EX-99.1 2 d815176dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

 

 

Amdocs Limited Reports Quarterly Revenue of $900M, Up 6.5% YoY

Expects Fiscal 2015 Revenue Growth of 2.5-5.5% YoY

Quarterly Cash Dividend to be Raised From $0.155 to $0.17 Per Share,

Subject to Shareholder Approval at Annual Meeting, January 2015

Key highlights:

 

    Fourth fiscal quarter revenue of $900 million, within the $890-$920 million guidance range. Foreign currency movements negatively affected revenue by approximately $6 million relative to the third quarter of fiscal 2014. Excluding foreign currency headwinds, revenue performance was in line with the midpoint of our expectations

 

    Fourth fiscal quarter non-GAAP operating income of $152 million; non-GAAP operating margin of 16.8%; GAAP operating income of $126 million

 

    Fourth fiscal quarter diluted non-GAAP EPS of $0.78, within the $0.75-$0.81 guidance range, excluding amortization of purchased intangible assets and other acquisition-related costs, changes in fair value of certain acquisition-related liabilities and equity-based compensation expense, net of related tax effects

 

    Diluted GAAP EPS of $0.63 for the fourth fiscal quarter, within the $0.61-$0.69 guidance range

 

    Free cash flow of $163 million for the fourth fiscal quarter

 

    Returned more than 80% of fourth quarter free cash flow generation to shareholders in the form of repurchases and dividends; repurchased $110 million of ordinary shares during the fourth fiscal quarter

 

    Twelve-month backlog of $3.00 billion at the end of the fourth fiscal quarter, up $30 million from the end of the third quarter of fiscal 2014

 

    The board of directors approved a $0.155 per share quarterly cash dividend to be paid on January 16, 2015, and, subject to shareholders’ approval at the January 2015 annual general meeting of shareholders, an increase in the quarterly cash dividend to $0.17 per share, anticipated to be paid in April 2015


    First quarter fiscal 2015 guidance: Expected revenue of approximately $895-$925 million. Expected diluted non-GAAP EPS of approximately $0.77-$0.83, excluding amortization of purchased intangible assets and other acquisition-related costs, changes in fair value of certain acquisition-related liabilities and approximately $0.08-$0.09 per share of equity-based compensation expense, net of related tax effects. Expected diluted GAAP EPS of approximately $0.60-$0.68

 

    Fiscal 2015 guidance: Expected revenue growth of 2.5-5.5% and non-GAAP diluted earnings per share growth of roughly 4.5-7.5%, including the impact of anticipated share repurchase activity over the course of the fiscal year

ST. LOUIS – November 4, 2014 – Amdocs Limited (NASDAQ: DOX) today reported that for its fiscal quarter ended September 30, 2014, revenue was $900.3 million, down 0.2% sequentially from the third fiscal quarter of 2014 and up 6.5% as compared to last year’s fourth fiscal quarter. Net income on a non-GAAP basis was $124.3 million, or $0.78 per diluted share, compared to non-GAAP net income of $103.4 million, or $0.63 per diluted share, in the fourth quarter of fiscal 2013. Non-GAAP net income excludes amortization of purchased intangible assets and other acquisition-related costs, changes in fair value of certain acquisition-related liabilities and equity-based compensation expenses of $23.8 million, net of related tax effects, in the fourth quarter of fiscal 2014 and excludes such amortization and other acquisition-related costs and equity-based compensation expenses of $14.4 million, net of related tax effects, in the fourth quarter of fiscal 2013. The Company’s GAAP net income for the fourth quarter of fiscal 2014 was $100.5 million, or $0.63 per diluted share, compared to GAAP net income of $89.0 million, or $0.54 per diluted share, in the prior fiscal year’s fourth quarter.

“During the fourth quarter, we continued to expand our business across multiple geographies. Following previously announced wireline and wireless transformation awards with Telefónica Argentina, this strategic customer has further expanded our relationship with a new multi-year services agreement in which Amdocs will manage a range of its business support system applications. In Europe, Beeline, the Russia brand of OJSC VimpelCom, has selected an Amdocs Customer Management solution to improve the service provider’s call center agent efficiency and boost customer satisfaction and retention rates. Additionally, we successfully delivered complex transformation projects into production for some of the world’s most influential service providers. These include Vodafone Germany, where we completed the


consolidation of five legacy systems into one Amdocs Operational Support System. According to Vodafone, this is believed to be one of the industry’s largest-ever data migrations within the OSS field”, said Eli Gelman, chief executive officer of Amdocs Management Limited.

