ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 13-3895178 |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification Number) |
Large Accelerated Filer | o | Accelerated Filer | x |
Non-Accelerated Filer | o (Do not check if a smaller reporting company) | ||
Smaller Reporting Company | o | ||
Emerging Growth Company | o |
June 30, 2017 | December 31, 2016 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 98,391 | $ | 105,703 | ||||
Accounts receivable, net | 18,548 | 20,182 | ||||||
Prepaid expenses and other current assets | 8,018 | 5,247 | ||||||
Total current assets | 124,957 | 131,132 | ||||||
Long-term restricted cash | 1,181 | 1,181 | ||||||
Property and equipment, net | 10,912 | 12,130 | ||||||
Intangibles assets, net | 3,738 | 4,154 | ||||||
Goodwill | 48,678 | 48,678 | ||||||
Deferred tax assets, net | 9,757 | 9,918 | ||||||
Investments | 1,514 | 2,685 | ||||||
Other assets | 187 | 308 | ||||||
Total assets | $ | 200,924 | $ | 210,186 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accrued compensation and employee benefits | $ | 4,670 | $ | 6,164 | ||||
Accounts payable and accrued expenses | 7,479 | 7,515 | ||||||
Deferred revenue | 18,381 | 16,752 | ||||||
Total current liabilities | 30,530 | 30,431 | ||||||
Deferred rent | 3,423 | 3,720 | ||||||
Other liabilities | 1,192 | 1,485 | ||||||
Total liabilities | 35,145 | 35,636 | ||||||
Commitments and contingencies | ||||||||
Stockholders’ equity: | ||||||||
Preferred stock, $0.001 par value; 5,000,000 shares authorized and zero shares issued and outstanding as of June 30, 2017 and December 31, 2016, respectively | — | — | ||||||
Common stock, $0.01 par value; 100,000,000 shares authorized and 25,697,045 and 26,304,925 shares issued and outstanding at June 30, 2017 and December 31, 2016, respectively | 258 | 264 | ||||||
Additional paid-in capital | 177,256 | 178,959 | ||||||
Accumulated deficit | (11,735 | ) | (4,673 | ) | ||||
Total stockholders’ equity | 165,779 | 174,550 | ||||||
Total liabilities and stockholders’ equity | $ | 200,924 | $ | 210,186 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Net revenue: | ||||||||||||||||
Online advertising | $ | 28,737 | $ | 26,218 | $ | 56,099 | $ | 53,055 | ||||||||
Transactions | 8,190 | 6,431 | 13,152 | 10,635 | ||||||||||||
Publishing and other | 5,299 | 6,059 | 8,735 | 10,687 | ||||||||||||
Total net revenue | 42,226 | 38,708 | 77,986 | 74,377 | ||||||||||||
Cost of revenue: | ||||||||||||||||
Online advertising | 919 | 684 | 1,850 | 1,299 | ||||||||||||
Publishing and other | 1,867 | 2,072 | 2,845 | 3,182 | ||||||||||||
Total cost of revenue | 2,786 | 2,756 | 4,695 | 4,481 | ||||||||||||
Gross profit | 39,440 | 35,952 | 73,291 | 69,896 | ||||||||||||
Operating expenses: | ||||||||||||||||
Product and content development | 11,914 | 10,814 | 23,655 | 21,659 | ||||||||||||
Sales and marketing | 14,030 | 11,513 | 27,531 | 23,074 | ||||||||||||
General and administrative | 7,961 | 5,833 | 15,262 | 12,183 | ||||||||||||
Depreciation and amortization | 2,011 | 1,641 | 3,669 | 3,235 | ||||||||||||
Total operating expenses | 35,916 | 29,801 | 70,117 | 60,151 | ||||||||||||
Income from operations | 3,524 | 6,151 | 3,174 | 9,745 | ||||||||||||
Loss in equity interests | (1,054 | ) | (37 | ) | (1,171 | ) | (181 | ) | ||||||||
Interest and other income / (expense), net | 105 | (18 | ) | 198 | (19 | ) | ||||||||||
Income before income taxes | 2,575 | 6,096 | 2,201 | 9,545 | ||||||||||||
Income tax expense | 1,134 | 2,331 | 448 | 2,755 | ||||||||||||
Net income | $ | 1,441 | $ | 3,765 | $ | 1,753 | $ | 6,790 | ||||||||
Net income per share: | ||||||||||||||||
Basic | $ | 0.06 | $ | 0.15 | $ | 0.07 | $ | 0.27 | ||||||||
Diluted | $ | 0.06 | $ | 0.15 | $ | 0.07 | $ | 0.26 | ||||||||
Weighted average number of shares used in calculating net earnings per share: | ||||||||||||||||
Basic | 24,958 | 25,393 | 25,154 | 25,328 | ||||||||||||
Dilutive effect of: | ||||||||||||||||
Restricted stock | 191 | 260 | 280 | 291 | ||||||||||||
Options | 31 | 21 | 33 | 17 | ||||||||||||
Employee Stock Purchase Plan | 2 | 3 | 2 | 1 | ||||||||||||
Diluted | 25,182 | 25,677 | 25,469 | 25,637 |
Six Months Ended June 30, | ||||||||
2017 | 2016 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net income | $ | 1,753 | $ | 6,790 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 3,669 | 3,235 | ||||||
Stock-based compensation expense | 4,017 | 3,644 | ||||||
Deferred income taxes | 658 | 690 | ||||||
Excess tax benefits from stock-based awards | — | (348 | ) | |||||
Allowance for doubtful accounts | 366 | 904 | ||||||
Loss in equity interest | 1,171 | 181 | ||||||
Other non-cash charges | — | 13 | ||||||
Changes in operating assets and liabilities: | ||||||||
Decrease in accounts receivable | 1,268 | 1,560 | ||||||
(Increase) / decrease in prepaid expenses and other assets, net | (2,666 | ) | 1 | |||||
Decrease in accrued compensation and benefits | (1,494 | ) | (1,413 | ) | ||||
Increase in accounts payable and accrued expenses | 51 | 668 | ||||||
Increase / (decrease) in deferred revenue | 1,629 | (2,959 | ) | |||||
Decrease in deferred rent | (297 | ) | (338 | ) | ||||
(Decrease) / increase in other liabilities, net | (293 | ) | 5 | |||||
Net cash provided by operating activities | 9,832 | 12,633 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Purchases of property and equipment | (22 | ) | (62 | ) | ||||
Additions to capitalized software | (2,101 | ) | (1,924 | ) | ||||
Maturity of U.S. Treasury Bills and Investments | 1,248 | 2,598 | ||||||
Purchases of U.S. Treasury Bills and Investments | (1,232 | ) | (2,598 | ) | ||||
Net cash used in investing activities | (2,107 | ) | (1,986 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Repurchase of common stock | (13,322 | ) | (1,421 | ) | ||||
Proceeds pursuant to employee stock-based compensation plans | 783 | 565 | ||||||
Excess tax benefits from stock-based awards | — | 348 | ||||||
Surrender of restricted common stock for income tax purposes | (2,498 | ) | (1,987 | ) | ||||
Net cash used in financing activities | (15,037 | ) | (2,495 | ) | ||||
(Decrease) / Increase in cash and cash equivalents | (7,312 | ) | 8,152 | |||||
Cash and cash equivalents at beginning of period | 105,703 | 88,509 | ||||||
Cash and cash equivalents at end of period | $ | 98,391 | $ | 96,661 |
• | Using the modified retrospective approach, the cumulative effect recognized upon adoption was an adjustment to increase the Company's accumulated deficit by $0.8 million and increase its deferred tax assets by $0.5 million, with a corresponding increase to additional paid-in capital of $1.3 million, all within the Condensed Consolidated Balance Sheet. |
