UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K/A
(Amendment No. 2)
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act Of 1934
Date of Report (date of earliest event reported): January 10, 2013
DIGITAL RIVER, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
000-24643 |
|
41-1901640 |
(State or other jurisdiction |
|
(Commission |
|
(IRS Employer |
10380 Bren Road West, Minnetonka, MN 55343
(Address of principal executive offices) (Zip Code)
(Registrants telephone number, including area code): (952) 253-1234
Not Applicable
(Former name or former address, if changed since last report)
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Explanatory Note
This Amendment No. 2 on Form 8-K/A amends and supplements the Current Report on Form 8-K of Digital River, Inc. (Digital River) filed with the Securities and Exchange Commission on January 11, 2013 (the Initial Form 8-K) for the purpose of including financial statements of a business acquired and pro forma financial information permitted pursuant to Item 9.01 to be excluded from the Initial Form 8-K and filed by amendment to the Initial Form 8-K no later than 71 days after the date on which the Initial Form 8-K was required to be filed. As previously reported in the Initial Form 8-K, Digital River, through its wholly-owned indirect subsidiary LML Acquisition Corp. (Acquisition Sub) acquired all of the outstanding shares of LML Payment Systems Inc., a corporation existing under the laws of British Columbia, Canada (LML) pursuant to an Arrangement Agreement, dated as of September 21, 2012, by and among Digital River, Acquisition Sub, and LML, and, as a result, LML become a wholly-owned indirect subsidiary of Digital River.
Item 9.01 Financial Statements and Exhibits.
(a) Financial Statements of Businesses Acquired.
The audited consolidated statements of financial position of LML and its subsidiaries as of March 31, 2012 and March 31, 2011 and the audited consolidated statements of earnings and comprehensive income, consolidated statements of equity and consolidated statements of cash flows of LML and its subsidiaries for the years ended March 31, 2012 and March 31, 2011, and the summary of significant accounting policies and explanatory information and the related Report of Independent Registered Accounting Firm of Grant Thornton LLP dated June 15, 2012, are incorporated herein by reference to Part IV, Item 15 of LMLs Annual Report on Form 10-K, as filed on June 20, 2012.
The unaudited consolidated statements of financial position of LML and its subsidiaries as of September 30, 2012 and the unaudited consolidated statements of earnings and comprehensive income, consolidated statements of equity and consolidated statements of cash flows of LML and its subsidiaries for the three and six month periods ended September 30, 2012 and 2011, and the notes related thereto, are incorporated herein by reference to Part I of LMLs Quarterly Report on Form 10-Q, as filed on November 13, 2012.
(b) Pro Forma Financial Information.
The unaudited pro forma condensed combined statement of operations for LML Payment Systems for the twelve months ended December 31, 2012 and Digital River for the twelve months ended December 31, 2012 and unaudited pro forma condensed combined balance sheets as of December 31, 2012, and the notes related thereto, are filed as Exhibit 99.4 to this report and incorporated herein by reference. The unaudited pro forma condensed combined financial statements are based on our historical consolidated financial statements incorporated by reference and LMLs historical consolidated financial statements, incorporated by reference, adjusted to give effect to the January 10, 2013, LML acquisition. The unaudited pro forma condensed combined statements of operations for the twelve months ended December 31, 2012, gives effect to the LML acquisition as if it had occurred on January 1, 2012. The unaudited pro forma condensed combined balance sheet as of December 31, 2012, gives effect to the LML acquisition as if it had occurred on December 31, 2012.
The unaudited pro forma condensed combined financial statements were prepared in accordance with the regulations of the Securities and Exchange Commission and the acquisition method of accounting for business combinations. The pro forma adjustments reflecting the completion of the LML acquisition include adjustments to record the assets and liabilities of LML based on estimates of their fair values. The assumptions, estimates and adjustments herein have been made solely for the purposes of developing the unaudited pro forma condensed combined financial information and are based upon available information as of the date of this Form 8-K/A. The unaudited pro forma condensed combined financial statements are presented for informational purposes, only and are not indicative of the future results of operations or the financial condition of the combined company. No adjustment has been made for actions that may be taken following the completion of the acquisition, such as any of our integration plans. As a result, the actual amounts recorded in the consolidated financial statements of Digital River in future periods will differ from the amounts reflected in the unaudited pro forma financial statements, and the differences may be material.
