XML 78 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenues $ 901,396us-gaap_SalesRevenueServicesNet $ 939,354us-gaap_SalesRevenueServicesNet $ 973,649us-gaap_SalesRevenueServicesNet
Operating expenses:      
Cost of services and sales, excluding depreciation and amortization 440,979us-gaap_CostOfServicesExcludingDepreciationDepletionAndAmortization 439,217us-gaap_CostOfServicesExcludingDepreciationDepletionAndAmortization 450,441us-gaap_CostOfServicesExcludingDepreciationDepletionAndAmortization
Selling, general and administrative expense, excluding depreciation and amortization 332,909us-gaap_SellingGeneralAndAdministrativeExpense 331,656us-gaap_SellingGeneralAndAdministrativeExpense 332,243us-gaap_SellingGeneralAndAdministrativeExpense
Depreciation and amortization 220,678us-gaap_DepreciationDepletionAndAmortization 282,438us-gaap_DepreciationDepletionAndAmortization 376,614us-gaap_DepreciationDepletionAndAmortization
Reorganization related income (expense) 104us-gaap_DebtorReorganizationItemsOtherExpenseIncome (771)us-gaap_DebtorReorganizationItemsOtherExpenseIncome (3,666)us-gaap_DebtorReorganizationItemsOtherExpenseIncome
Total operating expenses 994,670us-gaap_OperatingExpenses 1,052,540us-gaap_OperatingExpenses 1,155,632us-gaap_OperatingExpenses
Loss from operations (93,274)us-gaap_OperatingIncomeLoss (113,186)us-gaap_OperatingIncomeLoss (181,983)us-gaap_OperatingIncomeLoss
Other income (expense):      
Interest expense (80,371)us-gaap_InterestExpense (78,675)us-gaap_InterestExpense (67,610)us-gaap_InterestExpense
Loss on debt refinancing 0us-gaap_GainsLossesOnExtinguishmentOfDebt (6,787)us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt
Other 7,548us-gaap_OtherNonoperatingIncomeExpense 4,863us-gaap_OtherNonoperatingIncomeExpense 739us-gaap_OtherNonoperatingIncomeExpense
Total other expense (72,823)us-gaap_NonoperatingIncomeExpense (80,599)us-gaap_NonoperatingIncomeExpense (66,871)us-gaap_NonoperatingIncomeExpense
Loss before income taxes (166,097)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (193,785)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (248,854)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax benefit 29,778us-gaap_IncomeTaxExpenseBenefit 90,291us-gaap_IncomeTaxExpenseBenefit 95,560us-gaap_IncomeTaxExpenseBenefit
Net loss from continuing operations (136,319)us-gaap_IncomeLossFromContinuingOperations (103,494)us-gaap_IncomeLossFromContinuingOperations (153,294)us-gaap_IncomeLossFromContinuingOperations
Gain on sale of discontinued operations, net of taxes 0us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 10,044us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 0us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
Net loss $ (136,319)us-gaap_NetIncomeLoss $ (93,450)us-gaap_NetIncomeLoss $ (153,294)us-gaap_NetIncomeLoss
Weighted average shares outstanding:      
Basic (in shares) 26,449,408us-gaap_WeightedAverageNumberOfSharesOutstandingBasic [1] 26,189,668us-gaap_WeightedAverageNumberOfSharesOutstandingBasic [1] 25,987,483us-gaap_WeightedAverageNumberOfSharesOutstandingBasic [1]
Diluted (in shares) 26,449,408us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 26,189,668us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 25,987,483us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
(Loss) earnings per share:      
Income (Loss) from Continuing Operations, Per Basic Share (USD per share) $ (5.15)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (3.95)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (5.90)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Income (Loss) from Discontinued Operations, Net of Tax, Per Basic Share (USD per share) $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.38us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Net (Loss) Income, Per Basic Share (USD per share) $ (5.15)us-gaap_EarningsPerShareBasic $ (3.57)us-gaap_EarningsPerShareBasic $ (5.90)us-gaap_EarningsPerShareBasic
Income (Loss) from Continuing Operations, Per Diluted Share (USD per share) $ (5.15)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (3.95)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (5.90)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Income (Loss) from Discontinued Operations, Net of Tax, Per Diluted Share (USD per share) $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.38us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Net (Loss) Income, Per Diluted Share (USD per share) $ (5.15)us-gaap_EarningsPerShareDiluted $ (3.57)us-gaap_EarningsPerShareDiluted $ (5.90)us-gaap_EarningsPerShareDiluted
[1] Weighted average number of common shares used for basic earnings per share excludes 316,230, 278,681 and 245,602 weighted average shares of non-vested restricted stock as of the years ended December 31, 2014, 2013 and 2012, respectively. Non-vested restricted stock is included in common shares issued and outstanding in the consolidated balance sheets.