Gelman continued, “We are also demonstrating momentum in the network software domain, bringing to market new offerings such as those recently announced to help service provider’s transition to network functions virtualization. Additionally, we are showing progress with new projects. During the fourth quarter, a leading carrier in developed Southeast Asia deployed the Amdocs Self-Optimizing Networks solution, including our Customer Experience Analytics, to improve its 4G coverage.”

Gelman concluded, “Overall, we concluded a strong fiscal year 2014 with another solid quarter. Looking into fiscal 2015, we expect to deliver non-GAAP earnings per share growth of 4.5% to 7.5%. This outlook reflects an expectation for revenue growth of 2.5% to 5.5% and takes into consideration macro and industry specific risks and unknowns. These include various uncertainties resulting from current and potential customer consolidation activity in North America, although we cannot predict all possible outcomes. Underscoring our commitment to enhance long-term shareholder value, our board has also approved an increase in our quarterly cash dividend to $0.17 per share, anticipated to be paid in April 2015, subject to shareholder approval at our January 2015 annual general meeting. This increased dividend, if approved by shareholders, would represent an improvement of nearly 10% over the current dividend rate and further demonstrates our confidence in the future success of Amdocs.”

Financial Discussion of Fourth Fiscal Quarter Results

Free cash flow was $163 million for the quarter, comprised of cash flow from operations of $193 million less $30 million in net capital expenditures and other.

Twelve-month backlog, which includes anticipated revenue related to contracts, estimated revenue from managed services contracts, letters of intent, maintenance and estimated on-going support activities, was $3.00 billion at the end of the fourth quarter of fiscal 2014.


Fiscal Year 2014 Results

For the fiscal year ended September 30, 2014, revenue increased by 6.5% to $3.6 billion. Fiscal 2014 net income on a non-GAAP basis was $509.6 million, or $3.16 per diluted share (excluding amortization of purchased intangible assets and other acquisition-related costs, changes in fair value of certain acquisition-related liabilities and equity-based compensation expenses of $87.5 million, net of related tax effects), compared to non-GAAP net income of $476.5 million, or $2.92 per diluted share, in fiscal 2013 (excluding amortization of purchased intangible assets and other acquisition-related costs and equity-based compensation expenses of $64.1 million, net of related tax effects). The Company’s GAAP net income in fiscal 2014 was $422.1 million, or $2.62 per diluted share, compared to GAAP net income of $412.4 million, or $2.53 per diluted share, in fiscal 2013.

Financial Outlook

Amdocs expects that revenue for the first quarter of fiscal 2015 will be approximately $895-$925 million. Diluted earnings per share on a non-GAAP basis for the first fiscal quarter are expected to be $0.77-$0.83, excluding amortization of purchased intangible assets and other acquisition-related costs, changes in fair value of certain acquisition-related liabilities and approximately $0.08-$0.09 per share of equity-based compensation expense, net of related tax effects. Amdocs estimates GAAP diluted earnings per share for the first fiscal quarter will be $0.60-$0.68.

Quarterly Cash Dividend Program

On November 4, 2014, the Board approved the Company’s next quarterly cash dividend payment of $0.155 per share and set December 31, 2014 as the record date for determining the shareholders entitled to receive the dividend, which is payable on January 16, 2015. The Board also approved an increase in the Company’s quarterly cash dividend payment to $0.17 per share, which is anticipated to be paid in April 2015, provided that the increase is approved by shareholders at the January 2015 annual general meeting of shareholders.

Conference Call Details

Amdocs will host a conference call on November 4, 2014 at 5:00 p.m. Eastern Time to discuss the Company’s fourth fiscal quarter and fiscal year-end results. To participate, please dial +1 (888) 771-4371 [+1 (847) 585-4405 outside the United States] approximately 15 minutes before the call and enter passcode 38224310. The call will also be carried live on the Internet via the Amdocs website, www.amdocs.com.


