0001193125-17-246236.txt : 20170803 0001193125-17-246236.hdr.sgml : 20170803 20170802185734 ACCESSION NUMBER: 0001193125-17-246236 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20170802 FILED AS OF DATE: 20170803 DATE AS OF CHANGE: 20170802 FILER: COMPANY DATA: COMPANY CONFORMED NAME: AMDOCS LTD CENTRAL INDEX KEY: 0001062579 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROGRAMMING SERVICES [7371] IRS NUMBER: 000000000 STATE OF INCORPORATION: X0 FISCAL YEAR END: 0930 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-14840 FILM NUMBER: 171001683 BUSINESS ADDRESS: STREET 1: SUITE 5, TOWER HILL HOUSE LE BORDAGE STREET 2: ST PETER PORT CITY: ISLAND OF GUERNSEY STATE: X0 ZIP: GY1 3QT BUSINESS PHONE: 011-44-1481-728444 MAIL ADDRESS: STREET 1: SUITE 5, TOWER HILL HOUSE LE BORDAGE STREET 2: ST PETER PORT CITY: ISLAND OF GUERNSEY STATE: X0 ZIP: GY1 3QT 6-K 1 d436150d6k.htm 6-K 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

Form 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

OF THE SECURITIES EXCHANGE ACT OF 1934

For the month of August, 2017

Commission File Number 1-14840

 

 

AMDOCS LIMITED

 

 

Hirzel House, Smith Street,

St. Peter Port, Island of Guernsey, GY1 2NG

Amdocs, Inc.

1390 Timberlake Manor Parkway, Chesterfield, Missouri 63017

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

FORM 20-F  ☒            FORM 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐

Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:

YES  ☐            NO  ☒

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-                 

 

 

 


On August 2, 2017, Amdocs Limited (“Amdocs”) issued a press release announcing financial results for the quarter ended June 30, 2017. A copy of the press release is furnished as Exhibit 99.1 to this Report of Foreign Private Issuer on Form 6-K.

The information in this Form 6-K (including Exhibit 99.1) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

AMDOCS LIMITED
By:  

/s/ Matthew E. Smith

  Matthew E. Smith
  Secretary and Authorized Signatory

Date: August 2, 2017


EXHIBIT INDEX

 

EXHIBIT

NO.

  

DESCRIPTION

99.1    Amdocs Limited Press Release dated August 2, 2017.
EX-99.1 2 d436150dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO    LOGO

Amdocs Limited Reports Third Quarter Fiscal 2017 Results

Record Quarterly Revenue of $967M

Expects Fiscal 2017 Revenue Growth of 3.5-4.5% YoY in Constant Currency

Expects Fiscal 2017 Non-GAAP Diluted EPS Growth Outlook of 5.5-7.5% YoY

Third Quarter Fiscal 2017 Highlights

 

    Revenue of $967 million, slightly above the midpoint of the $945-$985 million guidance range

 

    Diluted GAAP EPS of $0.81, above the $0.69-$0.77 guidance range, including the benefit of a lower GAAP effective tax rate

 

    Diluted non-GAAP EPS of $1.02, above the $0.93-$0.99 guidance range, including the benefit of a lower non-GAAP effective tax rate

 

    GAAP operating income of $130 million; GAAP operating margin of 13.4%

 

    Non-GAAP operating income of $167 million; non-GAAP operating margin of 17.3%

 

    Free cash flow of $134 million, comprised of cash flow from operations of $162 million, less $28 million in net capital expenditures and other

 

    Twelve-month backlog of $3.22 billion, up $10 million sequentially

 

    Quarterly cash dividend of $0.22 per share to be paid on October 20, 2017

ST. LOUIS – August 2, 2017 – Amdocs Limited (NASDAQ: DOX) today reported operating results for the three months ended June 30, 2017.

“We delivered a solid performance in Q3 which included another quarter of record revenue and our highest level of profitability in recent years. North America was strong as we supported the strategic initiatives of our customers in areas such as digital transformation,


Pay TV, network virtualization, and the enterprise segment. In Europe and Rest of World, we remained focused on our execution as we continued to progress several high-end projects towards production on behalf of some of the world’s largest service providers,” said Eli Gelman, president and chief executive officer of Amdocs Management Limited.

