htm IDEA: XBRL DOCUMENT v3.3.0.814
Employee Benefit Plans (Tables)
9 Months Ended
Sep. 30, 2015
Compensation and Retirement Disclosure [Abstract]  
Schedule of Defined Benefit Plans Disclosures
A summary of plan assets, projected benefit obligation and funded status of the plans are as follows (in thousands): 
 
Qualified Pension Plans
 
 
 
Nine Months ended September 30, 2015
Value of plan assets:
 
Beginning fair value of plan assets
$
195,410

Expected return on plan assets
14,445

Plan settlements
(6,416
)
Employer contributions
8,780

Benefits paid
(7,702
)
Ending value of plan assets
204,517

Projected benefit obligation:
 
Beginning projected benefit obligation
$
408,216

Service cost
6,822

Interest cost
11,146

Plan amendment
(40,049
)
Plan settlements
(21,847
)
Plan curtailment
(2,426
)
Benefits paid
(7,702
)
Actuarial gain
(4,768
)
Ending projected benefit obligation
349,392

Funded status
$
(144,875
)
 
 
Accumulated benefit obligation
$
349,392

 
 
Net amount recognized in long-term liabilities in the consolidated balance sheet
$
(144,875
)
 
 
Amounts recognized in accumulated other comprehensive income/(loss):
 
Prior service credit
$
33,772

Net actuarial loss
(98,106
)
Net amount recognized in accumulated other comprehensive income/(loss)
$
(64,334
)
 
Other Post-employment Benefit Plans
 
 
 
Nine Months ended September 30, 2015
Value of plan assets:
 
Beginning fair value of plan assets
$

Employer contributions
4,092

Benefits paid
(4,092
)
Ending value of plan assets

Projected benefit obligation:
 
Beginning projected benefit obligation
$
741,372

Service cost
4,479

Interest cost
6,683

Plan amendments
(609,619
)
Plan curtailment
(5,409
)
Benefits paid
(4,092
)
Actuarial gain
(27,075
)
Ending projected benefit obligation
106,339

Funded status
$
(106,339
)
 
 
Amounts recognized in the consolidated balance sheet:
 
Current liabilities
$
(5,166
)
Long-term liabilities
(101,173
)
Net amount recognized in the consolidated balance sheet
$
(106,339
)
 
 
Amounts recognized in accumulated other comprehensive income/(loss):
 
Net prior service credit
$
439,872

Net actuarial loss
(140,607
)
Net amount recognized in accumulated other comprehensive income/(loss)
$
299,265

Schedule of Net Periodic Benefit Costs of Pension and Post-Retirement Healthcare
Components of the net periodic benefit cost related to the Company's qualified pension plans and other post-employment benefit plans for the three and nine months ended September 30, 2015 and 2014 are as follows (in thousands):
 
Three Months ended September 30, 2015
 
Three Months ended September 30, 2014
 
Qualified
Pension Plans
 
Other Post-
employment Benefit Plans
 
Qualified
Pension Plans
 
Other Post-
employment Benefit Plans
Service cost
$
1,653

 
$
62

 
$
3,514

 
$
6,279

Interest cost
3,702

 
1,005

 
3,862

 
7,897

Expected return on plan assets
(3,688
)
 

 
(3,368
)
 

Amortization of actuarial loss
1,570

 
32,775

 
556

 
1,729

Amortization of prior service cost
(863
)
 
(89,550
)
 

 

Plan curtailment
(4,207
)
 

 

 

Plan settlement
110

 

 
650

 

Net periodic benefit cost
(1,723
)
 
(55,708
)
 
5,214

 
15,905

Less capitalized portion
(137
)
 

 
(322
)
 
(965
)
Other post-employment benefit and pension expense
$
(1,860
)
 
$
(55,708
)
 
$
4,892

 
$
14,940


 
Nine Months ended September 30, 2015
 
Nine Months ended September 30, 2014
 
Qualified
Pension Plans
 
Other Post-
employment Benefit Plans
 
Qualified
Pension Plans
 
Other Post-
employment Benefit Plans
Service cost
$
6,822

 
$
4,479

 
$
11,664

 
$
18,968

Interest cost
11,146

 
6,683

 
11,788

 
22,520

Expected return on plan assets
(10,911
)
 

