0001104659-13-024504.txt : 20130326 0001104659-13-024504.hdr.sgml : 20130326 20130326171643 ACCESSION NUMBER: 0001104659-13-024504 CONFORMED SUBMISSION TYPE: 8-K/A PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20130110 ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20130326 DATE AS OF CHANGE: 20130326 FILER: COMPANY DATA: COMPANY CONFORMED NAME: DIGITAL RIVER INC /DE CENTRAL INDEX KEY: 0001062530 STANDARD INDUSTRIAL CLASSIFICATION: WHOLESALE-COMPUTER & PERIPHERAL EQUIPMENT & SOFTWARE [5045] IRS NUMBER: 411901640 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K/A SEC ACT: 1934 Act SEC FILE NUMBER: 000-24643 FILM NUMBER: 13717628 BUSINESS ADDRESS: STREET 1: 10380 BREN ROAD WEST CITY: MINNETONKA STATE: MN ZIP: 55343 BUSINESS PHONE: 9522531234 MAIL ADDRESS: STREET 1: 10380 BREN ROAD WEST CITY: MINNETONKA STATE: MN ZIP: 55343 8-K/A 1 a13-8819_28ka.htm 8-K/A

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K/A

 

(Amendment No. 2)

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of

the Securities Exchange Act Of 1934

 

Date of Report (date of earliest event reported): January 10, 2013

 

DIGITAL RIVER, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

000-24643

 

41-1901640

(State or other jurisdiction
of incorporation)

 

(Commission
File Number)

 

(IRS Employer
Identification Number)

 

10380 Bren Road West, Minnetonka, MN 55343

(Address of principal executive offices) (Zip Code)

 

(Registrant’s telephone number, including area code): (952) 253-1234

 

Not Applicable

(Former name or former address, if changed since last report)

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Explanatory Note

 

This Amendment No. 2 on Form 8-K/A amends and supplements the Current Report on Form 8-K of Digital River, Inc. (“Digital River”) filed with the Securities and Exchange Commission on January 11, 2013 (the “Initial Form 8-K”) for the purpose of including financial statements of a business acquired and pro forma financial information permitted pursuant to Item 9.01 to be excluded from the Initial Form 8-K and filed by amendment to the Initial Form 8-K no later than 71 days after the date on which the Initial Form 8-K was required to be filed.  As previously reported in the Initial Form 8-K, Digital River, through its wholly-owned indirect subsidiary LML Acquisition Corp. (“Acquisition Sub”) acquired all of the outstanding shares of LML Payment Systems Inc., a corporation existing under the laws of British Columbia, Canada (“LML”) pursuant to an Arrangement Agreement, dated as of September 21, 2012, by and among Digital River, Acquisition Sub, and LML, and, as a result, LML become a wholly-owned indirect subsidiary of Digital River.

 

Item 9.01    Financial Statements and Exhibits.

 

(a)                                 Financial Statements of Businesses Acquired.

 

The audited consolidated statements of financial position of LML and its subsidiaries as of March 31, 2012 and March 31, 2011 and the audited consolidated statements of earnings and comprehensive income, consolidated statements of equity and consolidated statements of cash flows of LML and its subsidiaries for the years ended March 31, 2012 and March 31, 2011, and the summary of significant accounting policies and explanatory information  and the related Report of Independent Registered Accounting Firm of Grant Thornton LLP dated June 15, 2012, are incorporated herein by reference to Part IV, Item 15 of LML’s Annual Report on Form 10-K, as filed on June 20, 2012.

 

The unaudited consolidated statements of financial position of LML and its subsidiaries as of September 30, 2012 and the unaudited consolidated statements of earnings and comprehensive income, consolidated statements of equity and consolidated statements of cash flows of LML and its subsidiaries for the three and six month periods ended September 30, 2012 and 2011, and the notes related thereto, are incorporated herein by reference to Part I of LML’s Quarterly Report on Form 10-Q, as filed on November 13, 2012.

 

(b)                                 Pro Forma Financial Information.