Gelman continued, “Our sales momentum was also strong in Q3 as we sustained a high win rate that included some important contract renewals, as well as several key awards in highly strategic areas. Among the highlights, I am pleased to report that we secured a significant enterprise B2B award with a new customer in the North American Pay TV market, and a definitive agreement with Australia’s Telstra to deploy an order orchestration and fulfillment solution that will help to transform the experience of their consumer and business customers.”

Gelman concluded, “We are encouraged by our strong sales momentum in the last several quarters which we believe indicates our ability to predict and invest in the future requirements of service providers, often many quarters in advance of their needs. Of course, we are closely monitoring the many moving parts affecting our near term outlook but with our year-to-date financial performance and the visibility of our record 12-month backlog we enter Q4 on track to deliver expected total returns to our shareholders in the mid-to-high single digits in fiscal 2017.”

Revenue

Revenue for the third fiscal quarter ended June 30, 2017 was $966.7 million, up 0.1% or $0.7 million sequentially from the second fiscal quarter of 2017 and up 3.9% as compared to last year’s third fiscal quarter. Revenue for the third fiscal quarter of 2017 includes a small positive impact from foreign currency movements of approximately $3 million relative to the second quarter of fiscal 2017. Revenue was at the midpoint of Amdocs’ guidance, excluding foreign currency movements.


Net Income and Earnings Per Share

The Company’s GAAP net income for the third quarter of fiscal 2017 was $119.3 million, or $0.81 per diluted share, compared to GAAP net income of $105.1 million, or $0.70 per diluted share, in the prior fiscal year’s third quarter. Net income on a non-GAAP basis was $150.4 million, or $1.02 per diluted share, compared to non-GAAP net income of $135.6 million, or $0.90 per diluted share, in the third quarter of fiscal 2016.

Returning Cash to Shareholders

 

    Quarterly Cash Dividend Program: On August 2, 2017, the Board approved the Company’s next quarterly cash dividend payment of $0.22 per share and set September 29, 2017 as the record date for determining the shareholders entitled to receive the dividend, which will be payable on October 20, 2017.

 

    Share Repurchase Activity: Repurchased $90 million of ordinary shares during the third quarter of fiscal 2017.

Twelve-month Backlog

Twelve-month backlog, which includes anticipated revenue related to contracts, estimated revenue from managed services contracts, letters of intent, maintenance and estimated on-going support activities, was $3.22 billion at the end of the third quarter of fiscal 2017, up $10 million from the end of the prior quarter.

Fourth Quarter fiscal 2017 Outlook

 

    Revenue of approximately $955-$995 million, including an immaterial sequential impact from foreign currency fluctuations as compared to the third quarter of fiscal 2017

 

    Diluted GAAP EPS of approximately $0.68-$0.76

 

    Diluted non-GAAP EPS of approximately $0.91-$0.97, excluding amortization of purchased intangible assets and other acquisition-related costs and approximately $0.06-$0.07 per share of equity-based compensation expense, net of related tax effects. This range reflects a non-GAAP effective tax rate in the fourth fiscal quarter above our annual target range of 13% to 17%


Full Year Fiscal 2017 Outlook

 

    Expects revenue growth of 3.5-4.5% year-over-year on a constant currency basis compared with previous guidance of 3.5-5.5% year-over-year

 

    Expects revenue growth of 3.5-4.5% year-over-year as reported compared with previous guidance of 3.0-5.0% year-over-year

 

    GAAP diluted earnings per share growth of roughly 7.0-10.0% year-over-year

 

    Non-GAAP diluted earnings per share growth of roughly 5.5-7.5% year-over-year compared with previous guidance of 4.5-8.5% year-over-year

Our fourth fiscal quarter 2017 and full year fiscal 2017 outlook takes into consideration the company’s expectations regarding macro and industry specific risks and various uncertainties and certain assumptions that we will discuss on our earnings conference call. However, Amdocs notes market dynamics continue to shift rapidly and that it cannot predict all possible outcomes, including those resulting from AT&T’s proposed merger with Time Warner, the reported strategic discussions between Comcast, Charter and Sprint, or from other current and potential customer consolidation activity in North America.