You should read this information together with:
· The accompanying notes to the unaudited pro forma condensed combined financial statements;
· The audited consolidated financial statements and accompanying notes of Digital River as of and for the years ended December 31, 2012, 2011, and 2010, and Managements Discussion and Analysis of Financial Condition and Results of Operations which are included in the Digital River Annual Report on Form 10-K for the fiscal year ended December 31, 2012, filed with the Securities and Exchange Commission on February 25, 2013;
· The audited consolidated financial statements and accompanying notes of LML and its subsidiaries as of and for the years ended March 31, 2012 and 2011, which are incorporated herein by reference to Part IV, Item 15 of LMLs Annual Report on Form 10-K for the fiscal year ended March 31, 2012, filed with the Securities and Exchange Commission on June 20, 2012; and
· The unaudited consolidated financial statements and accompanying notes of LML and its subsidiaries as of and for the three and six month periods ended September 30, 2012 and 2011, which are incorporated herein by reference from Part I of LMLs Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2012, filed with the Securities and Exchange Commission on November 13, 2012.
(d) Exhibits.
The Exhibit Index attached to this Current Report on Form 8-K is incorporated herein by reference.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
DIGITAL RIVER, INC. |
| |||
|
|
| |||
|
|
| |||
|
By: |
/s/ Stefan B. Schulz |
| ||
|
|
|
| ||
|
|
Name: Stefan B. Schulz |
| ||
|
|
Title: Chief Financial Officer |
| ||
Date: March 26, 2013 |
|
| |||
EXHIBIT INDEX
Exhibit |
|
Description |
| ||
Exhibit 2.1 |
|
Arrangement Agreement, dated as of September 21, 2012, by and among Digital River, Inc., LML Acquisition Corp. and LML Payment Systems Inc. (incorporated by reference to Exhibit 2.1 to Digital River, Inc.s Current Report on Form 8-K filed with the Commission on September 24, 2012) |
| ||
|
|
|
| ||
Exhibit 23.1 |
|
Consent of Grant Thornton LLP, as independent public accounting firm for LML Payment Systems Inc. (filed herewith) | |||
|
|
| |||
Exhibit 99.1 |
|
Press Release regarding consummation of the acquisition of LML Payment Systems Inc. by Digital River, Inc. dated January 10, 2013 (previously filed) | |||
|
|
| |||
Exhibit 99.2 |
|
Audited consolidated statements of financial position of LML Payment Systems Inc. and its subsidiaries as of March 31, 2012 and March 31, 2011 and audited consolidated statements of earnings and comprehensive income, consolidated statements of equity and consolidated statements of cash flows of LML Payment Systems Inc. and its subsidiaries for the years ended March 31, 2012 and March 31, 2011, and the summary of significant accounting policies and other explanatory information and the related Report of Independent Registered Public Accounting Firm of Grant Thornton LLP dated June 15, 2012 (incorporated by reference to Part IV, Item 15 of LML Payment Systems Inc.s Annual Report on Form 10-K, as filed on June 20, 2012) | |||
|
|
| |||
Exhibit 99.3 |
|
Unaudited consolidated statements of financial position of LML Payment Systems Inc. and its subsidiaries as of September 30, 2012 and the unaudited consolidated statements of earnings and comprehensive income, consolidated statements of equity and consolidated statements of cash flows of LML Payment Systems Inc. and its subsidiaries for the three and six month periods ended September 30, 2012 and 2011, and the notes related thereto, are incorporated herein by reference to Part I of LML Payment Systems Inc.s Quarterly Report on Form 10-Q, as filed on November 13, 2012 | |||
|
|
| |||
Exhibit 99.4 |
|
Unaudited pro forma condensed combined statement of operations for LML Payment Systems for the twelve months ended December 31, 2012 and Digital River for the twelve months ended December 31, 2012 and unaudited pro forma condensed combined balance sheets as of December 31, 2012, and the notes related thereto (filed herewith) | |||
Exhibit 23.1
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We have issued our report dated June 15, 2012, with respect to the consolidated financial statements of LML Payment Systems Inc. included in the Annual Report of LML Payment Systems Inc. on Form 10-K for the year ended March 31, 2012. We hereby consent to the incorporation by reference of said report in the Form 8-K/A (Amendment No. 2) filed by Digital River Inc. on March 26, 2013.