• | The Company recorded a $0.4 million benefit to its provision for income taxes, within the Condensed Consolidated Statement of Operations, which impacted the Company’s effective tax rate for the six months ended June 30, 2017, due to the recognition of excess tax benefits for options exercised and the vesting of equity awards. |
• | Using the prospective approach for the presentation on the Condensed Consolidated Statements of Cash Flows, the $0.4 million of excess tax benefits during the six months ended June 30, 2017 was a component of operating activity, while $0.3 million of excess tax benefits from stock-based compensation during the six months ended June 30, 2016 was presented as financing activity. |
• | The Company elected to change from estimating forfeiture rates to accounting for forfeitures in each period they occur. |
• | The presentation requirements for cash flows related to taxes paid to satisfy statutory income tax withholding obligations had no impact on our Condensed Consolidated Statements of Cash Flows for any of the periods presented because such cash flows have historically been presented as a financing activity. |
June 30, 2017 | December 31, 2016 | |||||||
(In Thousands) | ||||||||
Cash and cash equivalents | ||||||||
Cash | $ | 42,013 | $ | 49,495 | ||||
Money market funds | 56,378 | 56,208 | ||||||
Total cash and cash equivalents | 98,391 | 105,703 | ||||||
Short-term investments | ||||||||
Short-term investments | 51 | 63 | ||||||
Long-term investments | ||||||||
Long-term restricted cash | 1,181 | 1,181 | ||||||
Total cash and cash equivalents and investments | $ | 99,623 | $ | 106,947 |
• | National online advertising programs include, but are not limited to, (i) display advertisements, (ii) custom and brand-integrated content, (iii) lead generation marketing, including direct e-mails and (iv) placement in our online search tools. Advertisers can purchase the right to promote products or services on specific areas of our properties and can purchase a special feature on our sites. For display advertisements, revenue is largely generated by sold impressions (the number of views or displays of a customer’s advertisement, banner, link or other form of content on our online properties for which we earn revenue). Display advertising revenue per one thousand sold impressions derives our effective CPM (“eCPM”). Local online advertising programs include, but are not limited to, (x) online listings, (y) digital advertisements, and (z) direct e-mail marketing. |
• | Transactions revenue is generated through our programs that enable partners to sell products and services through our online properties and their own branded websites and properties. We earn fixed fees, a percentage of sales, per-unit activity fees, or some combination thereof with respect to these transactions, which we refer to collectively as our “take rate.” Our transaction offerings include a registry service that enables users to create, manage, and share multiple retail store registries from a single source, and retailer and other vendor offerings such as invitations, stationery, reception decor, and personalized gifts. Through our GigMasters.com website, our audience has the opportunity to find, research, and book the right entertainment vendor for them. |
• | Publishing and other revenue is derived from the publication of traditional magazines for our flagship brand, The Knot. The magazines provide original, expert-driven content in our signature voice, driving readers back to our digital assets for an interactive experience and additional connections and services. The Knot is published as a national magazine four times a year, and a regional magazine semi-annually in 16 U.S. markets. |
• | Product and content development expenses primarily consist of salaries, benefits and stock-based compensation for our engineers, product managers, developers and editors. In addition, product and content development expenses |
• | Sales and marketing expenses primarily consist of salaries, benefits, stock-based compensation, travel expense and incentive compensation for our sales and marketing employees. Sales and marketing expenses also include branding, consumer and business-to-business marketing, and public relations costs. |
• | Our general and administrative expenses primarily consist of salaries, benefits, and stock-based compensation for our executive officers, finance, legal, human resources, and other administrative employees. In addition, general and administrative expenses include outside consulting, legal and accounting services, facilities, and other supporting overhead costs. |
• | Depreciation and amortization expenses primarily consist of depreciation on computer equipment, software, capitalized software development costs and amortization of leasehold improvements and purchased intangibles. |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
(unaudited, in thousands) | ||||||||||||||||
Total net revenue | $ | 42,226 | $ | 38,708 | $ | 77,986 | $ | 74,377 | ||||||||
Gross margin | 93.4 | % | 92.9 | % | 94.0 | % | 94.0 | % | ||||||||
Net income | $ | 1,441 | $ | 3,765 | $ | 1,753 | $ | 6,790 | ||||||||
Adjusted EBITDA (a) | $ | 7,877 | $ | 9,780 | $ | 11,060 | $ | 16,624 | ||||||||
Adjusted net income (a) | $ | 2,673 | $ | 3,765 | $ | 2,985 | $ | 6,790 | ||||||||
Cash and cash equivalents at June 30, | $ | 98,391 | $ | 96,661 | $ | 98,391 | $ | 96,661 | ||||||||
Total full-time employees at June 30, | 762 | 654 | 762 | 654 |
Three Months Ended June 30, | |||||||||||||||||
2017 | 2016 | Increase/(Decrease) | |||||||||||||||
Amount | Amount | Amount | % | ||||||||||||||
(In Thousands, Except for Per Share Data) | |||||||||||||||||
Net revenue | $ | 42,226 | $ | 38,708 | $ | 3,518 | 9.1 | % | |||||||||
Cost of revenue | 2,786 | 2,756 | 30 | 1.1 | |||||||||||||
Gross profit | 39,440 | 35,952 | 3,488 | 9.7 | |||||||||||||
Operating expenses | 35,916 | 29,801 | 6,115 | 20.5 | |||||||||||||
Income from operations | 3,524 | 6,151 | (2,627 | ) | (42.7 | ) | |||||||||||
Loss in equity interests | (1,054 | ) | (37 | ) | (1,017 | ) | n/a | ||||||||||
Interest and other income/(expense), net | 105 | (18 | ) | 123 | n/a | ||||||||||||
Income before income taxes | 2,575 | 6,096 | (3,521 | ) | (57.8 | ) | |||||||||||
Income tax expense | 1,134 | 2,331 | (1,197 | ) | (51.4 | ) | |||||||||||
Net income | $ | 1,441 | $ | 3,765 | $ | (2,324 | ) | (61.7 | )% | ||||||||
Net income per share: | |||||||||||||||||