Conference Call Details

Amdocs will host a conference call on August 2, 2017 at 5:00 p.m. Eastern Time to discuss the Company’s third quarter of fiscal 2017 results. To participate, please dial +1 (844) 513-7152, or +1 (508) 637-5600 outside the United States, approximately 15 minutes before the call and enter passcode 43007164. The call will also be carried live on the Internet via the Amdocs website, www.amdocs.com.

Non-GAAP Financial Measures

This release includes non-GAAP diluted earnings per share and other non-GAAP financial measures, including free cash flow, non-GAAP cost of revenue, non-GAAP research and development, non-GAAP selling, general and administrative, non-GAAP operating income, non-GAAP operating margin, non-GAAP income taxes, non-GAAP effective tax rate, non-GAAP net income and non-GAAP diluted earnings per share growth. These non-GAAP measures exclude the following items:


    amortization of purchased intangible assets and other acquisition-related costs;

 

    changes in fair value of certain acquisition-related liabilities;

 

    equity-based compensation expense; and

 

    tax effects related to the above.

These non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. In addition, these non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles. Amdocs believes that non-GAAP financial measures have limitations in that they do not reflect all of the amounts associated with Amdocs’ results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate Amdocs’ results of operations in conjunction with the corresponding GAAP measures.

Amdocs believes that the presentation of non-GAAP diluted earnings per share and other financial measures, including free cash flow, non-GAAP cost of revenue, non-GAAP research and development, non-GAAP selling, general and administrative, non-GAAP operating income, non-GAAP operating margin, non-GAAP income taxes, non-GAAP effective tax rate, non-GAAP net income and non-GAAP diluted earnings per share growth when shown in conjunction with the corresponding GAAP measures, provides useful information to investors and management regarding financial and business trends relating to its financial condition and results of operations, as well as the net amount of cash generated by its business operations after taking into account capital spending required to maintain or expand the business.

For its internal budgeting process and in monitoring the results of the business, Amdocs’ management uses financial statements that do not include amortization of purchased intangible assets and other acquisition-related costs, changes in fair value of certain acquisition-related liabilities, equity-based compensation expense and related tax effects. Amdocs’ management also uses the foregoing non-GAAP financial measures, in addition to the corresponding GAAP measures, in reviewing the financial results of Amdocs. In


addition, Amdocs believes that significant groups of investors exclude these items in reviewing its results and those of its competitors, because the amounts of the items between companies can vary greatly depending on the assumptions used by an individual company in determining the amounts of the items.

Amdocs further believes that, where the adjustments used in calculating non-GAAP diluted earnings per share are based on specific, identified amounts that impact different line items in the Consolidated Statements of Income (including cost of revenue, research and development, selling, general and administrative, operating income, income taxes and net income), it is useful to investors to understand how these specific line items in the Consolidated Statements of Income are affected by these adjustments. Please refer to the Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP tables below.

Supporting Resources

 

    Keep up with Amdocs news by visiting the company’s website

 

    Subscribe to Amdocs’ RSS Feed and follow us on Twitter, Facebook, LinkedIn and YouTube

About Amdocs

Amdocs is a leading software and services provider to the world’s most successful communications and media companies. As our customers reinvent themselves, we enable their digital and network transformation through innovative solutions, delivery expertise and intelligent operations. Amdocs and its 25,000 employees serve customers in over 85 countries. Listed on the NASDAQ Global Select Market, Amdocs had revenue of $3.7 billion in fiscal 2016.

For more information, visit Amdocs at www.amdocs.com.

This press release includes information that constitutes forward-looking statements made pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995, including statements about Amdocs’ growth and business results in future quarters.