Amdocs Analyst & Investor Briefing

Amdocs will host an Analyst and Investor briefing on Tuesday, December 16 at the NASDAQ market site headquarters in New York City’s midtown. Please contact investor relations for further details and check our investor relations website several days in advance for details on how to access the live webcast.

Non-GAAP Financial Measures

This release includes non-GAAP diluted earnings per share and other non-GAAP financial measures, including free cash flow, non-GAAP cost of service, non-GAAP research and development, non-GAAP selling, general and administrative, non-GAAP operating income, non-GAAP operating margin, non-GAAP interest and other expense, net, non-GAAP income taxes, non-GAAP net income and non-GAAP diluted earnings per share growth. These non-GAAP measures exclude the following items:

 

    amortization of purchased intangible assets and other acquisition-related costs;

 

    changes in fair value of certain acquisition-related liabilities

 

    equity-based compensation expense; and

 

    tax effects related to the above.

These non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. In addition, these non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles. Amdocs believes that non-GAAP financial measures have limitations in that they do not reflect all of the amounts associated with Amdocs’ results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate Amdocs’ results of operations in conjunction with the corresponding GAAP measures.

Amdocs believes that the presentation of non-GAAP diluted earnings per share and other financial measures, including free cash flow, non-GAAP cost of service, non-GAAP research and development, non-GAAP selling, general and administrative, non-GAAP operating income, non-GAAP operating margin, non-GAAP interest and other expense, net, non-GAAP


income taxes, non-GAAP net income and non-GAAP diluted earnings per share growth when shown in conjunction with the corresponding GAAP measures, provides useful information to investors and management regarding financial and business trends relating to its financial condition and results of operations, as well as the net amount of cash generated by its business operations after taking into account capital spending required to maintain or expand the business.

For its internal budgeting process and in monitoring the results of the business, Amdocs’ management uses financial statements that do not include amortization of purchased intangible assets and other acquisition-related costs, changes in fair value of certain acquisition-related liabilities, equity-based compensation expense and related tax effects. Amdocs’ management also uses the foregoing non-GAAP financial measures, in addition to the corresponding GAAP measures, in reviewing the financial results of Amdocs. In addition, Amdocs believes that significant groups of investors exclude these items in reviewing its results and those of its competitors, because the amounts of the items between companies can vary greatly depending on the assumptions used by an individual company in determining the amounts of the items.

Amdocs further believes that, where the adjustments used in calculating non-GAAP diluted earnings per share are based on specific, identified amounts that impact different line items in the Consolidated Statements of Income (including cost of service, research and development, selling, general and administrative, operating income, interest and other expense, net, income taxes and net income), it is useful to investors to understand how these specific line items in the Consolidated Statements of Income are affected by these adjustments. Please refer to the Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP tables below.

About Amdocs

For 30 years, Amdocs has ensured service providers’ success and embraced their biggest challenges. To win in the connected world, service providers rely on Amdocs to simplify the customer experience, harness the data explosion, stay ahead with new services and improve operational efficiency. The global company uniquely combines a market-leading BSS, OSS and network control and optimization product portfolio with value-driven professional services and managed services operations. With revenue of $3.6 billion in fiscal 2014, Amdocs and its over 22,000 employees serve customers in more than 80 countries.


Amdocs: Embrace Challenge, Experience Success.

For more information, visit Amdocs at www.amdocs.com.

This press release includes information that constitutes forward-looking statements made pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995, including statements about Amdocs’ growth and business results in future quarters. Although we believe the expectations reflected in such forward-looking statements are based upon reasonable assumptions, we can give no assurance that our expectations will be obtained or that any deviations will not be material. Such statements involve risks and uncertainties that may cause future results to differ from those anticipated. These risks include, but are not limited to, the effects of general economic conditions, Amdocs’ ability to grow in the business markets that it serves, Amdocs’ ability to successfully integrate acquired businesses, adverse effects of market competition, rapid technological shifts that may render the Company’s products and services obsolete, potential loss of a major customer, our ability to develop long-term relationships with our customers, and risks associated with operating businesses in the international market. Amdocs may elect to update these forward-looking statements at some point in the future; however, the Company specifically disclaims any obligation to do so. These and other risks are discussed at greater length in the Company’s filings with the Securities and Exchange Commission, including in our Annual Report on Form 20-F for the fiscal year ended September 30, 2013 filed on December 9, 2013 and our Forms 6-K furnished for the first quarter of fiscal 2014 on February 11, 2014, for the second quarter of fiscal 2014 on May 15, 2014 and for the third quarter of fiscal 2014 on August 18, 2014.