Basic | $ | 0.06 | $ | 0.15 | $ | (0.09 | ) | (60.0 | )% | ||||||||
Diluted | $ | 0.06 | $ | 0.15 | $ | (0.09 | ) | (60.0 | )% |
Three Months Ended June 30, | |||||||||||||||||
Net Revenue | Percentage Increase/ (Decrease) | Percentage of Total Net Revenue | |||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||||
(Dollar Amounts In Thousands) | |||||||||||||||||
National online advertising | $ | 9,746 | $ | 9,566 | 1.9 | % | 23.1 | % | 24.7 | % | |||||||
Local online advertising | 18,991 | 16,652 | 14.0 | 45.0 | 43.0 | ||||||||||||
Total online advertising | 28,737 | 26,218 | 9.6 | 68.1 | 67.7 | ||||||||||||
Transactions | 8,190 | 6,431 | 27.4 | 19.4 | 16.6 | ||||||||||||
Publishing and other | 5,299 | 6,059 | (12.5 | ) | 12.5 | 15.7 | |||||||||||
Total net revenue | $ | 42,226 | $ | 38,708 | 9.1 | % | 100.0 | % | 100.0 | % |
Three Months Ended June 30, | |||||||||||||||||||||
2017 | 2016 | Increase/(Decrease) | |||||||||||||||||||
Gross Profit | Gross Margin % | Gross Profit | Gross Margin % | Gross Profit | Gross Margin % | ||||||||||||||||
(Dollar Amounts In Thousands) | |||||||||||||||||||||
Online advertising (national and local) | $ | 27,818 | 96.8 | % | $ | 25,534 | 97.4 | % | $ | 2,284 | (0.6 | )% | |||||||||
Transactions | 8,190 | 100.0 | 6,431 | 100.0 | 1,759 | — | |||||||||||||||
Publishing and other | 3,432 | 64.8 | 3,987 | 65.8 | (555 | ) | (1.0 | ) | |||||||||||||
Total gross profit | $ | 39,440 | 93.4 | % | $ | 35,952 | 92.9 | % | $ | 3,488 | 0.5 | % |
Three Months Ended June 30, | |||||||||||||||
Operating Expenses | Increase / (Decrease) | ||||||||||||||
2017 | 2016 | Amount | Percentage | ||||||||||||
(Dollar Amounts In Thousands) | |||||||||||||||
Product and content development | $ | 11,914 | $ | 10,814 | $ | 1,100 | 10.2 | % | |||||||
Sales and marketing | 14,030 | 11,513 | 2,517 | 21.9 | |||||||||||
General and administrative | 7,961 | 5,833 | 2,128 | 36.5 | |||||||||||
Depreciation and amortization | 2,011 | 1,641 | 370 | 22.5 | |||||||||||
Total operating expenses | $ | 35,916 | $ | 29,801 | $ | 6,115 | 20.5 | % |
Six Months Ended June 30, | |||||||||||||||
2017 | 2016 | Increase / (Decrease) | |||||||||||||
Amount | Amount | Amount | Percentage | ||||||||||||
(In Thousands, Except for Per Share Data) | |||||||||||||||
Net revenue | $ | 77,986 | $ | 74,377 | $ | 3,609 | 4.9 | % | |||||||
Cost of revenue | 4,695 | 4,481 | 214 | 4.8 | |||||||||||
Gross profit | 73,291 | 69,896 | 3,395 | 4.9 | |||||||||||
Operating expenses | 70,117 | 60,151 | 9,966 | 16.6 | |||||||||||
Income from operations | 3,174 | 9,745 | (6,571 | ) | (67.4 | ) | |||||||||
Loss in equity interests | (1,171 | ) | (181 | ) | (990 | ) | (547.0 | ) | |||||||
Interest and other income / (expense), net | 198 | (19 | ) | 217 | n/a | ||||||||||
Income before income taxes | 2,201 | 9,545 | (7,344 | ) | (76.9 | ) | |||||||||
Income tax expense | 448 | 2,755 | (2,307 | ) | (83.7 | ) | |||||||||
Net income | $ | 1,753 | $ | 6,790 | $ | (5,037 | ) | (74.2 | )% | ||||||
Net income per share: | |||||||||||||||
Basic | $ | 0.07 | $ | 0.27 | $ | (0.20 | ) | (74.1 | )% | ||||||
Diluted | $ | 0.07 | $ | 0.26 | $ | (0.19 | ) | (73.1 | )% |
Six Months Ended June 30, | |||||||||||||||||
Net Revenue | Percentage Increase / (Decrease) | Percentage of Total Net Revenue | |||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||||
(Dollar Amounts In Thousands) | |||||||||||||||||
National online advertising | $ | 18,674 | $ | 18,224 | 2.5 | % | 23.9 | % | 24.5 | % | |||||||
Local online advertising | 37,425 | 34,831 | 7.4 | 48.0 | 46.8 | ||||||||||||
Total online advertising | 56,099 | 53,055 | 5.7 | 71.9 | 71.3 | ||||||||||||
Transactions | 13,152 | 10,635 | 23.7 | 16.9 | 14.3 | ||||||||||||
Publishing and other | 8,735 | 10,687 | (18.3 | ) | 11.2 | 14.4 | |||||||||||
Total net revenue | $ | 77,986 | $ | 74,377 | 4.9 | % | 100.0 | % | 100.0 | % |
Six Months Ended June 30, | |||||||||||||||||||||
2017 | 2016 | Increase / (Decrease) | |||||||||||||||||||
Gross Profit | Gross Margin % | Gross Profit | Gross Margin % | Gross Profit | Gross Margin % | ||||||||||||||||
(Dollar Amounts In Thousands) | |||||||||||||||||||||
Online advertising (national and local) | $ | 54,249 | 96.7 | % | 51,756 | 97.6 | % | $ | 2,493 | (0.9 | )% | ||||||||||
Transactions | 13,152 | 100.0 | 10,635 | 100.0 | 2,517 | — | |||||||||||||||
Publishing and other | 5,890 | 67.4 | 7,505 | 70.2 | (1,615 | ) | (2.8 | ) | |||||||||||||
Total gross profit | $ | 73,291 | 94.0 | % | $ | 69,896 | 94.0 | % | $ | 3,395 | — | % |
Six Months Ended June 30, | |||||||||||||||
Operating Expenses | Increase / (Decrease) | ||||||||||||||
2017 | 2016 | Amount | Percentage | ||||||||||||
(Dollar Amounts In Thousands) | |||||||||||||||
Product and content development | $ | 23,655 | $ | 21,659 | $ | 1,996 | 9.2 | % | |||||||
Sales and marketing | 27,531 | 23,074 | 4,457 | 19.3 | |||||||||||
General and administrative | 15,262 | 12,183 | 3,079 | 25.3 | |||||||||||
Depreciation and amortization | 3,669 | 3,235 | 434 | 13.4 | |||||||||||
Total operating expenses | $ | 70,117 | $ | 60,151 | $ | 9,966 | 16.6 | % |
Six Months Ended June 30, | ||||||||
2017 | 2016 | |||||||
(In Thousands) | ||||||||
Net cash provided by operating activities | $ | 9,832 | $ | 12,633 | ||||
Net cash used in investing activities | (2,107 | ) | (1,986 | ) | ||||
Net cash used in financing activities | (15,037 | ) | (2,495 | ) | ||||
(Decrease) / Increase in cash and cash equivalents | $ | (7,312 | ) | $ | 8,152 |
• | Adjusted EBITDA represents GAAP income from operations adjusted to exclude, if applicable: (1) depreciation and amortization, (2) stock-based compensation expense, (3) asset impairment charges, and (4) other items affecting comparability during the period. |
• | Adjusted net income represents GAAP net income, adjusted for items that impact comparability, which may include: (1) asset impairment charges, (2) executive separation and other severance charges, (3) non-recurring foreign taxes, interest and penalties, and (4) costs related to exit activities. |
• | Adjusted net income per diluted share represents adjusted net income (as defined above), divided by the diluted weighted-average number of shares outstanding for the period. |
• | Free cash flow represents GAAP net cash provided by operations, less capital expenditures. |
Adjusted Net Income Reconciliation | |||||||||||||||||||||||
Three Months Ended June 30, | |||||||||||||||||||||||
2017 | 2016 | ||||||||||||||||||||||
As Reported | Adjustments | Non GAAP | As Reported | Adjustments | Non GAAP | ||||||||||||||||||