Although we believe the expectations reflected in such forward-looking statements are based upon reasonable assumptions, we can give no assurance that our expectations will be obtained or that any deviations will not be material. Such statements involve risks and uncertainties that may cause future results to differ from those anticipated. These risks include, but are not limited to, the effects of general economic conditions, Amdocs’ ability to grow in the business markets that it serves, Amdocs’ ability to successfully integrate acquired businesses, adverse effects of market competition, rapid technological shifts that may render the company’s products and services obsolete, potential loss of a major customer, our ability to develop long-term relationships with our customers, and risks associated with operating businesses in the international market. Amdocs may elect to update these forward-looking statements at some point in the future; however, Amdocs specifically disclaims any obligation to do so. These and other risks are discussed at greater length in Amdocs’ filings with the Securities and Exchange Commission, including in our Annual Report on Form 20-F for the fiscal year ended September 30, 2016 filed on December 12, 2016 and our Form 6-K furnished for the first quarter of fiscal 2017 on February 13, 2017 and for the second quarter of fiscal 2017 on May 22, 2017.

Contact:

Matthew Smith

Head of Investor Relations

Amdocs

314-212-8328

E-mail: dox_info@amdocs.com


AMDOCS LIMITED

Consolidated Statements of Income

(In thousands, except per share data)

 

     Three months ended      Nine months ended  
     June 30,      June 30,  
     2017      2016      2017     2016  

Revenue

   $ 966,695      $ 930,133      $ 2,887,431     $ 2,777,573  

Operating expenses:

          

Cost of revenue

     628,640        601,249        1,871,211       1,796,933  

Research and development

     67,118        65,051        194,411       191,249  

Selling, general and administrative

     113,997        113,831        352,541       347,853  

Amortization of purchased intangible assets and other

     27,028        25,040        83,982       76,894  
  

 

 

    

 

 

    

 

 

   

 

 

 
     836,783        805,171        2,502,145       2,412,929  
  

 

 

    

 

 

    

 

 

   

 

 

 

Operating income

     129,912        124,962        385,286       364,644  

Interest and other income (expense), net

     1,152        1,113        (2,079     908  
  

 

 

    

 

 

    

 

 

   

 

 

 

Income before income taxes

     131,064        126,075        383,207       365,552  

Income taxes

     11,800        21,015        53,590       51,930  
  

 

 

    

 

 

    

 

 

   

 

 

 

Net income

   $ 119,264      $ 105,060      $ 329,617     $ 313,622  
  

 

 

    

 

 

    

 

 

   

 

 

 

Basic earnings per share

   $ 0.82      $ 0.71      $ 2.25     $ 2.09  
  

 

 

    

 

 

    

 

 

   

 

 

 

Diluted earnings per share

   $ 0.81      $ 0.70      $ 2.23     $ 2.06  
  

 

 

    

 

 

    

 

 

   

 

 

 

Basic weighted average number of shares outstanding

     145,904        148,844        146,439       149,802  
  

 

 

    

 

 

    

 

 

   

 

 

 

Diluted weighted average number of shares outstanding

     147,259        150,726        147,865       151,912  
  

 

 

    

 

 

    

 

 

   

 

 

 

Cash dividends declared per share

   $ 0.220      $ 0.195      $ 0.635     $ 0.560  
  

 

 

    

 

 

    

 

 

   

 

 

 


AMDOCS LIMITED

Selected Financial Metrics

(in thousands, except per share data)

 

     Three months ended      Nine months ended  
     June 30,      June 30,  
     2017      2016      2017      2016  

Revenue

   $ 966,695      $ 930,133      $ 2,887,431      $ 2,777,573  

Non-GAAP operating income

     167,193        159,814        497,275        474,636  

Non-GAAP net income

     150,440        135,571        423,171        407,756  

Non-GAAP diluted earnings per share

   $ 1.02      $ 0.90      $ 2.86      $ 2.68  

Diluted weighted average number of shares outstanding

     147,259        150,726        147,865        151,912  


AMDOCS LIMITED

Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP

(in thousands)

 

     Three months ended
June 30, 2017
 
            Reconciliation items        
     GAAP      Amortization of
purchased
intangible assets
and other
    Equity based
compensation expense
    Tax effect     Non-GAAP  

Operating expenses:

           

Cost of revenue

   $ 628,640      $ —       $ (4,763   $ —       $ 623,877  

Research and development

     67,118        —         (914     —         66,204  

Selling, general and administrative

     113,997        —         (4,576     —         109,421  

Amortization of purchased intangible assets and other

     27,028        (27,028     —         —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     836,783        (27,028     (10,253     —         799,502  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     129,912        27,028       10,253       —         167,193  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Income taxes