 

The unaudited pro forma condensed combined statement of operations for LML Payment Systems for the twelve months ended December 31, 2012 and Digital River for the twelve months ended December 31, 2012 and unaudited pro forma condensed combined balance sheets as of December 31, 2012, and the notes related thereto, are filed as Exhibit 99.4 to this report and incorporated herein by reference.  The unaudited pro forma condensed combined financial statements are based on our historical consolidated financial statements incorporated by reference and LML’s historical consolidated financial statements, incorporated by reference, adjusted to give effect to the January 10, 2013, LML acquisition. The unaudited pro forma condensed combined statements of operations for the twelve months ended December 31, 2012, gives effect to the LML acquisition as if it had occurred on January 1, 2012. The unaudited pro forma condensed combined balance sheet as of December 31, 2012, gives effect to the LML acquisition as if it had occurred on December 31, 2012.

 

The unaudited pro forma condensed combined financial statements were prepared in accordance with the regulations of the Securities and Exchange Commission and the acquisition method of accounting for business combinations.  The pro forma adjustments reflecting the completion of the LML acquisition include adjustments to record the assets and liabilities of LML based on estimates of their fair values.  The assumptions, estimates and adjustments herein have been made solely for the purposes of developing the unaudited pro forma condensed combined financial information and are based upon available information as of the date of this Form 8-K/A.  The unaudited pro forma condensed combined financial statements are presented for informational purposes, only and are not indicative of the future results of operations or the financial condition of the combined company.  No adjustment has been made for actions that may be taken following the completion of the acquisition, such as any of our integration plans.  As a result, the actual amounts recorded in the consolidated financial statements of Digital River in future periods will differ from the amounts reflected in the unaudited pro forma financial statements, and the differences may be material.

 

You should read this information together with:

 

2



 

·                  The accompanying notes to the unaudited pro forma condensed combined financial statements;

·                  The audited consolidated financial statements and accompanying notes of Digital River as of and for the years ended December 31, 2012, 2011, and 2010, and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” which are included in the Digital River Annual Report on Form 10-K for the fiscal year ended December 31, 2012, filed with the Securities and Exchange Commission on February 25, 2013;

·                  The audited consolidated financial statements and accompanying notes of LML and its subsidiaries as of and for the years ended March 31, 2012 and 2011, which are incorporated herein by reference to Part IV, Item 15 of LML’s Annual Report on Form 10-K for the fiscal year ended March 31, 2012, filed with the Securities and Exchange Commission on June 20, 2012; and

·                  The unaudited consolidated financial statements and accompanying notes of LML and its subsidiaries as of and for the three and six month periods ended September 30, 2012 and 2011, which are incorporated herein by reference from Part I of LML’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2012, filed with the Securities and Exchange Commission on November 13, 2012.

 

(d)                                 Exhibits.

 

The Exhibit Index attached to this Current Report on Form 8-K is incorporated herein by reference.

 

3



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

DIGITAL RIVER, INC.

 

 

 

 

 

 

 

 

By:

/s/ Stefan B. Schulz

 

 

 

 

 

 

 

Name: Stefan B. Schulz

 

 

 

Title: Chief Financial Officer

 

Date: March 26, 2013

 

 

 

4



 

EXHIBIT INDEX

 

Exhibit
No.

 

Description

 

Exhibit  2.1

 

Arrangement Agreement, dated as of September 21, 2012, by and among Digital River, Inc., LML Acquisition Corp. and LML Payment Systems Inc. (incorporated by reference to Exhibit 2.1 to Digital River, Inc.’s Current Report on Form 8-K filed with the Commission on September 24, 2012)

 

 

 

 

 

Exhibit 23.1

 

Consent of Grant Thornton LLP, as independent public accounting firm for LML Payment Systems Inc. (filed herewith)

 

 

 

Exhibit 99.1

 

Press Release regarding consummation of the acquisition of LML Payment Systems Inc. by Digital River, Inc. dated January 10, 2013 (previously filed)

 

 

 

Exhibit 99.2

 

Audited consolidated statements of financial position of LML Payment Systems Inc. and its subsidiaries as of March 31, 2012 and March 31, 2011 and audited consolidated statements of earnings and comprehensive income, consolidated statements of equity and consolidated statements of cash flows of LML Payment Systems Inc. and its subsidiaries for the years ended March 31, 2012 and March 31, 2011, and the summary of significant accounting policies and other explanatory information and the related Report of Independent Registered Public Accounting Firm of Grant Thornton LLP dated June 15, 2012 (incorporated by reference to Part IV, Item 15 of LML Payment Systems Inc.’s Annual Report on Form 10-K, as filed on June 20, 2012)