Contact:

Matthew Smith

Director, Investor Relations

Amdocs

314-212-8328

E-mail: dox_info@amdocs.com


AMDOCS LIMITED

Consolidated Statements of Income

(in thousands, except per share data)

 

     Three months ended      Fiscal year ended  
     September 30,      September 30,  
     2014      2013      2014      2013  

Revenue:

           

License

   $ 26,551       $ 22,180       $ 91,798       $ 81,613   

Service

     873,710         823,045         3,471,839         3,264,241   
  

 

 

    

 

 

    

 

 

    

 

 

 
     900,261         845,225         3,563,637         3,345,854   

Operating expenses:

           

Cost of license

     533         763         2,768         2,602   

Cost of service

     581,068         545,235         2,304,124         2,164,450   

Research and development

     67,604         61,264         257,896         240,266   

Selling, general and administrative

     110,056         105,035         445,134         418,574   

Amortization of purchased intangible assets and other

     14,893         10,052         58,067         38,410   
  

 

 

    

 

 

    

 

 

    

 

 

 
     774,154         722,349         3,067,989         2,864,302   
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating income

     126,107         122,876         495,648         481,552   

Interest and other expense, net

     2,038         1,484         6,098         6,075   
  

 

 

    

 

 

    

 

 

    

 

 

 

Income before income taxes

     124,069         121,392         489,550         475,477   

Income taxes

     23,566         32,438         67,428         63,038   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income

   $ 100,503       $ 88,954       $ 422,122       $ 412,439   
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic earnings per share

   $ 0.64       $ 0.55       $ 2.65       $ 2.56   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted earnings per share

   $ 0.63       $ 0.54       $ 2.62       $ 2.53   
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic weighted average number of shares outstanding

     157,346         161,268         159,012         161,330   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted weighted average number of shares outstanding

     159,667         163,326         161,336         163,118   
  

 

 

    

 

 

    

 

 

    

 

 

 

Cash dividends declared per share

   $ 0.155       $ 0.130       $ 0.595       $ 0.520   
  

 

 

    

 

 

    

 

 

    

 

 

 


AMDOCS LIMITED

Selected Financial Metrics

(in thousands, except per share data)

 

     Three months ended      Fiscal year ended  
     September 30,      September 30,  
     2014      2013      2014      2013  

Revenue

   $ 900,261       $ 845,225       $ 3,563,637       $ 3,345,854   

Non-GAAP operating income

     151,558         141,367         598,293         560,302   

Non-GAAP net income

     124,269         103,385         509,602         476,539   

Non-GAAP diluted earnings per share

   $ 0.78       $ 0.63       $ 3.16       $ 2.92   

Diluted weighted average number of shares outstanding

     159,667         163,326         161,366         163,118   


AMDOCS LIMITED

Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP

(in thousands)

 

     Three months ended
September 30, 2014
 
            Reconciliation items        
     GAAP      Amortization of
purchased
intangible assets

and other
    Equity based
compensation
expense
    Changes in fair
value of certain

acquisition-
related liabilities
    Tax effect     Non-GAAP  

Operating expenses:

             

Cost of license

   $ 533       $ —        $ —        $ —        $ —        $ 533   

Cost of service

     581,068         —          (4,276     —          —          576,792   

Research and development

     67,604         —          (914     —          —          66,690   

Selling, general and administrative

     110,056         —          (5,368     —          —          104,688   

Amortization of purchased intangible assets and other

     14,893         (14,893     —          —          —          —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     774,154         (14,893     (10,558     —          —          748,703   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     126,107         14,893        10,558        —          —          151,558   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest and other expense, net

     2,038         —          —          (3,921     —          (1,883
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income taxes

     23,566         —          —          —          5,606        29,172   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 100,503       $ 14,893      $ 10,558      $ 3,921      $ (5,606   $ 124,269   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Three months ended
September 30, 2013
 