Net revenue | $ | 42,226 | $ | — | $ | 42,226 | $ | 38,708 | $ | — | $ | 38,708 | |||||||||||
Cost of revenue | 2,786 | — | 2,786 | 2,756 | — | 2,756 | |||||||||||||||||
Operating expenses | |||||||||||||||||||||||
Product and content development | 11,914 | — | 11,914 | 10,814 | — | 10,814 | |||||||||||||||||
Sales and marketing | 14,030 | — | 14,030 | 11,513 | — | 11,513 | |||||||||||||||||
General and administrative | 7,961 | 200 | (a) | 7,761 | 5,833 | — | 5,833 | ||||||||||||||||
Depreciation and amortization | 2,011 | — | 2,011 | 1,641 | — | 1,641 | |||||||||||||||||
Total operating expenses | 35,916 | 200 | 35,716 | 29,801 | — | 29,801 | |||||||||||||||||
Income from operations | 3,524 | 200 | 3,724 | 6,151 | — | 6,151 | |||||||||||||||||
Interest and other income/(expense), net | 105 | — | 105 | (18 | ) | — | (18 | ) | |||||||||||||||
Loss in equity interests | (1,054 | ) | 1,032 | (a) | (22 | ) | (37 | ) | — | (37 | ) | ||||||||||||
Income tax expense | 1,134 | — | 1,134 | 2,331 | — | 2,331 | |||||||||||||||||
Net income | $ | 1,441 | $ | 1,232 | $ | 2,673 | $ | 3,765 | $ | — | $ | 3,765 | |||||||||||
Net income per share - diluted | $ | 0.06 | $ | 0.05 | $ | 0.11 | $ | 0.15 | $ | — | $ | 0.15 | |||||||||||
Weighted average number of shares outstanding - diluted | 25,182 | 25,182 | 25,677 | 25,677 | |||||||||||||||||||
Adjusted EBITDA Reconciliation | |||||||||||||||||||||||
Three Months Ended June 30, | |||||||||||||||||||||||
2017 | 2016 | ||||||||||||||||||||||
Income from operations | $ | 3,524 | $ | 6,151 | |||||||||||||||||||
Depreciation and amortization | 2,011 | 1,641 | |||||||||||||||||||||
Stock-based compensation | 2,142 | 1,988 | |||||||||||||||||||||
Bad debt expense (a) | $ | 200 | — | ||||||||||||||||||||
Adjusted EBITDA | $ | 7,877 | $ | 9,780 | |||||||||||||||||||
Free Cash Flow Reconciliation | |||||||||||||||||||||||
Three Months Ended June 30, | |||||||||||||||||||||||
2017 | 2016 | ||||||||||||||||||||||
Net cash provided by operating activities | $ | 3,625 | $ | 7,090 | |||||||||||||||||||
Less: capital expenditures | (911 | ) | (1,264 | ) | |||||||||||||||||||
Free cash flow | $ | 2,714 | $ | 5,826 |
Adjusted Net Income Reconciliation | |||||||||||||||||||||||
Six Months Ended June 30, | |||||||||||||||||||||||
2017 | 2016 | ||||||||||||||||||||||
As Reported | Adjustments | Non GAAP | As Reported | Adjustments | Non GAAP | ||||||||||||||||||
Net revenue | $ | 77,986 | $ | — | $ | 77,986 | $ | 74,377 | $ | — | $ | 74,377 | |||||||||||
Cost of revenue | 4,695 | — | 4,695 | 4,481 | — | 4,481 | |||||||||||||||||
Operating expenses | |||||||||||||||||||||||
Product and content development | 23,655 | — | 23,655 | 21,659 | — | 21,659 | |||||||||||||||||
Sales and marketing | 27,531 | — | 27,531 | 23,074 | — | 23,074 | |||||||||||||||||
General and administrative | 15,262 | 200 | (a) | 15,062 | 12,183 | — | 12,183 | ||||||||||||||||
Depreciation and amortization | 3,669 | — | 3,669 | 3,235 | — | 3,235 | |||||||||||||||||
Total operating expenses | 70,117 | 200 | 69,917 | 60,151 | — | 60,151 | |||||||||||||||||
Income from operations | 3,174 | 200 | 3,374 | 9,745 | — | 9,745 | |||||||||||||||||
Interest and other income / (expense), net | 198 | — | 198 | (19 | ) | — | (19 | ) | |||||||||||||||
Loss in equity interests | (1,171 | ) | 1,032 | (a) | (139 | ) | (181 | ) | — | (181 | ) | ||||||||||||
Income tax expense | 448 | — | 448 | 2,755 | — | 2,755 | |||||||||||||||||
Net income | $ | 1,753 | $ | 1,232 | $ | 2,985 | $ | 6,790 | $ | — | $ | 6,790 | |||||||||||
Net income per share - diluted | $ | 0.07 | $ | 0.05 | $ | 0.12 | $ | 0.26 | $ | — | $ | 0.26 | |||||||||||
Weighted average number of shares outstanding - diluted | 25,469 | 25,469 | 25,637 | 25,637 | |||||||||||||||||||
Adjusted EBITDA Reconciliation | |||||||||||||||||||||||
Six Months Ended June 30, | |||||||||||||||||||||||
2017 | 2016 | ||||||||||||||||||||||
Income from operations | $ | 3,174 | $ | 9,745 | |||||||||||||||||||
Depreciation and amortization | 3,669 | 3,235 | |||||||||||||||||||||
Stock-based compensation | 4,017 | 3,644 | |||||||||||||||||||||
Bad debt expense (a) | 200 | — | |||||||||||||||||||||
Adjusted EBITDA | $ | 11,060 | $ | 16,624 | |||||||||||||||||||
Free Cash Flow Reconciliation | |||||||||||||||||||||||
Six Months Ended June 30, | |||||||||||||||||||||||
2017 | 2016 | ||||||||||||||||||||||
Net cash provided by operating activities | $ | 9,832 | $ | 12,633 | |||||||||||||||||||
Less: capital expenditures | (2,123 | ) | (1,986 | ) | |||||||||||||||||||
Free cash flow | $ | 7,709 | $ | 10,647 |
• | Implementing specific review procedures designed to ensure inventory is being accurately matched to customer orders; and |
• | Strengthening our user access to the systems that execute our national online advertising. |
Period | Total Number of Shares Purchased(a)(c) | Average Price Paid per Share(b) | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(c) | Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs(d) | ||||||||||
April 1 to April 30, 2017 | 185,503 | $ | 17.17 | 183,292 | $ | 17,399,615 | ||||||||
May 1 to May 31, 2017 | 270,948 | $ | 17.32 | 267,620 | $ | 12,763,250 | ||||||||
June 1 to June 30, 2017 | 38,004 | $ | 16.73 | 27,235 | $ | 12,312,078 | ||||||||
Total | 494,455 | 478,147 |
(a) | The terms of some awards granted under certain of our stock incentive plans allow participants to surrender or deliver shares of XO Group’s common stock to us to satisfy statutory income tax withholding obligations related to the vesting of those awards. The shares listed in the table above represent the surrender or delivery of shares to us in connection with such tax withholding obligations. |
(b) | For purposes of this table, the “price paid per share” is determined by reference to the closing sales price per share of XO Group’s common stock on the New York Stock Exchange on the date of surrender, delivery or repurchase (or on the last date preceding such surrender, delivery or repurchase for which such reported price exists) of shares withheld to satisfy tax withholding obligations and shares repurchased, as described below. |
(c), (d) | On April 10, 2013, we announced that our Board of Directors had authorized the repurchase of up to $20.0 million of our common stock. On May 23, 2016, our Board of Directors authorized an additional $20.0 million repurchase of our common stock from time to time on the open market or in privately negotiated transactions. The repurchase program may be suspended or discontinued at any time, but it does not have an expiration date. As of June 30, 2017, we have repurchased a total of 1,640,012 shares of our common stock under our repurchase program for an aggregate of $27.7 million. |