 

 

 

Exhibit 99.3

 

Unaudited consolidated statements of financial position of LML Payment Systems Inc. and its subsidiaries as of September 30, 2012 and the unaudited consolidated statements of earnings and comprehensive income, consolidated statements of equity and consolidated statements of cash flows of LML Payment Systems Inc. and its subsidiaries for the three and six month periods ended September 30, 2012 and 2011, and the notes related thereto, are incorporated herein by reference to Part I of LML Payment Systems Inc.’s Quarterly Report on Form 10-Q, as filed on November 13, 2012

 

 

 

Exhibit 99.4

 

Unaudited pro forma condensed combined statement of operations for LML Payment Systems for the twelve months ended December 31, 2012 and Digital River for the twelve months ended December 31, 2012 and unaudited pro forma condensed combined balance sheets as of December 31, 2012, and the notes related thereto (filed herewith)

 

5


EX-23.1 2 a13-8819_2ex23d1.htm EX-23.1

Exhibit 23.1

 

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

We have issued our report dated June 15, 2012, with respect to the consolidated financial statements of LML Payment Systems Inc. included in the Annual Report of LML Payment Systems Inc. on Form 10-K for the year ended March 31, 2012. We hereby consent to the incorporation by reference of said report in the Form 8-K/A (Amendment No. 2) filed by Digital River Inc. on March 26, 2013.

 

GRANT THORNTON LLP

 

 

Vancouver, Canada

March 26, 2013

 


EX-99.4 3 a13-8819_2ex99d4.htm EX-99.4

Exhibit 99.4

 

UNAUDITED PRO FORMA STATEMENTS OF OPERATIONS

FOR THE 12 MONTHS ENDED DECEMBER 31, 2012

(IN THOUSANDS, EXCEPT PER SHARE DATA)

 

 

 

Digital River

 

LML IFRS

 

U.S. GAAP
Adjustments

 

Pro Forma
Adjustments

 

Pro Forma
Digital River

 

Revenue

 

$

386,222

 

$

28,288

 

$

 

$

 

$

414,510

 

Costs and expenses (exclusive of depreciation and amortization expense shown separately below):

 

 

 

 

 

 

 

 

 

 

 

Direct cost of services

 

12,661

 

15,549

 

(37

)(b),(c)

56,228

(k)

84,401

 

Network and infrastructure

 

53,562

 

 

 

 

53,562

 

Sales and marketing

 

162,201

 

1,117

 

(404

)(c)

(56,215

)(k)

106,699

 

Product research and development

 

63,510

 

1,207

 

(57

)(b),(c)

 

64,660

 

General and administrative

 

58,383

 

4,501

 

49

(b),(c)

(810

)(k),(o)

62,123

 

Goodwill impairment

 

175,241

 

 

 

 

175,241

 

Depreciation and amortization

 

20,307

 

 

93

(c)

 

20,400

 

Amortization of acquisition-related intangibles

 

7,067

 

 

604

(c)

4,449

(h),(l)

12,120

 

Total costs and expenses

 

552,932

 

22,374

 

248

 

3,652

 

579,206

 

Income (loss) from operations

 

(166,710

)

5,914

 

(248

)

(3,652

)

(164,696

)

Interest income

 

3,820

 

163

 

 

(51

)(m)

3,932

 

Interest expense

 

(8,968

)

 

 

 

(8,968

)

Other income (expense), net

 

4,796

 

(28

)

 

 

4,768

 

Income (loss) before income taxes

 

(167,062

)

6,049

 

(248

)

(3,703

)

(164,964

)

Income tax expense (benefit)

 

28,806

 

2,586

 

 

(2,483

)(q),(r),(s)

28,909

 

Net income (loss)

 

$

(195,868

)

$

3,463

 

$

(248

)

$

(1,220

)

$

(193,873

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share - basic

 

$

(5.90

)

 

 

 

 

 

 

$

(5.84

)

Net income (loss) per share - diluted

 