GRANT THORNTON LLP
Vancouver, Canada
March 26, 2013
Exhibit 99.4
UNAUDITED PRO FORMA STATEMENTS OF OPERATIONS
FOR THE 12 MONTHS ENDED DECEMBER 31, 2012
(IN THOUSANDS, EXCEPT PER SHARE DATA)
|
|
Digital River |
|
LML IFRS |
|
U.S. GAAP |
|
Pro Forma |
|
Pro Forma |
| |||||
Revenue |
|
$ |
386,222 |
|
$ |
28,288 |
|
$ |
|
|
$ |
|
|
$ |
414,510 |
|
Costs and expenses (exclusive of depreciation and amortization expense shown separately below): |
|
|
|
|
|
|
|
|
|
|
| |||||
Direct cost of services |
|
12,661 |
|
15,549 |
|
(37 |
)(b),(c) |
56,228 |
(k) |
84,401 |
| |||||
Network and infrastructure |
|
53,562 |
|
|
|
|
|
|
|
53,562 |
| |||||
Sales and marketing |
|
162,201 |
|
1,117 |
|
(404 |
)(c) |
(56,215 |
)(k) |
106,699 |
| |||||
Product research and development |
|
63,510 |
|
1,207 |
|
(57 |
)(b),(c) |
|
|
64,660 |
| |||||
General and administrative |
|
58,383 |
|
4,501 |
|
49 |
(b),(c) |
(810 |
)(k),(o) |
62,123 |
| |||||
Goodwill impairment |
|
175,241 |
|
|
|
|
|
|
|
175,241 |
| |||||
Depreciation and amortization |
|
20,307 |
|
|
|
93 |
(c) |
|
|
20,400 |
| |||||
Amortization of acquisition-related intangibles |
|
7,067 |
|
|
|
604 |
(c) |
4,449 |
(h),(l) |
12,120 |
| |||||
Total costs and expenses |
|
552,932 |
|
22,374 |
|
248 |
|
3,652 |
|
579,206 |
| |||||
Income (loss) from operations |
|
(166,710 |
) |
5,914 |
|
(248 |
) |
(3,652 |
) |
(164,696 |
) | |||||
Interest income |
|
3,820 |
|
163 |
|
|
|
(51 |
)(m) |
3,932 |
| |||||
Interest expense |
|
(8,968 |
) |
|
|
|
|
|
|
(8,968 |
) | |||||
Other income (expense), net |
|
4,796 |
|
(28 |
) |
|
|
|
|
4,768 |
| |||||
Income (loss) before income taxes |
|
(167,062 |
) |
6,049 |
|
(248 |
) |
(3,703 |
) |
(164,964 |
) | |||||
Income tax expense (benefit) |
|
28,806 |
|
2,586 |
|
|
|
(2,483 |
)(q),(r),(s) |
28,909 |
| |||||
Net income (loss) |
|
$ |
(195,868 |
) |
$ |
3,463 |
|
$ |
(248 |
) |
$ |
(1,220 |
) |
$ |
(193,873 |
) |
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income (loss) per share - basic |
|
$ |
(5.90 |
) |
|
|
|
|
|
|
$ |
(5.84 |
) | |||
Net income (loss) per share - diluted |
|
$ |
(5.90 |
) |
|
|
|
|
|
|
$ |
(5.84 |
) | |||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Shares used in per-share calculation - basic |
|
33,224 |
|
|
|
|
|
|
|
33,224 |
| |||||
Shares used in per-share calculation - diluted |
|
33,224 |
|
|
|
|
|
|
|
33,224 |
|
The accompanying notes are an integral part of these consolidated financial statements.