            Reconciliation items        
     GAAP      Amortization of
purchased
intangible assets

and other
    Equity based
compensation
expense
    Tax
effect
    Non-GAAP  

Operating expenses:

           

Cost of license

   $ 763       $ —        $ —        $ —        $ 763   

Cost of service

     545,235         —          (3,844     —          541,391   

Research and development

     61,264         —          (745     —          60,519   

Selling, general and administrative

     105,035         —          (3,850     —          101,185   

Amortization of purchased intangible assets and other

     10,052         (10,052     —          —          —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     722,349         (10,052     (8,439     —          703,858   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     122,876         10,052        8,439        —          141,367   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Income taxes

     32,438         —          —          4,060        36,498   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 88,954       $ 10,052      $ 8,439      $ (4,060   $ 103,385   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 


AMDOCS LIMITED

Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP

(in thousands)

 

     Fiscal year ended
September 30, 2014
 
            Reconciliation items        
     GAAP      Amortization of
purchased
intangible assets

and other
    Equity based
compensation
expense
    Changes in fair
value of certain

acquisition-
related liabilities
    Tax effect     Non-GAAP  

Operating expenses:

             

Cost of license

   $ 2,768       $ —        $ —        $ —        $ —        $ 2,768   

Cost of service

     2,304,124         —          (17,496     —          —          2,286,628   

Research and development

     257,896         —          (3,599     —          —          254,297   

Selling, general and administrative

     445,134         —          (23,483     —          —          421,651   

Amortization of purchased intangible assets and other

     58,067         (58,067     —          —          —          —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     3,067,989         (58,067     (44,578     —          —          2,965,344   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     495,648         58,067        44,578        —          —          598,293   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest and other expense, net

     6,098         —          —          (3,921     —          2,177   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income taxes

     67,428         —          —          —          19,086        86,514   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 422,122       $ 58,067      $ 44,578      $ 3,921      $ (19,086   $ 509,602   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Fiscal year ended
September 30, 2013
 
            Reconciliation items        
     GAAP      Amortization of
purchased

intangible assets
and other
    Equity based
compensation
expense
    Tax effect     Non-GAAP  

Operating expenses:

           

Cost of license

   $ 2,602       $ —        $ —        $ —        $ 2,602   

Cost of service

     2,164,450         —          (18,284     —          2,146,166   

Research and development

     240,266         —          (3,805     —          236,461   

Selling, general and administrative

     418,574         —          (18,251     —          400,323   

Amortization of purchased intangible assets and other

     38,410         (38,410     —          —          —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     2,864,302         (38,410     (40,340     —          2,785,552   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     481,552         38,410        40,340        —          560,302   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Income taxes

     63,038         —          —          14,650        77,688   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 412,439       $ 38,410      $ 40,340      $ (14,650   $ 476,539   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 


AMDOCS LIMITED

Condensed Consolidated Balance Sheets

(in thousands)

 

     As of  
     September 30,
2014
     September 30,
2013
 

ASSETS

     

Current assets

     

Cash, cash equivalents and short-term interest-bearing investments

   $ 1,424,465       $ 1,326,380   

Accounts receivable, net, including unbilled of $134,523 and $110,626, respectively

     715,837         678,219   

Deferred income taxes and taxes receivable

     148,346         125,880   

Prepaid expenses and other current assets

     135,326         151,595   
  

 

 

    

 

 

 

Total current assets

     2,423,974         2,282,074   

Equipment and leasehold improvements, net

     288,956         275,544   

Goodwill and other intangible assets, net

     2,106,452         1,975,060   

Other noncurrent assets

     365,895         393,135   
  

 

 

    

 

 

 

Total assets

   $ 5,185,277       $ 4,925,813   
  

 

 

    

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

     

Current liabilities

     

Accounts payable, accruals and other

   $ 785,548       $ 683,768   

Short-term financing arrangements

     210,000         200,000   

Deferred revenue

     156,743         151,112   

Deferred income taxes and taxes payable

     48,456         39,376   
  

 

 

    

 

 

 

Total current liabilities

     1,200,747         1,074,256   

Other noncurrent liabilities

     588,694         576,774   

Shareholders’ equity

     3,395,836         3,274,783   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 5,185,277       $ 4,925,813   
  

