XML 55 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net loss $ (136,319)us-gaap_NetIncomeLoss $ (93,450)us-gaap_NetIncomeLoss $ (153,294)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash provided by operating activities:      
Deferred income taxes (29,864)us-gaap_DeferredIncomeTaxExpenseBenefit (94,369)us-gaap_DeferredIncomeTaxExpenseBenefit (96,778)us-gaap_DeferredIncomeTaxExpenseBenefit
Provision for uncollectible revenue 9,218us-gaap_ProvisionForDoubtfulAccounts 9,806us-gaap_ProvisionForDoubtfulAccounts 7,506us-gaap_ProvisionForDoubtfulAccounts
Depreciation and amortization 220,678us-gaap_DepreciationDepletionAndAmortization 282,438us-gaap_DepreciationDepletionAndAmortization 376,614us-gaap_DepreciationDepletionAndAmortization
Post-retirement healthcare 51,337frp_OtherPostretirementBenefitExpenseNonCash 51,035frp_OtherPostretirementBenefitExpenseNonCash 47,692frp_OtherPostretirementBenefitExpenseNonCash
Qualified pension (10,129)frp_PensionExpenseNonCash 6,250frp_PensionExpenseNonCash (42)frp_PensionExpenseNonCash
Gain on sale of discontinued operations, net 0us-gaap_GainLossOnSaleOfBusiness (10,044)us-gaap_GainLossOnSaleOfBusiness 0us-gaap_GainLossOnSaleOfBusiness
Loss on debt refinancing 0us-gaap_GainsLossesOnExtinguishmentOfDebt 6,787us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt
Stock-based compensation 4,274us-gaap_ShareBasedCompensation 5,807us-gaap_ShareBasedCompensation 4,055us-gaap_ShareBasedCompensation
Loss on abandoned projects 174frp_GainLossOnAbandonedProjects 201frp_GainLossOnAbandonedProjects 2,862frp_GainLossOnAbandonedProjects
Other non-cash items 1,963us-gaap_OtherNoncashIncomeExpense (906)us-gaap_OtherNoncashIncomeExpense (3,189)us-gaap_OtherNoncashIncomeExpense
Changes in assets and liabilities arising from operations:      
Accounts receivable 8,485us-gaap_IncreaseDecreaseInAccountsReceivable (12,127)us-gaap_IncreaseDecreaseInAccountsReceivable 9,587us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid and other assets (338)us-gaap_IncreaseDecreaseInOtherCurrentAssets (7,044)us-gaap_IncreaseDecreaseInOtherCurrentAssets (3,301)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Restricted cash 463us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities 5,698us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities (6,164)us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities
Accounts payable and accrued liabilities 5,068us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (2,070)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 3,364us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Accrued interest payable 1us-gaap_IncreaseDecreaseInInterestPayableNet 9,801us-gaap_IncreaseDecreaseInInterestPayableNet (332)us-gaap_IncreaseDecreaseInInterestPayableNet
Other assets and liabilities, net (3,988)us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet 13,721us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet (4,198)us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
Reorganization adjustments:      
Non-cash reorganization income 0frp_NonCashReorganizationIncomeExpenseNet (980)frp_NonCashReorganizationIncomeExpenseNet (5,002)frp_NonCashReorganizationIncomeExpenseNet
Claims payable and estimated claims accrual (40)frp_IncreaseDecreaseInClaimsPayableAndEstimatedClaimsAccrual (46)frp_IncreaseDecreaseInClaimsPayableAndEstimatedClaimsAccrual (8,824)frp_IncreaseDecreaseInClaimsPayableAndEstimatedClaimsAccrual
Restricted cash—Cash Claims Reserve 80frp_IncreaseDecreaseInRestrictedCashClaimsReserve 577frp_IncreaseDecreaseInRestrictedCashClaimsReserve 22,219frp_IncreaseDecreaseInRestrictedCashClaimsReserve