UNAUDITED PRO FORMA BALANCE SHEETS
AS OF DECEMBER 31, 2012
(IN THOUSANDS)
|
|
Digital River |
|
LML IFRS |
|
U.S. GAAP |
|
Pro Forma |
|
Pro Forma |
| |||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
| |||||
CURRENT ASSETS |
|
|
|
|
|
|
|
|
|
|
| |||||
Cash and cash equivalents |
|
$ |
542,851 |
|
$ |
30,281 |
|
$ |
|
|
$ |
(101,775 |
)(j),(p) |
$ |
471,357 |
|
Funds held for merchants |
|
|
|
22,702 |
|
|
|
|
|
22,702 |
| |||||
Short-term investments |
|
162,794 |
|
|
|
|
|
|
|
162,794 |
| |||||
Accounts receivable, net of allowance |
|
60,656 |
|
1,736 |
|
|
|
|
|
62,392 |
| |||||
Deferred tax assets |
|
457 |
|
|
|
51 |
(d) |
|
|
508 |
| |||||
Prepaid expenses and other |
|
33,714 |
|
1,896 |
|
|
|
(1,027 |
)(p) |
34,583 |
| |||||
Total current assets |
|
800,472 |
|
56,615 |
|
51 |
|
(102,802 |
) |
754,336 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Property and equipment, net |
|
53,265 |
|
191 |
|
|
|
|
|
53,456 |
| |||||
Goodwill |
|
108,960 |
|
17,874 |
|
|
|
28,039 |
(g) |
154,873 |
| |||||
Intangible assets, net of accumulated amortization |
|
11,718 |
|
3,402 |
|
|
|
21,652 |
(i),(n) |
36,772 |
| |||||
Long-term investments |
|
71,735 |
|
|
|
|
|
|
|
71,735 |
| |||||
Deferred income taxes |
|
1,724 |
|
736 |
|
(51 |
)(d) |
|
|
2,409 |
| |||||
Other assets |
|
4,342 |
|
279 |
|
|
|
|
|
4,621 |
| |||||
TOTAL ASSETS |
|
$ |
1,052,216 |
|
$ |
79,097 |
|
$ |
|
|
$ |
(53,111 |
) |
$ |
1,078,202 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| |||||
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| |||||
Accounts payable |
|
$ |
205,377 |
|
$ |
882 |
|
$ |
|
|
$ |
|
|
$ |
206,259 |
|
Funds due to merchants |
|
|
|
22,702 |
|
|
|
|
|
22,702 |
| |||||
Deferred revenue |
|
13,426 |
|
497 |
|
|
|
|
|
13,923 |
| |||||
Other accrued liabilities |
|
63,270 |
|
1,902 |
|
|
|
|
|
65,172 |
| |||||
Total current liabilities |
|
282,073 |
|
25,983 |
|
|
|
|
|
308,056 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
NON-CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| |||||
Senior convertible notes |
|
309,909 |
|
|
|
|
|
|
|
309,909 |
| |||||
Other liabilities |
|
18,236 |
|
3 |
|
|
|
|
|
18,239 |
| |||||
Total non-current liabilities |
|
328,145 |
|
3 |
|
|
|
|
|
328,148 |
| |||||
TOTAL LIABILITIES |
|
610,218 |
|
25,986 |
|
|
|
|
|
636,204 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| |||||
Preferred stock |
|
|
|
|
|
|
|
|
|
|
| |||||
Common stock |
|
489 |
|
53,919 |
|
|
|
(53,919 |
)(f) |
489 |
| |||||
Treasury stock at cost |
|
(368,721 |
) |
|
|
|
|
|
|
(368,721 |
) | |||||
Additional paid-in capital |
|
737,499 |
|
10,593 |
|
(738 |
)(b),(e) |
(9,855 |
)(f) |
737,499 |
| |||||
Warrants |
|
|
|
114 |
|
(114 |
)(e) |
|
|
|
| |||||
Retained earnings (deficit) |
|
75,901 |
|
(11,805 |
) |
852 |
(b) |
10,953 |
(f) |
75,901 |
| |||||
Accumulated other comprehensive income (loss) |
|
(3,170 |
) |
290 |
|
|
|
(290 |
)(f) |
(3,170 |
) | |||||
Total stockholders equity |
|
441,998 |
|
53,111 |
|
|
|
(53,111 |
) |
441,998 |
| |||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
1,052,216 |
|
$ |
79,097 |
|
$ |
|
|
$ |
(53,111 |
) |
$ |
1,078,202 |
|
The accompanying notes are an integral part of these consolidated financial statements.
Note 1 Periods Presented
(a) The consolidated condensed pro forma statement of operations includes the LML Payment Systems Statement of Operations for the twelve months ended December 31, 2012 and the Digital River Statement of Operations for the twelve months ended December 31, 2012. The LML Payments Systems Statement of Operations for the twelve months ended December 31, 2012, was derived from combining the last three months of LML Payment Systems fiscal year ended March 31, 2012, and the nine months ended December 31, 2012. The consolidated condensed pro forma balance sheet reflects December 31, 2012 balances for LML Payment Systems and Digital River.