XO GROUP INC. | |
Date: July 31, 2017 | /s/ Gillian Munson |
Name: Gillian Munson | |
Title: Chief Financial Officer | |
(principal financial officer and duly authorized officer) |
Number | Description | |
31.1 | Certification of Chief Executive Officer and President Pursuant to Exchange Act Rule 13a-14(a), As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | Certification of Chief Financial Officer Pursuant to Exchange Act Rule 13a-14(a), As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1* | Certification of Chief Executive Officer and President Pursuant to 18 U.S.C Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2* | Certification of Chief Financial Officer Pursuant to 18 U.S.C Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | XBRL Taxonomy Extension Labels Linkbase Document | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
Date: | July 31, 2017 | By: | /s/ Michael Steib |
Name: Michael Steib | |||
Title: Chief Executive Officer and President | |||
(principal executive officer) |
Date: | July 31, 2017 | By: | /s/ Gillian Munson |
Name: Gillian Munson | |||
Title: Chief Financial Officer | |||
(principal financial and accounting officer) |
(1) | the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: | July 31, 2017 | By: | /s/ Michael Steib |
Michael Steib | |||
Chief Executive Officer and President |
(1) | the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: | July 31, 2017 | By: | /s/ Gillian Munson |
Gillian Munson | |||
Chief Financial Officer |
Document and Entity Information - shares |
6 Months Ended | |
---|---|---|
Jun. 30, 2017 |
Jul. 28, 2017 |
|
Document and Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Jun. 30, 2017 | |
Document Fiscal Year Focus | 2017 | |
Document Fiscal Period Focus | Q2 | |
Trading Symbol | XOXO | |
Entity Registrant Name | XO GROUP INC. | |
Entity Central Index Key | 0001062292 | |
Current Fiscal Year End Date | --12-31 | |
Entity Well-known Seasoned Issuer | No | |
Entity Current Reporting Status | Yes | |
Entity Voluntary Filers | No | |
Entity Filer Category | Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 25,691,429 |
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares |
Jun. 30, 2017 |
Dec. 31, 2016 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Preferred stock, par value (usd per share) | $ 0.001 | $ 0.001 |
Preferred stock, shares authorized (shares) | 5,000,000 | 5,000,000 |
Preferred stock, shares issued (shares) | 0 | 0 |
Preferred stock, shares outstanding (shares) | 0 | 0 |
Common stock, par value (usd per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (shares) | 100,000,000 | 100,000,000 |
Common Stock, Shares, Issued | 25,697,045 | 26,304,925 |
Common stock, shares outstanding (shares) | 25,697,045 | 26,304,925 |
Organization and Basis of Presentation |
6 Months Ended | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||
Organization and Basis of Presentation | Organization and Basis of Presentation The accompanying unaudited Condensed Consolidated Financial Statements include the accounts of XO Group Inc. (“XO Group” or the “Company”) and its wholly-owned subsidiaries. The Condensed Consolidated Financial Statements included in this report have been prepared by the Company pursuant to the rules and regulations of the Securities Exchange Commission (“SEC”). Certain information and disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”) have been condensed or omitted pursuant to such SEC rules and regulations. The Company believes that the disclosures are adequate to make the information presented not misleading. The financial statements contained herein should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K filed with the SEC for the year ended December 31, 2016. In the opinion of the Company's management, the accompanying unaudited Condensed Consolidated Financial Statements contain all normal and recurring adjustments necessary to present fairly the consolidated financial condition, results of operations and changes in cash flows of the Company for the interim periods presented. The results of operations for the three and six months ended June 30, 2017 are not necessarily indicative of results to be expected for the entire calendar year. Certain prior-period financial statement amounts have been reclassified to conform to the current-period presentation. Recently Issued Accounting Pronouncements In March 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-09, Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting (“ASU 2016-09”) intended to simplify several areas of accounting for share-based compensation arrangements. ASU 2016-09 requires all tax effects related to share-based payments at settlement or expiration to be recorded through the statement of operations and be reported as operating activities on the statement of cash flows. Further, under the new guidance, entities are permitted to make an accounting policy election for the impact of forfeitures on the recognition of expense for share-based payment awards; forfeitures can either be estimated (as required under the previous guidance) or recognized when they occur. The guidance also provides that cash paid to a tax authority when shares are withheld from employees to satisfy a company's statutory income tax withholding obligation be classified as financing activities on the statement of cash flows. The Company adopted ASU 2016-09 as of January 1, 2017, which had the following impact during the six months ended June 30, 2017:
In March 2016, FASB issued ASU 2016-07, Investments - Equity Method and Join Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting (“ASU 2016-07”), which eliminated the requirement to restate historical financial statements, as if the equity method had been used during all previous periods, when an existing cost method investment qualifies for use of the equity method. Under the new guidance, at the point an investment qualifies for the equity method, any unrealized gain or loss in accumulated other comprehensive loss may be recognized through earnings. The Company adopted ASU 2016-07 as of January 1, 2017 with no impact on its Condensed Consolidated Financial Statements. In May 2014, FASB and the International Accounting Standards Board jointly issued a new revenue recognition standard that is designed to improve financial reporting by creating common recognition guidance for U.S. GAAP and International Financial Reporting Standards. The new guidance issued under ASU 2014-09 (Topic 606), Revenue from Contracts with Customers (“Topic 606”) provides a more robust framework for addressing revenue issues, improves the comparability of revenue recognition practices across industries, provides more useful information to users of financial statements through improved disclosure requirements and simplifies the presentation of financial statements. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This guidance permits the use of either of the following transition methods: (i) a full retrospective method reflecting the application of the standard in each prior reporting period with the option to elect certain practical expediencies, or (ii) a modified retrospective approach with the cumulative effect of initially adopting the standard recognized at the date of adoption (which includes additional footnote disclosures). The original effective date of the new standard was for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. In August 2015, the FASB issued an ASU that defers by one year the effective date of this new revenue recognition standard. As a result, the new standard will be effective for annual reporting periods beginning after December 15, 2017, although companies may adopt the standard as early as the original effective date. Early application prior to the original effective date is not permitted. The Company has formed a project team, including engaging a third-party consultant, to evaluate the impact of the new revenue recognition standard. This includes reviewing current accounting policies and practices to identify potential differences that would result from applying the requirements under the new standard. The Company has made significant progress in reviewing its customer contracts. As a result of the review of the Company's various types of revenue arrangements, the Company does not anticipate that the adoption will have a material impact on its consolidated financial statements as it relates to online advertising revenue, although this initial conclusion may change as the Company finalizes its assessment. The Company is still evaluating the impact of the new standard for its publishing advertising revenue, transaction revenue and accounting for commissions. The Company remains on schedule and expects to complete the implementation-related activities on time. The Company currently expects to adopt the new revenue recognition standard beginning January 1, 2018 utilizing the full retrospective adoption method. |
Fair Value Measurements |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | Fair Value Measurements The Company categorizes its assets measured at fair value into a fair value hierarchy based on the inputs used to price the asset. The three levels of the fair value hierarchy are: Level 1 — Quoted prices in active markets for identical assets or liabilities Level 2 — Quoted prices for similar assets and liabilities in active markets or inputs that are observable Level 3 — Inputs that are unobservable (for example, cash flow modeling inputs based on assumptions) The Company has no liabilities that are measured at fair value on a recurring basis. The following table presents the Company’s assets that are measured at fair value on a recurring basis:
As of June 30, 2017, the Company’s cash, cash equivalents and investments were all measured at fair value using Level 1 inputs. Short-term investments were included in “Prepaid expenses and other current assets” on the Condensed Consolidated Balance Sheets as of June 30, 2017 and December 31, 2016. During the six months ended June 30, 2017, there were no transfers in or out of the Company’s Level 1 assets. Long-term restricted cash consists of a $1.2 million letter of credit pursuant to the Company's New York office lease agreement. This letter of credit is collateralized by U.S. Treasury bills that are restricted with respect to withdrawal or use. |
Stockholders' Equity |
6 Months Ended |
---|---|
Jun. 30, 2017 | |
Stockholders' Equity Note [Abstract] | |
Stockholders' Equity | Stockholders’ Equity Stock Repurchases On April 10, 2013, the Company announced that its Board of Directors authorized the repurchase of up to $20.0 million of the Company’s common stock (the “April 2013 Repurchase Program”). On May 23, 2016, the Company's Board of Directors authorized an additional $20.0 million repurchase of the Company's common stock from time to time on the open market or in privately negotiated transactions (together with the April 2013 Repurchase Program, the “Repurchase Programs”). During the three months ended June 30, 2017, the Company repurchased and retired 478,147 shares of its common stock pursuant to the Repurchase Programs. The Company used $8.2 million of cash for such repurchases at an average price paid per share of $17.22. During the three months ended June 30, 2016, the Company repurchased and retired 85,537 shares of its common stock using $1.4 million of cash for such repurchases at an average price paid per share of $16.62. During the six months ended June 30, 2017, the Company repurchased and retired 775,370 shares of its common stock pursuant to the Repurchase Programs. The Company used $13.3 million million of cash for such repurchases at an average price paid per share of $17.16. During the six months ended June 30, 2016, the Company repurchased and retired 85,537 shares of its common stock using $1.4 million of cash for such repurchases at an average price paid per share of $16.62. As of June 30, 2017, the Company has repurchased a total of 1,640,012 shares of its common stock for an aggregate of $27.7 million with approximately $12.3 million remaining under the Repurchase Programs. Earnings per Share The calculation of diluted earnings per share for the three months ended June 30, 2017 excludes a weighted average number of stock options and restricted stock of 292,504 and 567, respectively, because to include them would be antidilutive. For the three months ended June 30, 2016, the calculation of diluted earnings per share excludes a weighted average number of stock options and restricted stock of 686,765 and 74,181, respectively, because to include them would be antidilutive. The calculation of diluted earnings per share for the six months ended June 30, 2017 excludes a weighted average number of stock options and restricted stock of 214,991 and 542, respectively, because to include them would be antidilutive. For the six months ended June 30, 2016, the calculation of diluted earnings per share excludes a weighted average number of stock options and restricted stock of 533,251 and 4,066, respectively, because to include them would be antidilutive. |