     11,800        —         —         6,105       17,905  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 119,264      $ 27,028     $ 10,253     $ (6,105   $ 150,440  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     Three months ended
June 30, 2016
 
            Reconciliation items        
     GAAP      Amortization of
purchased
intangible assets
and other
    Equity based
compensation expense
    Tax effect     Non-GAAP  

Operating expenses:

           

Cost of revenue

   $ 601,249      $ —       $ (4,406   $ —       $ 596,843  

Research and development

     65,051        —         (953     —         64,098  

Selling, general and administrative

     113,831        —         (4,453     —         109,378  

Amortization of purchased intangible assets and other

     25,040        (25,040     —         —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     805,171        (25,040     (9,812     —         770,319  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     124,962        25,040       9,812       —         159,814  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Income taxes

     21,015        —         —         4,341       25,356  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 105,060      $ 25,040     $ 9,812     $ (4,341   $ 135,571  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 


AMDOCS LIMITED

Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP

(in thousands)

 

     Nine months ended
June 30, 2017
 
            Reconciliation items        
     GAAP      Amortization of
purchased
intangible
assets and other
    Equity based
compensation
expense
    Changes in fair
value of certain
acquisition-
related liabilities
    Tax effect     Non-GAAP  

Operating expenses:

             

Cost of revenue

   $ 1,871,211      $ —       $ (14,734   $ 6,691     $ —       $ 1,863,168  

Research and development

     194,411        —         (2,714     —         —         191,697  

Selling, general and administrative

     352,541        —         (17,250     —         —         335,291  

Amortization of purchased intangible assets and other

     83,982        (83,982     —         —         —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     2,502,145        (83,982     (34,698     6,691       —         2,390,156  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     385,286        83,982       34,698       (6,691     —         497,275  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income taxes

     53,590        —         —         —         18,435       72,025  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 329,617      $ 83,982     $ 34,698     $ (6,691   $ (18,435   $ 423,171  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Nine months ended
June 30, 2016
 
            Reconciliation items        
     GAAP      Amortization of
purchased
intangible assets
and other
    Equity based
compensation expense
    Tax effect     Non-GAAP  

Operating expenses:

           

Cost of revenue

   $ 1,796,933      $ —       $ (13,447   $ —       $ 1,783,486  

Research and development

     191,249        —         (2,813     —         188,436  

Selling, general and administrative

     347,853        —         (16,838     —         331,015  

Amortization of purchased intangible assets and other

     76,894        (76,894     —         —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     2,412,929        (76,894     (33,098     —         2,302,937  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     364,644        76,894       33,098       —         474,636  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Income taxes

     51,930        —         —         15,858       67,788  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 313,622      $ 76,894     $ 33,098     $ (15,858   $ 407,756  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 


AMDOCS LIMITED

Condensed Consolidated Balance Sheets

(in thousands)

 

     As of  
     June 30,
2017
     September 30,
2016
 

ASSETS

     

Current assets

     

Cash, cash equivalents and short-term interest-bearing investments

   $ 963,039      $ 1,095,723  

Accounts receivable, net, including unbilled of $174,898 and $134,122, respectively

     893,386        818,531  

Prepaid expenses and other current assets

     228,611        186,137  
  

 

 

    

 

 

 

Total current assets

     2,085,036        2,100,391  

Equipment and leasehold improvements, net

     336,791        331,728  

Goodwill and other intangible assets, net

     2,395,253        2,493,166  

Other noncurrent assets

     476,537        406,070  
  

 

 

    

 

 

 

Total assets

   $ 5,293,617      $ 5,331,355  
  

 

 

    

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

     

Current liabilities

     

Accounts payable, accruals and other

   $ 1,053,303      $ 992,679  

Short-term financing arrangements

     —          200,000  

Deferred revenue

     123,866        173,331  
  

 

 

    

 

 

 

Total current liabilities

     1,177,169        1,366,010  

Other noncurrent liabilities

     534,759        511,784  

Shareholders’ equity

     3,581,689        3,453,561  
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 5,293,617      $ 5,331,355  
  