$

(5.90

)

 

 

 

 

 

 

$

(5.84

)

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in per-share calculation - basic

 

33,224

 

 

 

 

 

 

 

33,224

 

Shares used in per-share calculation - diluted

 

33,224

 

 

 

 

 

 

 

33,224

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 



 

UNAUDITED PRO FORMA BALANCE SHEETS

AS OF DECEMBER 31, 2012

(IN THOUSANDS)

 

 

 

Digital River

 

LML IFRS

 

U.S. GAAP
Adjustments

 

Pro Forma
Adjustments

 

Pro Forma
Digital River

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

542,851

 

$

30,281

 

$

 

$

(101,775

)(j),(p)

$

471,357

 

Funds held for merchants

 

 

 

22,702

 

 

 

22,702

 

Short-term investments

 

162,794

 

 

 

 

162,794

 

Accounts receivable, net of allowance

 

60,656

 

1,736

 

 

 

62,392

 

Deferred tax assets

 

457

 

 

51

(d)

 

508

 

Prepaid expenses and other

 

33,714

 

1,896

 

 

(1,027

)(p)

34,583

 

Total current assets

 

800,472

 

56,615

 

51

 

(102,802

)

754,336

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

53,265

 

191

 

 

 

53,456

 

Goodwill

 

108,960

 

17,874

 

 

28,039

(g)

154,873

 

Intangible assets, net of accumulated amortization

 

11,718

 

3,402

 

 

21,652

(i),(n)

36,772

 

Long-term investments

 

71,735

 

 

 

 

71,735

 

Deferred income taxes

 

1,724

 

736

 

(51

)(d)

 

2,409

 

Other assets

 

4,342

 

279

 

 

 

4,621

 

TOTAL ASSETS

 

$

1,052,216

 

$

79,097

 

$

 

$

(53,111

)

$

1,078,202

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

205,377

 

$

882

 

$

 

$

 

$

206,259

 

Funds due to merchants

 

 

 

22,702

 

 

 

22,702

 

Deferred revenue

 

13,426

 

497

 

 

 

13,923

 

Other accrued liabilities

 

63,270

 

1,902

 

 

 

65,172

 

Total current liabilities

 

282,073

 

25,983

 

 

 

308,056

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

Senior convertible notes

 

309,909

 

 

 

 

309,909

 

Other liabilities

 

18,236

 

3

 

 

 

18,239

 

Total non-current liabilities

 

328,145

 

3

 

 

 

328,148

 

TOTAL LIABILITIES

 

610,218

 

25,986

 

 

 

636,204

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

 

 

 

 

 

 

 

Common stock

 

489

 

53,919

 

 

(53,919

)(f)

489

 

Treasury stock at cost

 

(368,721

)

 

 

 

(368,721

)

Additional paid-in capital

 

737,499

 

10,593

 

(738

)(b),(e)

(9,855

)(f)

737,499

 

Warrants

 

 

114

 

(114

)(e)

 

 

Retained earnings (deficit)

 

75,901

 

(11,805

)

852

(b)

10,953

(f)

75,901

 

Accumulated other comprehensive income (loss)

 

(3,170

)

290

 

 

(290

)(f)

(3,170

)

Total stockholders’ equity

 

441,998

 

53,111

 

 

(53,111

)

441,998

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

1,052,216

 

$

79,097

 

$

 

$

(53,111

)

$

1,078,202

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 



 


Note 1 — Periods Presented

 

(a)         The consolidated condensed pro forma statement of operations includes the LML Payment Systems Statement of Operations for the twelve months ended December 31, 2012 and the Digital River Statement of Operations for the twelve months ended December 31, 2012.   The LML Payments Systems Statement of Operations for the twelve months ended December 31, 2012, was derived from combining the last three months of LML Payment Systems fiscal year ended March 31, 2012, and the nine months ended December 31, 2012.  The consolidated condensed pro forma balance sheet reflects December 31, 2012 balances for LML Payment Systems and Digital River.

 

Note 2 — U.S. GAAP Adjustments

 

(b)         Under US GAAP, the fair value of the share-based awards with graded vesting is calculated as one single grant and the resulting fair value is recognized on a straight-line basis over the longest vesting period.