Income Taxes |
6 Months Ended |
---|---|
Jun. 30, 2017 | |
Income Tax Disclosure [Abstract] | |
Income Tax Disclosure | Income Taxes For the three months ended June 30, 2017, income tax expense of $1.1 million primarily represented the U.S. federal and state income tax provision. For the six months ended June 30, 2017, income tax expense of $0.4 million included a U.S. federal and state income tax provision, partially offset by certain tax benefits associated with: a) stock-based compensation arrangements, as described further in Note 1 in these Notes to the Condensed Consolidated Financial Statements; and b) the resolution of a previously reserved uncertain tax position. For the three months ended June 30, 2016, income tax expense of $2.3 million primarily represented of the U.S. federal and state income tax provision. For the six months ended June 30, 2016, income tax expense of $2.8 million included a $3.9 million U.S. federal and state and foreign income tax provision, partially offset by a $1.1 million tax benefit resulting from the resolution of certain previously reserved uncertain tax positions. |
Loss in Equity Interests (Notes) |
6 Months Ended |
---|---|
Jun. 30, 2017 | |
Loss in Equity Interests [Abstract] | |
Equity Method Investments and Joint Ventures Disclosure [Text Block] | Loss in Equity Interests During the three months ended June 30, 2017, the Company determined that impairment indicators existed in its investment in Jetaport, Inc., a hotel room block marketplace technology company. As of June 30, 2017, Jetaport, Inc. had not yet raised additional capital, and based upon Jetaport, Inc.'s financial condition, XO Group recorded an other-than-temporary impairment of $1.0 million to reduce its carrying value of Jetaport, Inc. to zero. The impairment is included in “Loss in equity interests” within the Condensed Consolidated Statements of Operations. |
Organization and Basis of Presentation Recently Issued Accounting Pronouncements (Policies) |
6 Months Ended | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||
Recently Issued Accounting Pronouncements [Abstract] | |||||||||||||||||||||
New Accounting Pronouncements and Changes in Accounting Principles [Text Block] | Recently Issued Accounting Pronouncements In March 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-09, Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting (“ASU 2016-09”) intended to simplify several areas of accounting for share-based compensation arrangements. ASU 2016-09 requires all tax effects related to share-based payments at settlement or expiration to be recorded through the statement of operations and be reported as operating activities on the statement of cash flows. Further, under the new guidance, entities are permitted to make an accounting policy election for the impact of forfeitures on the recognition of expense for share-based payment awards; forfeitures can either be estimated (as required under the previous guidance) or recognized when they occur. The guidance also provides that cash paid to a tax authority when shares are withheld from employees to satisfy a company's statutory income tax withholding obligation be classified as financing activities on the statement of cash flows. The Company adopted ASU 2016-09 as of January 1, 2017, which had the following impact during the six months ended June 30, 2017:
In March 2016, FASB issued ASU 2016-07, Investments - Equity Method and Join Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting (“ASU 2016-07”), which eliminated the requirement to restate historical financial statements, as if the equity method had been used during all previous periods, when an existing cost method investment qualifies for use of the equity method. Under the new guidance, at the point an investment qualifies for the equity method, any unrealized gain or loss in accumulated other comprehensive loss may be recognized through earnings. The Company adopted ASU 2016-07 as of January 1, 2017 with no impact on its Condensed Consolidated Financial Statements. In May 2014, FASB and the International Accounting Standards Board jointly issued a new revenue recognition standard that is designed to improve financial reporting by creating common recognition guidance for U.S. GAAP and International Financial Reporting Standards. The new guidance issued under ASU 2014-09 (Topic 606), Revenue from Contracts with Customers (“Topic 606”) provides a more robust framework for addressing revenue issues, improves the comparability of revenue recognition practices across industries, provides more useful information to users of financial statements through improved disclosure requirements and simplifies the presentation of financial statements. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This guidance permits the use of either of the following transition methods: (i) a full retrospective method reflecting the application of the standard in each prior reporting period with the option to elect certain practical expediencies, or (ii) a modified retrospective approach with the cumulative effect of initially adopting the standard recognized at the date of adoption (which includes additional footnote disclosures). The original effective date of the new standard was for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. In August 2015, the FASB issued an ASU that defers by one year the effective date of this new revenue recognition standard. As a result, the new standard will be effective for annual reporting periods beginning after December 15, 2017, although companies may adopt the standard as early as the original effective date. Early application prior to the original effective date is not permitted. The Company has formed a project team, including engaging a third-party consultant, to evaluate the impact of the new revenue recognition standard. This includes reviewing current accounting policies and practices to identify potential differences that would result from applying the requirements under the new standard. The Company has made significant progress in reviewing its customer contracts. As a result of the review of the Company's various types of revenue arrangements, the Company does not anticipate that the adoption will have a material impact on its consolidated financial statements as it relates to online advertising revenue, although this initial conclusion may change as the Company finalizes its assessment. The Company is still evaluating the impact of the new standard for its publishing advertising revenue, transaction revenue and accounting for commissions. The Company remains on schedule and expects to complete the implementation-related activities on time. The Company currently expects to adopt the new revenue recognition standard beginning January 1, 2018 utilizing the full retrospective adoption method. |