 

 

    

 

 

 


AMDOCS LIMITED

Consolidated Statements of Cash Flows

(in thousands)

 

     Nine months ended June 30,  
     2017     2016  

Cash Flow from Operating Activities:

    

Net income

   $ 329,617     $ 313,622  

Reconciliation of net income to net cash provided by operating activities:

    

Depreciation and amortization

     163,533       159,792  

Equity-based compensation expense

     34,698       33,098  

Deferred income taxes

     7,201       (14,254

Excess tax benefit from equity-based compensation

     (3,716     (5,682

(Gain) loss from short-term interest-bearing investments

     (144     294  

Net changes in operating assets and liabilities, net of amounts acquired:

    

Accounts receivable

     (73,033     (4,163

Prepaid expenses and other current assets

     (1,258     (21,423

Other noncurrent assets

     (60,949     11,070  

Accounts payable, accrued expenses and accrued personnel

     75,178       37,261  

Deferred revenue

     (38,817     (68,749

Income taxes payable

     (7,726     12,263  

Other noncurrent liabilities

     12,520       14,397  
  

 

 

   

 

 

 

Net cash provided by operating activities

     437,104       467,526  
  

 

 

   

 

 

 

Cash Flow from Investing Activities:

    

Payments for purchase of equipment and leasehold improvements, net

     (98,565     (101,372

Proceeds from sale of short-term interest-bearing investments

     218,395       264,357  

Purchase of short-term interest-bearing investments

     (218,772     (269,143

Net cash paid for acquisitions

     —         (24,993

Other

     (10,022     (20,109
  

 

 

   

 

 

 

Net cash used in investing activities

     (108,964     (151,260
  

 

 

   

 

 

 

Cash Flow from Financing Activities:

    

Borrowings under financing arrangements

     200,000       —    

Payments under financing arrangements

     (400,000     (220,000

Repurchase of shares

     (250,231     (323,751

Proceeds from employee stock options exercised

     75,763       67,890  

Payments of dividends

     (89,522     (80,468

Excess tax benefit from equity-based compensation and other

     3,716       5,677  
  

 

 

   

 

 

 

Net cash used in financing activities

     (460,274     (550,652
  

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (132,134     (234,386

Cash and cash equivalents at beginning of period

     768,660       1,035,573  
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 636,526     $ 801,187  
  

 

 

   

 

 

 


AMDOCS LIMITED

Supplementary Information

(in millions)

 

     Three months ended  
     June 30,
2017
     March 31,
2017
     December 31,
2016
     September 30,
2016
     June 30,
2016
 

North America

   $ 637.9      $ 636.3      $ 628.0      $ 626.2      $ 591.8  

Europe

     125.2        115.4        118.5        118.9        126.3  

Rest of the World

     203.6        214.3        208.2        195.6        212.0  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Revenue

   $ 966.7      $ 966.0      $ 954.7      $ 940.7      $ 930.1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Three months ended  
     June 30,
2017
     March 31,
2017
     December 31,
2016
     September 30,
2016
     June 30,
2016
 

Managed Services Revenue

   $ 496.3      $ 511.1      $ 494.2      $ 478.5      $ 479.2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Three months ended  
     June 30,
2017
     March 31,
2017
     December 31,
2016
     September 30,
2016
     June 30,
2016
 

Customer Experience Systems

   $ 954.8      $ 948.6      $ 937.9      $ 924.9      $ 908.1  

Directory

     11.9        17.4        16.8        15.8        22.0  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Revenue

   $ 966.7      $ 966.0      $ 954.7      $ 940.7      $ 930.1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     As of  
     June 30,
2017
     March 31,
2017
     December 31,
2016
     September 30,
2016
     June 30,
2016
 

12-Month Backlog

   $ 3,220      $ 3,210      $ 3,180      $ 3,170      $ 3,110  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

# # #

GRAPHIC 3 g436150g48i85.jpg GRAPHIC begin 644 g436150g48i85.jpg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g436150g53k04.jpg GRAPHIC begin 644 g436150g53k04.jpg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end