 

IFRS require each tranche of a share-based award with different vesting dates to be considered a separate grant for purposes of fair value calculation, and the resulting fair value is amortized over the vesting period of the respective tranches.

 

As a result of the above difference, an adjustment has been made to stock-based compensation as follows (in thousands):

 

 

 

Twelve months ended
December 31, 2012

 

Direct cost of services

 

$

5

 

Sales and marketing

 

 

Product research and development

 

8

 

General and administrative

 

235

 

Total adjustment

 

$

248

 

 

(c)          Under IFRS, the amortization and depreciation expenses were included within the appropriate operating expense category and were not separately presented.  Under US GAAP, depreciation of property and equipment, and amortization of patents and intangible assets are separately presented in the consolidated statement of earnings. An adjustment has been made as follows (in thousands):

 

 

 

Twelve months ended
December 31, 2012

 

Direct cost of services

 

$

(43

)

Sales and marketing

 

(404

)

Product research and development

 

(65

)

General and administrative

 

(186

)

Depreciation and amortization

 

94

 

Amortization of acquisition-related intangibles

 

604

 

Total adjustment

 

$

 

 

(d)         Under IFRS, all deferred tax assets are presented as long term.  Under US GAAP, deferred tax assets are presented as current and long term.

 

(e)          Under IFRS, warrants are presented as a separate component of equity. Under US GAAP, warrants are included in additional paid in capital.

 

Note 3 — Pro Forma Adjustments

 

(f)           An adjustment has been made to eliminate the historical equity of LML Payment Systems.

 

(g)          An adjustment has been made to record an estimated $45.9 million of goodwill associated with Digital River’s purchase of

 



 

LML Payment Systems as if the acquisition had been made on December 31, 2012.  In addition, an adjustment has been made to eliminate LML Payment Systems’ historical goodwill of $17.9 million.  Digital River’s intangible asset valuations are in progress.  The final amount of goodwill to be booked to record the LML Payment Systems purchase entry may be different than that reflected in the unaudited pro forma condensed combined financial statements.

 

(h)         An adjustment has been made to record estimated amortization expense of $5.1 million associated with intangible assets identified and valued at the time of the acquisition. The amortization adjustment is based on estimated fair values, estimated useful lives and straight line amortization.

 

(i)             An adjustment has been made to eliminate $3.4 million of intangible assets on LML Payment Systems books prior to the acquisition.

 

(j)            An adjustment has been made to reflect the use of cash and cash equivalents to fund the acquisition consideration.

 

(k)         LML Payment Systems has historically reported payment processing fees and chargebacks as direct cost of sales, while Digital River has classified them as selling and marketing expense.  In order to ensure consistency and comparability, Digital River’s payment processing fees and chargebacks have been reclassified to direct cost of sales.

 

(l)             An adjustment has been made to eliminate LML Payment Systems historical intangible amortization expense.

 

(m)     An adjustment has been made to eliminate estimated interest income earned on the $102.8 million cash consideration paid to acquire LML Payment Systems.

 

(n)         An estimate of the purchase price allocated to the acquired intangible assets of $25.1 million.  Digital River’s intangible asset valuations are in progress.  The final values and useful lives could be different than those reflected in the unaudited pro forma condensed combined financial statements.

 

(o)         An adjustment has been made to eliminate acquisition related expenses.

 

(p)         An adjustment has been made to eliminate $1 million of LML Payment Systems acquisition related receivables, associated with expenditures made by LML which were to be reimbursed by Digital River.

 

(q)         An adjustment has been made with the assumption that a consolidated US federal tax return would have been filed, which would have included approximately $4.8 million of US income from the LML US group.  The impact would have been a reduction in the US net operating loss deferred tax asset with a corresponding reduction in the amount of US taxes paid.  This decrease in deferred tax assets would cause a reduction in the amount of valuation allowance required, which would impact the statement of operations in the amount of $1.8 million.

 

(r)            An adjustment has been made because the LML US group carried a deferred tax asset of approximately $240 thousand, which would require a valuation allowance recorded against it since all US tax assets of Digital River have a full valuation allowance.

 

(s)           An adjustment was made to record the tax effect of the pro forma pre-tax income adjustments.