XML 53 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $ 462us-gaap_ProfitLoss $ 5,794us-gaap_ProfitLoss $ 8,649us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 6,969us-gaap_DepreciationDepletionAndAmortization 4,808us-gaap_DepreciationDepletionAndAmortization 3,874us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation expense 6,139us-gaap_ShareBasedCompensation 6,697us-gaap_ShareBasedCompensation 6,388us-gaap_ShareBasedCompensation
Deferred income taxes 1,972xoxo_DeferredIncomeTaxExpenseBenefitAndAdjustments 1,656xoxo_DeferredIncomeTaxExpenseBenefitAndAdjustments (2,742)xoxo_DeferredIncomeTaxExpenseBenefitAndAdjustments
Loss on disposal or sale of assets 1,828us-gaap_GainLossOnDispositionOfAssets 0us-gaap_GainLossOnDispositionOfAssets 0us-gaap_GainLossOnDispositionOfAssets
Allowance for doubtful accounts 1,422us-gaap_ProvisionForDoubtfulAccounts 446us-gaap_ProvisionForDoubtfulAccounts 616us-gaap_ProvisionForDoubtfulAccounts
Excess tax benefits from stock-based awards (1,260)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (305)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities 386us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Asset impairment charges 836us-gaap_AssetImpairmentCharges 1,430us-gaap_AssetImpairmentCharges 958us-gaap_AssetImpairmentCharges
Impairment of equity interest 0us-gaap_ImpairmentOfInvestments 1,773us-gaap_ImpairmentOfInvestments 0us-gaap_ImpairmentOfInvestments
Other non-cash charges 279us-gaap_OtherNoncashIncomeExpense 160us-gaap_OtherNoncashIncomeExpense (248)us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities:      
(Increase) decrease in accounts receivable (5,565)us-gaap_IncreaseDecreaseInAccountsReceivable 2,676us-gaap_IncreaseDecreaseInAccountsReceivable 1,147us-gaap_IncreaseDecreaseInAccountsReceivable
Decrease (increase) in inventories 1,836us-gaap_IncreaseDecreaseInInventories (349)us-gaap_IncreaseDecreaseInInventories 1,575us-gaap_IncreaseDecreaseInInventories
Decrease (increase) in other assets 3,781us-gaap_IncreaseDecreaseInPrepaidExpense (3,582)us-gaap_IncreaseDecreaseInPrepaidExpense 2,892us-gaap_IncreaseDecreaseInPrepaidExpense
Increase in accounts payable and accrued expenses 403us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 865us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 200us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Increase in deferred revenue 1,547us-gaap_IncreaseDecreaseInDeferredRevenue 154us-gaap_IncreaseDecreaseInDeferredRevenue 965us-gaap_IncreaseDecreaseInDeferredRevenue
(Decrease) increase in deferred rent (747)xoxo_IncreaseDecreaseInDeferredRent (714)xoxo_IncreaseDecreaseInDeferredRent 694xoxo_IncreaseDecreaseInDeferredRent
Increase in other liabilities, net 113us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 734us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 19us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 20,015us-gaap_NetCashProvidedByUsedInOperatingActivities 22,243us-gaap_NetCashProvidedByUsedInOperatingActivities 25,373us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES      
Acquisitions, net of cash acquired (5,725)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (600)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Additions to capitalized software (4,282)us-gaap_PaymentsForSoftware (4,348)us-gaap_PaymentsForSoftware (1,501)us-gaap_PaymentsForSoftware
Payment to acquire investment (4,000)us-gaap_PaymentsToAcquireEquityMethodInvestments (1,300)us-gaap_PaymentsToAcquireEquityMethodInvestments (1,500)us-gaap_PaymentsToAcquireEquityMethodInvestments
Maturity of U.S. Treasury Bills 2,599us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments 2,598us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments 2,599us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments
Purchases of U.S. Treasury Bills (2,599)xoxo_PurchasesofU.S.TreasuryBills (2,598)xoxo_PurchasesofU.S.TreasuryBills (2,599)xoxo_PurchasesofU.S.TreasuryBills
Decrease in cash associated with disposition (1,640)xoxo_DecreaseinCashfromDisposition 0xoxo_DecreaseinCashfromDisposition 0xoxo_DecreaseinCashfromDisposition
Purchases of property and equipment (786)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,620)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,330)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Other investing activities (57)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (84)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (37)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (16,490)us-gaap_NetCashProvidedByUsedInInvestingActivities (7,952)us-gaap_NetCashProvidedByUsedInInvestingActivities (4,368)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES      
Surrender of restricted common stock for income tax purposes (4,796)xoxo_Surrenderofrestrictedcommonstockforincometaxpurposes (1,782)xoxo_Surrenderofrestrictedcommonstockforincometaxpurposes (1,947)xoxo_Surrenderofrestrictedcommonstockforincometaxpurposes
Repurchase of common stock (1,628)us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock (18,936)us-gaap_PaymentsForRepurchaseOfCommonStock
Excess tax benefits from stock-based awards 1,260us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 305us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities (386)us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Proceeds pursuant to employee stock-based compensation plans 897us-gaap_ProceedsFromIssuanceOfCommonStock 476us-gaap_ProceedsFromIssuanceOfCommonStock 295us-gaap_ProceedsFromIssuanceOfCommonStock
Net cash used in financing activities (4,267)us-gaap_NetCashProvidedByUsedInFinancingActivities (1,001)us-gaap_NetCashProvidedByUsedInFinancingActivities (20,974)us-gaap_NetCashProvidedByUsedInFinancingActivities
(Decrease) increase in cash and cash equivalents (742)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 13,290us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 31us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 90,697us-gaap_CashAndCashEquivalentsAtCarryingValue 77,407us-gaap_CashAndCashEquivalentsAtCarryingValue 77,376us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 89,955us-gaap_CashAndCashEquivalentsAtCarryingValue 90,697us-gaap_CashAndCashEquivalentsAtCarryingValue 77,407us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental information:      
Cash paid for income taxes 475us-gaap_IncomeTaxesPaid 7,379us-gaap_IncomeTaxesPaid 3,102us-gaap_IncomeTaxesPaid
Cash paid for acquisitions and investments $ 9,725us-gaap_PaymentsToAcquireBusinessesGross $ 1,900us-gaap_PaymentsToAcquireBusinessesGross $ 1,500us-gaap_PaymentsToAcquireBusinessesGross