Fair Value Measurements (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and Cash Equivalents, Restricted Cash and Investments | The Company has no liabilities that are measured at fair value on a recurring basis. The following table presents the Company’s assets that are measured at fair value on a recurring basis:
As of June 30, 2017, the Company’s cash, cash equivalents and investments were all measured at fair value using Level 1 inputs. Short-term investments were included in “Prepaid expenses and other current assets” on the Condensed Consolidated Balance Sheets as of June 30, 2017 and December 31, 2016. During the six months ended June 30, 2017, there were no transfers in or out of the Company’s Level 1 assets. |
Organization and Basis of Presentation Adoption of 2016-09 (Details) - USD ($) $ in Millions |
6 Months Ended | ||
---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Jan. 01, 2017 |
|
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
Other Tax Expense (Benefit) | $ (0.4) | $ (0.3) | |
Deferred Tax Asset [Domain] | |||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
Cumulative Effect of New Accounting Principle in Period of Adoption | $ (0.5) | ||
Retained Earnings [Member] | |||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
Cumulative Effect of New Accounting Principle in Period of Adoption | (0.8) | ||
Additional Paid-in Capital [Member] | |||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
Cumulative Effect of New Accounting Principle in Period of Adoption | $ 1.3 |
Fair Value Measurements - Additional Information (Details) - USD ($) |
Jun. 30, 2017 |
Dec. 31, 2016 |
---|---|---|
Fair Value, Measurement Inputs, Disclosure [Line Items] | ||
Liabilities, Fair Value Disclosure, Recurring | $ 0 | |
Long-term investments | ||
Fair Value, Assets, Level 1 to Level 2 Transfers, Amount | 0 | |
Fair Value, Inputs, Level 1 | ||
Cash and cash equivalents | ||
Cash | 42,013,000 | $ 49,495,000 |
Money market funds | 56,378,000 | 56,208,000 |
Total cash and cash equivalents | 98,391,000 | 105,703,000 |
Short-term investments | 51,000 | 63,000 |
Long-term investments | ||
Restricted cash, at fair value | 1,181,000 | 1,181,000 |
Total cash and cash equivalents and investments | $ 99,623,000 | $ 106,947,000 |
Stockholders' Equity Stock Repurchases (Details) - USD ($) $ / shares in Units, $ in Millions |
3 Months Ended | 6 Months Ended | 51 Months Ended | ||||
---|---|---|---|---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Jun. 30, 2017 |
Jun. 30, 2016 |
Jun. 30, 2017 |
May 23, 2016 |
Apr. 10, 2013 |
|
Equity, Class of Treasury Stock [Line Items] | |||||||
Stock Repurchase Program, Remaining Authorized Repurchase Amount | $ 12.3 | $ 12.3 | $ 12.3 | ||||
Treasury Stock Acquired, Average Cost Per Share | $ 17.22 | $ 16.62 | $ 17.16 | $ 16.62 | |||
Stock Repurchased During Period, Value | $ 8.2 | $ 1.4 | $ 13.3 | $ 1.4 | $ 27.7 | ||
Stock Repurchased and Retired During Period, Shares | 478,147 | 85,537 | 775,370 | 85,537 | 1,640,012 | ||
May 2016 Repurchase Program [Member] | |||||||
Equity, Class of Treasury Stock [Line Items] | |||||||
Stock Repurchase Program, Authorized Amount | $ 20.0 | ||||||
April 2013 Repurchase Program [Member] | |||||||
Equity, Class of Treasury Stock [Line Items] | |||||||
Stock Repurchase Program, Authorized Amount | $ 20.0 |
Stockholders' Equity Earnings Per Share (Details) - shares |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Jun. 30, 2017 |
Jun. 30, 2016 |
|
Options | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 292,504 | 686,765 | 214,991 | 533,251 |
Restricted stock | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 567 | 74,181 | 542 | 4,066 |
Income Taxes Income Taxes (Details) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Jun. 30, 2017 |
Jun. 30, 2016 |
|
Income Tax Disclosure [Abstract] | ||||
Income Tax Expense | $ 1.1 | $ 2.3 | $ 0.4 | $ 2.8 |
U.S. Federal & State and Foreign Tax Provision | 3.9 | |||
Tax Benefit From Previously Reserved Uncertain Tax Positions | $ 1.1 |
Loss in Equity Interests (Details) - Jetaport, Inc. [Member] $ in Millions |
6 Months Ended |
---|---|
Jun. 30, 2017
USD ($)
| |
Schedule of Equity Method Investments [Line Items] | |
Equity Method Investment, Other than Temporary Impairment | $ 1.0 |
Equity Method Investments | $ 0.0 |
(M?'(^\[5QPD#+O60O?P'WO3\9;9&:IN01E
MN5;(0%/@^^WAF 5\!/S@,-K%'H5*SEH_!>-S7>!-$ 0"*A<8F%\N\ !"!"(O
MX]?$B>>4(7"Y?V'_&&OWM9R9A0):G^UZMI4
RG/LS(M
M_O5JV#]\]
I+-X^"(7>RNN+V+-O7AH*[T^WB;)
M[.>L'UML5Y;[W>PVR7_-QD41Z 0SW!)M6D6(5O>L
MML!S--A;J ',V;Y..\8'^A?&HZ7-&RH"N_G,^*DJ%%U=8=YOWX02.N =><4 IET#\G
M%(3E0@PBQ-3?1 W[O.6O<^"ZLA8;>;J\?L7&OJGCH'$B@07SP#'.((& 2*;I
M.FKW0'=Z@'>W#G4I^+0[2&M;I 6WX^_)YV0PSP+ZBUJ.D_DP"904A\OFRRIP
MZ75I.>]*4WQ;%(+;9I..'#:B0DGL!26,$"J@]("NHVA//.C/5'4"A3H!PBYRE6AU&(5HSC-
M_SL>SA/O;O'K_P?4C?/^[=W/R9=DN++HBVO>CB?SV=1=@)_7HN^'\9(%MJ#\
M4"QPEJ*QC@6>#0N
97F-+?;$[G^M ++ZH-H;@F2<
MC=+QQG=LQW7U)6O/JKY:H+9.F4&2OC' 1 /+2-$PONF5"_S!=NBJ]]@JY#[N
MSRZ%[RFEI"0!PRHP*&18AH(HR:1A/@E?_70=#Z?)'U\W'EZ]T2\*I:)TVH^'
M?TOB/"P4TAXO]Y4)/1%Z*HH0YP3#WZA\N0BQ(:]^NJSJ(+:]J8*D:MY87/#>
M<7L$GTWW "4(.4.ASP+?%Q80&8:F $6IT"COU4]_(044&]_2#H:%5?5M]K
M'UV]+G0:TX=/\WCX=CQ(OOU7S^?G;DXC(T.(ML"@8A(1:Q*%FHO;,O%[5=L!N@_H6Q= VL,4'&GB:Q0BW\UGK\H"
MI*_8^4$_:JJ6$%H&G#)PRVR[M]#N92RZUD'DU +V#H";,ZH. 78[C0,&5@Q(
M7)S["@U>%"Q2SQ-M$ZI. NSQ,[6B4$>&4K"Z1D1^0( 1JJUNP\1*AF=/B#?,
MI3H8[*V$1A[S#%+$DYX?V,;#LIKZK91'B#H3V$=,U$(>]12850R!FFW*ZH=5
MWMG8IH"-4',CF(W2F[U V]K&GA,J/<08]3$/L>9L$4RJB+*&AW@0:),X'921
M$%C-6F;ZJ!+"@(3@$X(> +>0,81]HWG5JXGYS<(93IA&\M,C Q
M-S V,S!?8V%L+GAM;-U=6U,;2;)^GU_!\3[74/?+Q'@V,+8WB+#'A/&@;E5[7$S]J,J%6G=1T
M;:,2!M:T"@%9IRERT4H4O11YHYH2:;%6?:[FW.ZVS_:)_^,ISQ9A+7;8!X-?
MPSD5(PYKXR3RUAF4G]Y#4GB%8K0Z!K ,.UA'.WR+9_>M%K"$1O 58K8[YMQ
MO%[L5[V=C5%H9'@'LP\)Q.*F.84
M&6A%]7B%9;M\4ER_#(3@Q@=)]R?V<&E\?ZJ]FSG2O]%*!8N]C!QQ+S"*3.3L
M9P!V :>F1(@>%\=MUT\OQC\[P;F()[;4.?F4[^S
(8
M2^P]X4!37'JNB$JM:LN<_CPR/Q:5SB6]/-9:',NL(NO'UE$(-A%B@$ILM%&4
MNL!:R9>!1_CPK4F[#1^^-B!="?J10!\ 69Y>^Y#,1NGPW?1[DL^>G;K?(/I*
M_2.C$:8&,, 91]IXP2 H><<0"W(OE34@!17 $[GXW2;/RO9/C89AF=PET&O_:@D>;84.M$L1N+<\L@
M\:)$23O1WT,YK00@G0'9E;H]PT<- G39^GI@D^:S,@.R0[FJ#A'A8AL?9)H#
MHPD"P74GZQI:?H3RT,:?3$" +?KS,1%MB1K[V078