 

 

    

 

 

 


AMDOCS LIMITED

Consolidated Statements of Cash Flows

(in thousands)

 

     Fiscal year ended
September 30,
 
     2014     2013  

Cash Flow from Operating Activities:

    

Net income

   $ 422,122      $ 412,439   

Reconciliation of net income to net cash provided by operating activities:

    

Depreciation and amortization

     162,772        140,776   

Equity-based compensation expense

     44,578        40,340   

Deferred income taxes

     (6,510     12,485   

Excess tax benefit from equity-based compensation

     (3,925     (366

Loss from short-term interest-bearing investments

     1,023        2,269   

Net changes in operating assets and liabilities, net of amounts acquired:

    

Accounts receivable

     5,540        29,999   

Prepaid expenses and other current assets

     (1,769     (86

Other noncurrent assets

     7,434        29,384   

Accounts payable, accrued expenses and accrued personnel

     73,949        (4,104

Deferred revenue

     (1,967     (15,078

Income taxes payable

     1,106        (5,268

Other noncurrent liabilities

     4,905        27,757   
  

 

 

   

 

 

 

Net cash provided by operating activities

     709,258        670,547   
  

 

 

   

 

 

 

Cash Flow from Investing Activities:

    

Payments for purchase of equipment and leasehold improvements, net

     (111,569     (106,724

Proceeds from sale of short-term interest-bearing investments

     379,484        311,677   

Purchase of short-term interest-bearing investments

     (389,800     (386,876

Net cash paid for acquisitions

     (180,540     (112,405

Other

     3,872        (2,801
  

 

 

   

 

 

 

Net cash used in investing activities

     (298,553     (297,129
  

 

 

   

 

 

 

Cash Flow from Financing Activities:

    

Borrowings under financing arrangements

     210,000        200,000   

Payments under financing arrangements

     (200,000     (200,000

Repurchase of shares

     (372,014     (367,061

Proceeds from employee stock options exercised

     128,125        213,430   

Payments of dividends

     (90,939     (84,008

Excess tax benefit from equity-based compensation

     3,925        366   

Payments under capital lease and other

     (725     (1,111
  

 

 

   

 

 

 

Net cash used in financing activities

     (321,628     (238,384
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

     89,077        135,034   

Cash and cash equivalents at beginning of period

     1,014,192        879,158   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 1,103,269      $ 1,014,192   
  

 

 

   

 

 

 


AMDOCS LIMITED

Supplementary Information

(in millions)

 

     Three months ended  
     September 30,
2014
     June 30,
2014
     March 31,
2014
     December 31,
2013
     September 30,
2013
 

North America

   $ 662.7       $ 647.2       $ 651.7       $ 628.0       $ 608.9   

Europe

     105.3         114.6         113.8         117.0         101.9   

Rest of World

     132.3         140.7         131.4         119.0         134.4   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Revenue

   $ 900.3       $ 902.5       $ 896.9       $ 864.0       $ 845.2   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Three months ended  
     September 30,
2014
     June 30,
2014
     March 31,
2014
     December 31,
2013
     September 30,
2013
 

Emerging Markets Revenue

   $ 101.5       $ 116.9       $ 103.4       $ 100.7       $ 113.8   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Three months ended  
     September 30,
2014
     June 30,
2014
     March 31,
2014
     December 31,
2013
     September 30,
2013
 

Managed Services Revenue

   $ 436.4       $ 438.0       $ 426.3       $ 429.3       $ 414.0   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     Three months ended  
     September 30,
2014
     June 30,
2014
     March 31,
2014
     December 31,
2013
     September 30,
2013
 

Customer Experience Solutions

   $ 871.5       $ 870.8       $ 863.6       $ 829.6       $ 809.3   

Directory

     28.8         31.7         33.3         34.4         35.9   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Revenue

   $ 900.3       $ 902.5       $ 896.9       $ 864.0       $ 845.2   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     As of  
     September 30,
2014
     June 30,
2014
     March 31,
2014
     December 31,
2013
     September 30,
2013
 

12-Month Backlog

   $ 3,000       $ 2,970       $ 2,940       $ 2,890       $ 2,870   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

# # #