Total adjustments 257,382us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 264,535us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 346,069us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net cash provided by operating activities 121,063us-gaap_NetCashProvidedByUsedInOperatingActivities 171,085us-gaap_NetCashProvidedByUsedInOperatingActivities 192,775us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Net capital additions (119,489)frp_PaymentsToAcquirePropertyPlantAndEquipmentNetOfDisposalRetirementCosts (128,298)frp_PaymentsToAcquirePropertyPlantAndEquipmentNetOfDisposalRetirementCosts (145,066)frp_PaymentsToAcquirePropertyPlantAndEquipmentNetOfDisposalRetirementCosts
Proceeds from sale of business 0us-gaap_ProceedsFromDivestitureOfBusinesses 30,452us-gaap_ProceedsFromDivestitureOfBusinesses 0us-gaap_ProceedsFromDivestitureOfBusinesses
Distributions from investments and proceeds from the sale of property and equipment 1,126frp_ProceedsFromDistributionsFromInvestments 1,895frp_ProceedsFromDistributionsFromInvestments 759frp_ProceedsFromDistributionsFromInvestments
Net cash used in investing activities (118,363)us-gaap_NetCashProvidedByUsedInInvestingActivities (95,951)us-gaap_NetCashProvidedByUsedInInvestingActivities (144,307)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Proceeds from issuance of long-term debt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 920,590us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Financing costs 0us-gaap_PaymentsOfFinancingCosts (13,217)us-gaap_PaymentsOfFinancingCosts 0us-gaap_PaymentsOfFinancingCosts
Repayments of long-term debt (6,400)us-gaap_RepaymentsOfLongTermDebt (961,800)us-gaap_RepaymentsOfLongTermDebt (43,000)us-gaap_RepaymentsOfLongTermDebt
Restricted cash 0us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities 0us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities 1,573us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
Proceeds from exercise of stock options 32us-gaap_ProceedsFromStockOptionsExercised 55us-gaap_ProceedsFromStockOptionsExercised 64us-gaap_ProceedsFromStockOptionsExercised
Repayment of capital lease obligations (1,445)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (1,265)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (1,252)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Net cash used in financing activities (7,813)us-gaap_NetCashProvidedByUsedInFinancingActivities (55,637)us-gaap_NetCashProvidedByUsedInFinancingActivities (42,615)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change (5,113)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 19,497us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 5,853us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash, beginning of period 42,700us-gaap_Cash 23,203us-gaap_Cash 17,350us-gaap_Cash
Cash, end of period 37,587us-gaap_Cash 42,700us-gaap_Cash 23,203us-gaap_Cash
Supplemental disclosure of cash flow information:      
Interest paid, net of capitalized interest 75,520us-gaap_InterestPaidNet 64,786us-gaap_InterestPaidNet 66,619us-gaap_InterestPaidNet
Income tax paid, net of refunds 2,363us-gaap_IncomeTaxesPaidNet 1,647us-gaap_IncomeTaxesPaidNet 562us-gaap_IncomeTaxesPaidNet
Capital additions included in accounts payable, claims payable and estimated claims accrual or liabilities subject to compromise at period-end 13,120us-gaap_CapitalExpendituresIncurredButNotYetPaid 8,067us-gaap_CapitalExpendituresIncurredButNotYetPaid 9,501us-gaap_CapitalExpendituresIncurredButNotYetPaid
Capital lease obligations 1,142us-gaap_CapitalLeaseObligationsIncurred 467us-gaap_CapitalLeaseObligationsIncurred 0us-gaap_CapitalLeaseObligationsIncurred
Reorganization costs paid 0frp_ReorganizationCostsPaid 324frp_ReorganizationCostsPaid 1,197frp_ReorganizationCostsPaid
Non-cash settlement of claims payable $ 0frp_NonCashSettlementOfClaimsPayable $ 0frp_NonCashSettlementOfClaimsPayable $ 7,668frp_NonCashSettlementOfClaimsPayable