 
(10,179
)
 

Amortization of actuarial loss
5,311

 
80,649

 
1,634

 
3,576

Amortization of prior service cost
(2,070
)
 
(215,076
)
 

 

Plan curtailment
(4,207
)
 

 

 

Plan settlement
717

 

 
650

 

Net periodic benefit cost
6,808

 
(123,265
)
 
15,557

 
45,064

Less capitalized portion
(469
)
 

 
(1,112
)
 
(3,192
)
Other post-employment benefit and pension expense
$
6,339

 
$
(123,265
)
 
$
14,445

 
$
41,872

Schedule of Defined Benefit Plan Amounts Recognized in Other Comprehensive Income (Loss)
Other Comprehensive Income/(Loss). Other pre-tax changes in plan assets and benefit obligations recognized in other comprehensive income/(loss) are as follows (in thousands): 
 
 
Qualified Pension Plans
 
 
 
 
 
 
Three Months ended September 30, 2015
Nine Months ended September 30, 2015
 
 
Amounts recognized in other comprehensive income/(loss):
 
 
 
Prior service credit
$

$
40,049

 
Net gain arising during the period

8,302

 
Amortization of prior service credit
(863
)
(2,070
)
 
Amortization of net actuarial loss
1,570

5,311

 
Plan curtailment
(1,781
)
(1,781
)
 
Plan settlement
16,151

16,149

 
Total amount recognized in other comprehensive income/(loss)
$
15,077

$
65,960

 
 
 
 
 
Estimated amounts that will be amortized from accumulated other comprehensive income/(loss) in the next three months:
 
 
 
Prior service credit
$
(863
)
 
 
Net actuarial loss
1,407

 
 
Total amount estimated to be amortized from accumulated other comprehensive income/(loss) in the next three months
$
544

 

 
Other Post-employment Benefit Plans
 
 
 
 
Three Months ended September 30, 2015
Nine Months ended September 30, 2015
Amounts recognized in other comprehensive income/(loss):
 
 
Prior service credit
$

$
619,454

Prior service cost

(9,835
)
Plan curtailment

5,409

Net gain arising during the period

27,075

Amortization of prior service credit
(89,550
)
(215,076
)
Amortization of net actuarial loss
32,775

80,649

Total amount recognized in other comprehensive income
$
(56,775
)
$
507,676

 
 
 
Estimated amounts that will be amortized from accumulated other comprehensive income/(loss) in the next three months:
 
 
Net prior service credit
$
(89,550
)
 
Net actuarial loss
32,775

 
Total amount estimated to be amortized from accumulated other comprehensive income/(loss) in the next three months
$
(56,775
)
 
Schedule of Assumptions Used
Projected Benefit Obligation Assumptions. The weighted average assumptions used in determining projected benefit obligations for these plans at their respective measurement dates are as follows:
 
 
September 30, 2015
Qualified Pension Plans:
 
Discount rate
4.34
%
Other Post-employment Benefit Plans:
 
Discount rate
3.77
%
 
Net Periodic Benefit Cost Assumptions. The weighted average assumptions used in determining net periodic benefit cost are as follows:
 
 
Three Months ended September 30,
 
2015
 
2014
Qualified Pension Plans:
 
 
 
Discount rate
4.34
%
 
4.92
%
Expected return on plan assets (a)
7.31
%
 
7.66
%
Other Post-employment Benefit Plans:
 
 
 
Discount rate
3.29
%
 
4.98
%
 
(a)
The expected return on plan assets is the long-term rate-of-return the Company expects to earn on the plan assets. In developing the expected return on plan asset assumption, the Company evaluated historical investment performance, the plans' asset allocation strategies and return forecasts for each asset class and input from its advisors. Projected returns by such advisors were based on broad equity and fixed income indices. The expected return on plan assets is reviewed annually in conjunction with other plan assumptions and, if considered necessary, revised to reflect changes in the financial markets and the investment strategy.