Note 2 U.S. GAAP Adjustments
(b) Under US GAAP, the fair value of the share-based awards with graded vesting is calculated as one single grant and the resulting fair value is recognized on a straight-line basis over the longest vesting period.
IFRS require each tranche of a share-based award with different vesting dates to be considered a separate grant for purposes of fair value calculation, and the resulting fair value is amortized over the vesting period of the respective tranches.
As a result of the above difference, an adjustment has been made to stock-based compensation as follows (in thousands):
|
|
Twelve months ended |
| |
Direct cost of services |
|
$ |
5 |
|
Sales and marketing |
|
|
| |
Product research and development |
|
8 |
| |
General and administrative |
|
235 |
| |
Total adjustment |
|
$ |
248 |
|
(c) Under IFRS, the amortization and depreciation expenses were included within the appropriate operating expense category and were not separately presented. Under US GAAP, depreciation of property and equipment, and amortization of patents and intangible assets are separately presented in the consolidated statement of earnings. An adjustment has been made as follows (in thousands):
|
|
Twelve months ended |
| |
Direct cost of services |
|
$ |
(43 |
) |
Sales and marketing |
|
(404 |
) | |
Product research and development |
|
(65 |
) | |
General and administrative |
|
(186 |
) | |
Depreciation and amortization |
|
94 |
| |
Amortization of acquisition-related intangibles |
|
604 |
| |
Total adjustment |
|
$ |
|
|
(d) Under IFRS, all deferred tax assets are presented as long term. Under US GAAP, deferred tax assets are presented as current and long term.
(e) Under IFRS, warrants are presented as a separate component of equity. Under US GAAP, warrants are included in additional paid in capital.
Note 3 Pro Forma Adjustments
(f) An adjustment has been made to eliminate the historical equity of LML Payment Systems.
(g) An adjustment has been made to record an estimated $45.9 million of goodwill associated with Digital Rivers purchase of
LML Payment Systems as if the acquisition had been made on December 31, 2012. In addition, an adjustment has been made to eliminate LML Payment Systems historical goodwill of $17.9 million. Digital Rivers intangible asset valuations are in progress. The final amount of goodwill to be booked to record the LML Payment Systems purchase entry may be different than that reflected in the unaudited pro forma condensed combined financial statements.
(h) An adjustment has been made to record estimated amortization expense of $5.1 million associated with intangible assets identified and valued at the time of the acquisition. The amortization adjustment is based on estimated fair values, estimated useful lives and straight line amortization.
(i) An adjustment has been made to eliminate $3.4 million of intangible assets on LML Payment Systems books prior to the acquisition.
(j) An adjustment has been made to reflect the use of cash and cash equivalents to fund the acquisition consideration.
(k) LML Payment Systems has historically reported payment processing fees and chargebacks as direct cost of sales, while Digital River has classified them as selling and marketing expense. In order to ensure consistency and comparability, Digital Rivers payment processing fees and chargebacks have been reclassified to direct cost of sales.
(l) An adjustment has been made to eliminate LML Payment Systems historical intangible amortization expense.
(m) An adjustment has been made to eliminate estimated interest income earned on the $102.8 million cash consideration paid to acquire LML Payment Systems.
(n) An estimate of the purchase price allocated to the acquired intangible assets of $25.1 million. Digital Rivers intangible asset valuations are in progress. The final values and useful lives could be different than those reflected in the unaudited pro forma condensed combined financial statements.
(o) An adjustment has been made to eliminate acquisition related expenses.
(p) An adjustment has been made to eliminate $1 million of LML Payment Systems acquisition related receivables, associated with expenditures made by LML which were to be reimbursed by Digital River.
(q) An adjustment has been made with the assumption that a consolidated US federal tax return would have been filed, which would have included approximately $4.8 million of US income from the LML US group. The impact would have been a reduction in the US net operating loss deferred tax asset with a corresponding reduction in the amount of US taxes paid. This decrease in deferred tax assets would cause a reduction in the amount of valuation allowance required, which would impact the statement of operations in the amount of $1.8 million.
(r) An adjustment has been made because the LML US group carried a deferred tax asset of approximately $240 thousand, which would require a valuation allowance recorded against it since all US tax assets of Digital River have a full valuation allowance.
(s) An adjustment was made to record the tax effect of the pro forma pre-tax income adjustments.